KAJARIACER
Kajaria Ceramics Limited
Ceramic wall and floor tiles, bathware and adhesives manufacturer
Consumer Discretionary›Consumer Durables›Consumer Durables›Ceramics
kajariaceramics.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Kajaria Ceramics makes and sells floor and wall tiles in India, mainly through a dealer network and to builders and projects, and also sells bathware (Kerovit) and adhesives.
Company snapshot
1stBy market cap
Ranked among 10 companies in Ceramics.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 90.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| OTHERS* | 9.2% | 319 Cr | -19 Cr | — |
| TILES | 90.8% | 3,138 Cr | 371 Cr | — |
What we see
- ✓Debt-to-equity of 0.04x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,122 Cr | 1,152 Cr | 1,241 Cr | 1,114 Cr | 1,179 Cr | 1,164 Cr | 1,222 Cr | 1,103 Cr | 1,186 Cr | 1,168 Cr | 1,373 Cr | 1,328 Cr |
| Operating expenses (approx.) | 942 Cr | 973 Cr | 1,069 Cr | 947 Cr | 1,020 Cr | 1,015 Cr | 1,083 Cr | 916 Cr | 973 Cr | 967 Cr | 1,110 Cr | 1,068 Cr |
| EBITDA | 180 Cr | 179 Cr | 172 Cr | 167 Cr | 159 Cr | 149 Cr | 138 Cr | 187 Cr | 213 Cr | 201 Cr | 263 Cr | 260 Cr |
| OPM % | 16.0% | 15.5% | 13.9% | 15.0% | 13.5% | 12.8% | 11.3% | 16.9% | 18.0% | 17.2% | 19.2% | 19.6% |
| Other income | 8 Cr | 11 Cr | 17 Cr | 10 Cr | 10 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 12 Cr | 12 Cr | 17 Cr |
| Interest | 4 Cr | 5 Cr | 7 Cr | 5 Cr | 5 Cr | 9 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr |
| Depreciation | 36 Cr | 39 Cr | 42 Cr | 42 Cr | 41 Cr | 40 Cr | 43 Cr | 44 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr |
| Profit before tax | 148 Cr | 146 Cr | 140 Cr | 128 Cr | 121 Cr | 110 Cr | 78 Cr | 150 Cr | 181 Cr | 125 Cr | 224 Cr | 231 Cr |
| Tax % | 24.8% | 26.0% | 25.3% | 27.9% | 29.0% | 28.0% | 44.4% | 26.4% | 26.0% | 30.9% | 30.1% | 26.1% |
| Net profit | 111 Cr | 108 Cr | 104 Cr | 92 Cr | 86 Cr | 79 Cr | 43 Cr | 110 Cr | 134 Cr | 86 Cr | 157 Cr | 171 Cr |
| EPS (₹) | ₹6.78 | ₹6.54 | ₹6.43 | ₹5.64 | ₹5.29 | ₹4.88 | ₹2.67 | ₹6.84 | ₹8.35 | ₹5.51 | ₹9.78 | ₹10.64 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,855 Cr | 2,783 Cr | 2,956 Cr | 2,808 Cr | 2,781 Cr | 3,705 Cr | 4,382 Cr | 4,578 Cr | 4,635 Cr | 4,830 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,358 Cr | 2,326 Cr | 2,507 Cr | 2,392 Cr | 2,272 Cr | 3,095 Cr | 3,790 Cr | 3,879 Cr | 4,009 Cr | 3,965 Cr | Sign in free for the trailing twelve months |
| EBITDA | 496 Cr | 456 Cr | 449 Cr | 416 Cr | 509 Cr | 611 Cr | 592 Cr | 700 Cr | 626 Cr | 865 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.4% | 16.4% | 15.2% | 14.8% | 18.3% | 16.5% | 13.5% | 15.3% | 13.5% | 17.9% | Sign in free for the trailing twelve months |
| Other income | 15 Cr | 11 Cr | 18 Cr | 24 Cr | 21 Cr | 28 Cr | 34 Cr | 46 Cr | 43 Cr | 53 Cr | Sign in free for the trailing twelve months |
| Interest | 34 Cr | 24 Cr | 16 Cr | 20 Cr | 11 Cr | 13 Cr | 22 Cr | 21 Cr | 20 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Depreciation | 81 Cr | 89 Cr | 89 Cr | 108 Cr | 107 Cr | 115 Cr | 133 Cr | 148 Cr | 165 Cr | 169 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 396 Cr | 355 Cr | 358 Cr | 312 Cr | 413 Cr | 510 Cr | 462 Cr | 576 Cr | 436 Cr | 680 Cr | Sign in free for the trailing twelve months |
| Tax % | 36.0% | 35.7% | 36.1% | 18.9% | 25.2% | 25.0% | 25.1% | 24.9% | 31.2% | 28.4% | Sign in free for the trailing twelve months |
| Net profit | 254 Cr | 229 Cr | 229 Cr | 254 Cr | 309 Cr | 383 Cr | 346 Cr | 432 Cr | 300 Cr | 487 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹15.91 | ₹14.78 | ₹14.25 | ₹16.06 | ₹19.37 | ₹23.69 | ₹21.64 | ₹26.51 | ₹18.48 | ₹30.48 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 51.5% | 33.3% | 41.4% | 33.2% | 58.4% | 39.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 1,159 Cr | 1,335 Cr | 1,559 Cr | 1,698 Cr | 1,853 Cr | 2,106 Cr | 2,311 Cr | 2,601 Cr | 2,728 Cr | 3,050 Cr |
| Borrowings | 171 Cr | 135 Cr | 95 Cr | 117 Cr | 97 Cr | 128 Cr | 209 Cr | 171 Cr | 176 Cr | 130 Cr |
| Other liabilities | 618 Cr | 588 Cr | 637 Cr | 543 Cr | 496 Cr | 671 Cr | 717 Cr | 697 Cr | 770 Cr | 768 Cr |
| Total liabilities | 2,040 Cr | 2,140 Cr | 2,373 Cr | 2,439 Cr | 2,527 Cr | 2,987 Cr | 3,331 Cr | 3,543 Cr | 3,756 Cr | 4,029 Cr |
| Fixed assets (net) | 1,163 Cr | 1,131 Cr | 1,067 Cr | 1,142 Cr | 1,152 Cr | 1,100 Cr | 1,370 Cr | 1,534 Cr | 1,584 Cr | 1,535 Cr |
| CWIP | 8 Cr | 18 Cr | 93 Cr | 26 Cr | 15 Cr | 263 Cr | 82 Cr | 68 Cr | 109 Cr | 119 Cr |
| Investments | 0.09 Cr | 0.42 Cr | 0.34 Cr | 10 Cr | 5 Cr | 0 Cr | 2 Cr | 15 Cr | 34 Cr | 39 Cr |
| Loans & advances | — | — | 5 Cr | 4 Cr | 13 Cr | 16 Cr | 10 Cr | 59 Cr | 7 Cr | 6 Cr |
| Inventories | 372 Cr | 378 Cr | 406 Cr | 513 Cr | 373 Cr | 466 Cr | 565 Cr | 532 Cr | 618 Cr | 551 Cr |
| Trade receivables | 339 Cr | 451 Cr | 475 Cr | 397 Cr | 432 Cr | 513 Cr | 601 Cr | 619 Cr | 570 Cr | 628 Cr |
| Cash & bank | 50 Cr | 80 Cr | 22 Cr | 16 Cr | 25 Cr | 32 Cr | 11 Cr | 98 Cr | 19 Cr | 56 Cr |
| Other assets | 108 Cr | 82 Cr | 304 Cr | 331 Cr | 512 Cr | 596 Cr | 690 Cr | 617 Cr | 816 Cr | 1,094 Cr |
| Total assets | 2,040 Cr | 2,140 Cr | 2,373 Cr | 2,439 Cr | 2,527 Cr | 2,987 Cr | 3,331 Cr | 3,543 Cr | 3,756 Cr | 4,029 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 338 Cr | 238 Cr | 317 Cr | 224 Cr | 509 Cr | 426 Cr | 296 Cr | 602 Cr | 501 Cr | 667 Cr |
| Cash from investing | -140 Cr | -137 Cr | -261 Cr | -90 Cr | -296 Cr | -298 Cr | -184 Cr | -298 Cr | -372 Cr | -336 Cr |
| Cash from financing | -168 Cr | -72 Cr | -114 Cr | -140 Cr | -205 Cr | -120 Cr | -135 Cr | -216 Cr | -209 Cr | -293 Cr |
| Net cash flow | 30 Cr | 30 Cr | -58 Cr | -6 Cr | 9 Cr | 7 Cr | -23 Cr | 88 Cr | -80 Cr | 37 Cr |
| Free cash flow (OCF − Capex) | 191 Cr | 86 Cr | 194 Cr | 100 Cr | 396 Cr | 157 Cr | 64 Cr | 301 Cr | 280 Cr | 539 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.3% | 24.4% | 21.5% | 17.5% | 20.9% | 22.6% | 18.5% | 21.0% | 15.3% | 21.5% |
| ROE % | 20.2% | 16.1% | 13.8% | 14.4% | 15.9% | 17.2% | 14.3% | 15.8% | 10.5% | 15.5% |
| Debtor days | 43 | 59 | 58 | 52 | 57 | 50 | 50 | 49 | 45 | 47 |
| Inventory days | 200 | 189 | 187 | 254 | 230 | 206 | 202 | 198 | 211 | 202 |
| Days payable | 144 | 129 | 142 | 119 | 128 | 132 | 111 | 109 | 115 | 117 |
| Cash conversion cycle | 99 | 119 | 103 | 187 | 159 | 124 | 141 | 138 | 140 | 132 |
| OCF / EBITDA % | 68.0% | 52.2% | 70.6% | 54.0% | 100.0% | 69.7% | 49.9% | 86.0% | 80.0% | 77.1% |
| OCF / EBITDA % (3 years) | — | — | 63.7% | 59.0% | 76.4% | 75.5% | 71.9% | 69.5% | 72.9% | 80.8% |
| Debt / equity | 0.15 | 0.10 | 0.06 | 0.07 | 0.05 | 0.06 | 0.09 | 0.07 | 0.06 | 0.04 |
| Current ratio | 1.48 | 1.73 | 2.00 | 2.30 | 2.81 | 2.20 | 2.27 | 2.64 | 2.57 | 2.97 |
| Net debt / EBITDA | 0.24 | — | 0.16 | 0.24 | 0.14 | 0.16 | 0.34 | 0.10 | 0.25 | 0.09 |