KABRAEXTRU
Kabra Extrusion Technik Limited
Industrial equipment and related services provider
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
kolsite.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
KABRAEXTRU is a listed Indian company in Industrial Products — an operating industrial/services business.
Company snapshot
29thBy market cap
Ranked among 69 companies in Industrial Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 72.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Battery Division | 28.6% | 35 Cr | -6 Cr | 355 Cr |
| Extrusion Machinery Division | 72.9% | 88 Cr | 18 Cr | 377 Cr |
Shares add up to 101% because segment revenues are before inter-segment eliminations.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 124 Cr | 168 Cr | 88 Cr | 128 Cr | 121 Cr | 140 Cr | 86 Cr | 135 Cr | 110 Cr | 120 Cr | 124 Cr | 221 Cr |
| Operating expenses (approx.) | 115 Cr | 140 Cr | 79 Cr | 106 Cr | 107 Cr | 135 Cr | 89 Cr | 126 Cr | 109 Cr | 117 Cr | 118 Cr | 204 Cr |
| EBITDA | 9 Cr | 28 Cr | 9 Cr | 22 Cr | 14 Cr | 4 Cr | -3 Cr | 9 Cr | 1 Cr | 3 Cr | 6 Cr | 17 Cr |
| OPM % | 7.0% | 16.6% | 10.0% | 17.5% | 11.6% | 3.2% | -3.4% | 6.7% | 1.3% | 2.5% | 5.0% | 7.9% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 8 Cr | 4 Cr | 1 Cr | 1 Cr | 17 Cr | 0.44 Cr | 4 Cr |
| Interest | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 6 Cr |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 4 Cr | 25 Cr | 3 Cr | 16 Cr | 9 Cr | 12 Cr | -8 Cr | -0.55 Cr | -8 Cr | 9 Cr | -5 Cr | 7 Cr |
| Tax % | 21.9% | 23.3% | 29.5% | 24.3% | 21.1% | 8.0% | 2.7% | 160.4% | 39.1% | 21.4% | 67.5% | 46.0% |
| Net profit | 3 Cr | 19 Cr | 2 Cr | 12 Cr | 7 Cr | 11 Cr | -8 Cr | 0.33 Cr | -5 Cr | 7 Cr | -2 Cr | 4 Cr |
| EPS (₹) | ₹0.99 | ₹5.42 | ₹0.58 | ₹3.52 | ₹2.01 | ₹3.10 | ₹-2.18 | ₹0.09 | ₹-1.42 | ₹1.97 | ₹-0.50 | ₹1.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 298 Cr | 271 Cr | 245 Cr | 220 Cr | 274 Cr | 406 Cr | 670 Cr | 608 Cr | 477 Cr | 451 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 269 Cr | 243 Cr | 224 Cr | 208 Cr | 233 Cr | 351 Cr | 596 Cr | 547 Cr | 427 Cr | 441 Cr | Sign in free for the trailing twelve months |
| EBITDA | 30 Cr | 28 Cr | 21 Cr | 13 Cr | 41 Cr | 55 Cr | 74 Cr | 61 Cr | 50 Cr | 10 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.0% | 10.4% | 8.4% | 5.7% | 14.9% | 13.5% | 11.1% | 10.0% | 10.4% | 2.3% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 3 Cr | 20 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 7 Cr | 13 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 1 Cr | 3 Cr | 1 Cr | 3 Cr | 3 Cr | 9 Cr | 10 Cr | 11 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 7 Cr | 8 Cr | 7 Cr | 8 Cr | 10 Cr | 11 Cr | 14 Cr | 16 Cr | 21 Cr | 30 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 23 Cr | 21 Cr | 31 Cr | 6 Cr | 32 Cr | 44 Cr | 54 Cr | 44 Cr | 40 Cr | -8 Cr | Sign in free for the trailing twelve months |
| Tax % | 10.5% | 5.8% | 20.8% | -18.9% | 22.3% | 30.4% | 30.9% | 23.8% | 19.1% | 31.0% | Sign in free for the trailing twelve months |
| Net profit | 20 Cr | 20 Cr | 24 Cr | 7 Cr | 25 Cr | 30 Cr | 37 Cr | 34 Cr | 32 Cr | -5 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.40 | ₹6.27 | ₹7.64 | ₹2.32 | ₹7.70 | ₹9.49 | ₹11.57 | ₹9.80 | ₹9.21 | ₹-1.53 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | -26.3% | 25.7% | 34.8% | 38.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 210 Cr | 217 Cr | 230 Cr | 216 Cr | 262 Cr | 313 Cr | 367 Cr | 434 Cr | 445 Cr | 424 Cr |
| Borrowings | 8 Cr | 4 Cr | 9 Cr | 27 Cr | 24 Cr | 58 Cr | 74 Cr | 86 Cr | 126 Cr | 141 Cr |
| Other liabilities | 68 Cr | 101 Cr | 87 Cr | 110 Cr | 97 Cr | 181 Cr | 177 Cr | 179 Cr | 199 Cr | 185 Cr |
| Total liabilities | 303 Cr | 339 Cr | 343 Cr | 369 Cr | 399 Cr | 569 Cr | 635 Cr | 716 Cr | 787 Cr | 767 Cr |
| Fixed assets (net) | 113 Cr | 107 Cr | 116 Cr | 129 Cr | 132 Cr | 150 Cr | 161 Cr | 179 Cr | 193 Cr | 239 Cr |
| CWIP | 0.57 Cr | — | 0.96 Cr | 7 Cr | 0.51 Cr | 0 Cr | 7 Cr | 24 Cr | 50 Cr | 9 Cr |
| Investments | 63 Cr | 57 Cr | 51 Cr | 42 Cr | 85 Cr | 55 Cr | 41 Cr | 72 Cr | 80 Cr | 40 Cr |
| Loans & advances | — | — | 0.47 Cr | — | 0.74 Cr | 0.39 Cr | 0.59 Cr | 0.43 Cr | 0.75 Cr | 0.84 Cr |
| Inventories | 66 Cr | 102 Cr | 106 Cr | 125 Cr | 112 Cr | 204 Cr | 209 Cr | 239 Cr | 291 Cr | 286 Cr |
| Trade receivables | 35 Cr | 44 Cr | 35 Cr | 16 Cr | 22 Cr | 56 Cr | 110 Cr | 99 Cr | 91 Cr | 80 Cr |
| Cash & bank | 0.97 Cr | 0.70 Cr | 2 Cr | 0.82 Cr | 2 Cr | 0.16 Cr | 2 Cr | 6 Cr | 2 Cr | 2 Cr |
| Other assets | 24 Cr | 27 Cr | 30 Cr | 49 Cr | 46 Cr | 103 Cr | 104 Cr | 96 Cr | 79 Cr | 110 Cr |
| Total assets | 303 Cr | 339 Cr | 343 Cr | 369 Cr | 399 Cr | 569 Cr | 635 Cr | 716 Cr | 787 Cr | 767 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 18 Cr | 12 Cr | 6 Cr | 28 Cr | 38 Cr | -61 Cr | -6 Cr | 33 Cr | 43 Cr | 9 Cr |
| Cash from investing | -7 Cr | 1 Cr | 0.66 Cr | -39 Cr | -32 Cr | 25 Cr | -27 Cr | -52 Cr | -64 Cr | -6 Cr |
| Cash from financing | -11 Cr | -13 Cr | -5 Cr | 9 Cr | -5 Cr | 3 Cr | 34 Cr | 23 Cr | 17 Cr | -3 Cr |
| Net cash flow | 0.54 Cr | -0.27 Cr | 1 Cr | -1 Cr | 1 Cr | -33 Cr | 2 Cr | 5 Cr | -4 Cr | -0.37 Cr |
| Free cash flow (OCF − Capex) | 4 Cr | 10 Cr | -15 Cr | -5 Cr | 27 Cr | -66 Cr | -38 Cr | -18 Cr | -25 Cr | 0.97 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.5% | 9.6% | 13.0% | 3.0% | 11.4% | 11.9% | 13.8% | 10.1% | 8.7% | 0.6% |
| ROE % | 9.0% | 8.6% | 9.9% | 3.2% | 8.8% | 9.2% | 9.8% | 7.5% | 7.0% | -1.2% |
| Debtor days | 43 | 59 | 53 | 27 | 29 | 50 | 60 | 60 | 69 | 65 |
| Inventory days | 134 | 209 | 245 | 276 | 284 | 258 | 155 | 197 | 330 | 359 |
| Days payable | 68 | 114 | 88 | 99 | 108 | 130 | 60 | 67 | 85 | 82 |
| Cash conversion cycle | 109 | 154 | 210 | 204 | 205 | 178 | 155 | 190 | 315 | 342 |
| OCF / EBITDA % | 61.7% | 42.6% | 28.9% | 227.3% | 93.5% | -110.7% | -7.7% | 54.2% | 86.3% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 46.2% | 75.7% | 98.1% | 5.3% | -16.8% | -17.8% | 37.9% | 70.1% |
| Debt / equity | 0.04 | 0.02 | 0.04 | 0.12 | 0.09 | 0.18 | 0.19 | 0.19 | 0.27 | 0.32 |
| Current ratio | 1.84 | 1.75 | 1.88 | 1.62 | 1.93 | 1.70 | 1.87 | 1.89 | 1.67 | 1.55 |
| Net debt / EBITDA | 0.25 | 0.12 | 0.35 | — | 0.54 | 1.06 | 0.97 | 1.30 | 2.48 | 13.32 |