Key metrics
Price as of 2026-07-20
Stock price
₹1242.20
Market cap
19,788 Cr
Stock P/E
42.8
P/B
6.32
Dividend yield
1.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,064 Cr | 2,186 Cr | 3,338 Cr | 4,578 Cr | 1,114 Cr | 2,293 Cr | 1,164 Cr | 1,222 Cr | 1,103 Cr | 1,186 Cr | 1,168 Cr | 1,373 Cr |
| Operating expenses (approx.) | 886 Cr | 1,819 Cr | 2,782 Cr | 3,832 Cr | 936 Cr | 1,947 Cr | 1,004 Cr | 1,071 Cr | 903 Cr | 957 Cr | 995 Cr | 1,102 Cr |
| EBITDA | 178 Cr | 366 Cr | 556 Cr | 746 Cr | 177 Cr | 346 Cr | 159 Cr | 151 Cr | 200 Cr | 229 Cr | 173 Cr | 272 Cr |
| OPM % | 16.8% | 16.8% | 16.7% | 16.3% | 15.9% | 15.1% | 13.7% | 12.3% | 18.1% | 19.3% | 14.8% | 19.8% |
| Other income | 9 Cr | 18 Cr | 29 Cr | 46 Cr | 10 Cr | 20 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 12 Cr | 12 Cr |
| Interest | 5 Cr | 10 Cr | 15 Cr | 21 Cr | 5 Cr | 9 Cr | 9 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 31 Cr | 67 Cr | 106 Cr | 148 Cr | 42 Cr | 83 Cr | 40 Cr | 43 Cr | 44 Cr | 42 Cr | 42 Cr | 42 Cr |
| Profit before tax | 143 Cr | 290 Cr | 436 Cr | 577 Cr | 130 Cr | 254 Cr | 111 Cr | 101 Cr | 151 Cr | 181 Cr | 126 Cr | 224 Cr |
| Tax % | 23.5% | 24.2% | 24.8% | 24.9% | 27.4% | 27.9% | 27.8% | 33.9% | 26.2% | 26.0% | 30.7% | 30.2% |
| Net profit | 109 Cr | 220 Cr | 328 Cr | 432 Cr | 92 Cr | 178 Cr | 79 Cr | 43 Cr | 110 Cr | 134 Cr | 86 Cr | 157 Cr |
| EPS (₹) | ₹6.75 | ₹13.53 | ₹20.07 | ₹26.51 | ₹5.64 | ₹10.93 | ₹4.88 | ₹2.67 | ₹6.84 | ₹8.35 | ₹5.51 | ₹9.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,956 Cr | 2,808 Cr | 2,781 Cr | 3,705 Cr | 4,382 Cr | 4,578 Cr | 4,635 Cr | 4,830 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,494 Cr | 2,368 Cr | 2,251 Cr | 3,067 Cr | 3,798 Cr | 3,879 Cr | 3,966 Cr | 3,956 Cr | Sign in for TTM |
| EBITDA | 463 Cr | 440 Cr | 530 Cr | 638 Cr | 584 Cr | 700 Cr | 669 Cr | 875 Cr | Sign in for TTM |
| OPM % | 15.7% | 15.7% | 19.1% | 17.2% | 13.3% | 15.3% | 14.4% | 18.1% | Sign in for TTM |
| Other income | 18 Cr | 24 Cr | 21 Cr | 28 Cr | 34 Cr | 46 Cr | 43 Cr | 53 Cr | Sign in for TTM |
| Interest | 16 Cr | 20 Cr | 11 Cr | 13 Cr | 22 Cr | 21 Cr | 20 Cr | 23 Cr | Sign in for TTM |
| Depreciation | 89 Cr | 108 Cr | 107 Cr | 115 Cr | 133 Cr | 148 Cr | 165 Cr | 169 Cr | Sign in for TTM |
| Profit before tax | 358 Cr | 312 Cr | 413 Cr | 510 Cr | 463 Cr | 577 Cr | 483 Cr | 683 Cr | Sign in for TTM |
| Tax % | 36.1% | 18.9% | 25.2% | 25.0% | 25.1% | 24.9% | 28.1% | 28.2% | Sign in for TTM |
| Net profit | 229 Cr | 254 Cr | 309 Cr | 383 Cr | 346 Cr | 432 Cr | 300 Cr | 487 Cr | Sign in for TTM |
| EPS (₹) | ₹14.25 | ₹16.06 | ₹19.37 | ₹23.69 | ₹21.64 | ₹26.51 | ₹18.48 | ₹30.48 | Sign in for TTM |
| Dividend payout % | — | — | — | 33.3% | 41.4% | 33.2% | 58.4% | 39.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 1,559 Cr | 1,698 Cr | 1,853 Cr | 0.0000 Cr | 2,389 Cr | 2,660 Cr | 2,794 Cr | 3,050 Cr |
| Borrowings | — | 34 Cr | — | — | 209 Cr | 171 Cr | 105 Cr | 81 Cr |
| Other liabilities | 798 Cr | 431 Cr | 658 Cr | 2,971 Cr | 717 Cr | 697 Cr | 842 Cr | 818 Cr |
| Total liabilities | 2,373 Cr | 2,195 Cr | 2,527 Cr | 2,987 Cr | 3,331 Cr | 3,543 Cr | 3,756 Cr | 4,029 Cr |
| Fixed assets (net) | — | 654 Cr | — | — | 1,370 Cr | 1,534 Cr | 1,584 Cr | 1,535 Cr |
| CWIP | — | 8 Cr | — | — | 82 Cr | 68 Cr | 109 Cr | 119 Cr |
| Investments | — | 134 Cr | — | — | 2 Cr | 0.0000 Cr | 4 Cr | 4 Cr |
| Other assets | — | 937 Cr | — | — | 1,621 Cr | 1,822 Cr | 1,825 Cr | 1,988 Cr |
| Total assets | 2,373 Cr | 2,195 Cr | 2,527 Cr | 2,987 Cr | 3,331 Cr | 3,543 Cr | 3,756 Cr | 4,029 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 426 Cr | 296 Cr | 602 Cr | 501 Cr | 667 Cr |
| Cash from investing | — | — | — | -298 Cr | -184 Cr | -298 Cr | -372 Cr | -336 Cr |
| Cash from financing | — | — | — | -120 Cr | -135 Cr | -216 Cr | -209 Cr | -293 Cr |
| Net cash flow | — | — | — | 7 Cr | -23 Cr | 88 Cr | -80 Cr | 37 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 157 Cr | 64 Cr | 301 Cr | 280 Cr | 539 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.7% | 19.4% | 22.7% | 3284.5% | 17.3% | 19.4% | 17.3% | 22.0% |
| ROE % | 14.4% | 14.9% | 16.5% | 2368.0% | 14.3% | 15.8% | 10.5% | 15.5% |
| Debtor days | — | 49 | — | — | 50 | 49 | — | — |
| Inventory days | — | 243 | — | — | 202 | 198 | 211 | 202 |
| Days payable | — | 135 | — | — | 111 | 109 | — | — |
| Cash conversion cycle | — | 157 | — | — | 141 | 138 | 211 | 202 |
| Debt / equity | 0.00 | 0.02 | 0.00 | 0.00 | 0.09 | 0.07 | 0.04 | 0.03 |
| Current ratio | — | 2.72 | — | — | 2.27 | 2.64 | 2.57 | 2.97 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.10 | 0.13 | 0.03 |
Compare with peers
Loading peers…