Jyoti CNC Automation Limited
Jyoti CNC Automation Limited (JYOTICNC) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
jyoti.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 378 Cr | 450 Cr | 362 Cr | 431 Cr | 450 Cr | 576 Cr | 410 Cr | 508 Cr | 576 Cr | 599 Cr | 508 Cr |
| Operating expenses (approx.) | 282 Cr | 316 Cr | 268 Cr | 324 Cr | 337 Cr | 398 Cr | 310 Cr | 383 Cr | 421 Cr | 452 Cr | 400 Cr |
| EBITDA | 96 Cr | 134 Cr | 94 Cr | 107 Cr | 113 Cr | 178 Cr | 100 Cr | 125 Cr | 155 Cr | 147 Cr | 109 Cr |
| OPM % | 25.5% | 29.7% | 26.0% | 24.7% | 25.0% | 30.9% | 24.4% | 24.5% | 26.8% | 24.6% | 21.4% |
| Other income | 3 Cr | 3 Cr | 4 Cr | 11 Cr | -0.14 Cr | -0.43 Cr | 21 Cr | 9 Cr | 6 Cr | 25 Cr | 4 Cr |
| Interest | 24 Cr | 21 Cr | 11 Cr | 9 Cr | 11 Cr | 11 Cr | 12 Cr | 14 Cr | 24 Cr | 20 Cr | 24 Cr |
| Depreciation | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 10 Cr | 12 Cr | 10 Cr | 13 Cr | 14 Cr | 15 Cr |
| Profit before tax | 67 Cr | 108 Cr | 70 Cr | 99 Cr | 93 Cr | 156 Cr | 96 Cr | 109 Cr | 124 Cr | 138 Cr | 73 Cr |
| Tax % | 28.5% | 7.4% | 26.8% | 23.7% | 13.8% | 30.0% | 25.8% | 21.6% | 28.5% | 34.4% | 22.2% |
| Net profit | 48 Cr | 100 Cr | 51 Cr | 76 Cr | 80 Cr | 109 Cr | 71 Cr | 86 Cr | 89 Cr | 91 Cr | 57 Cr |
| EPS (₹) | ₹2.45 | ₹4.45 | ₹2.24 | ₹3.33 | ₹3.53 | ₹4.79 | ₹3.14 | ₹3.76 | ₹3.89 | ₹3.98 | ₹2.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 1,338 Cr | 1,818 Cr | 2,093 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,038 Cr | 1,327 Cr | 1,566 Cr | Sign in for TTM |
| EBITDA | 301 Cr | 491 Cr | 527 Cr | Sign in for TTM |
| OPM % | 22.5% | 27.0% | 25.2% | Sign in for TTM |
| Other income | 6 Cr | 14 Cr | 60 Cr | Sign in for TTM |
| Interest | 90 Cr | 42 Cr | 70 Cr | Sign in for TTM |
| Depreciation | 33 Cr | 36 Cr | 50 Cr | Sign in for TTM |
| Profit before tax | 185 Cr | 418 Cr | 467 Cr | Sign in for TTM |
| Tax % | 18.4% | 24.4% | 28.1% | Sign in for TTM |
| Net profit | 151 Cr | 316 Cr | 336 Cr | Sign in for TTM |
| EPS (₹) | ₹7.89 | ₹13.90 | ₹14.78 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 45 Cr | 45 Cr | 45 Cr |
| Reserves | 1,319 Cr | 1,641 Cr | 1,956 Cr |
| Borrowings | 304 Cr | 497 Cr | 850 Cr |
| Other liabilities | 510 Cr | 609 Cr | 764 Cr |
| Total liabilities | 2,178 Cr | 2,792 Cr | 3,615 Cr |
| Fixed assets (net) | 309 Cr | 456 Cr | 690 Cr |
| CWIP | 48 Cr | 168 Cr | 89 Cr |
| Investments | 4 Cr | 0.45 Cr | 16 Cr |
| Loans & advances | 4 Cr | 10 Cr | 6 Cr |
| Inventories | 866 Cr | 900 Cr | 1,166 Cr |
| Trade receivables | 249 Cr | 487 Cr | 599 Cr |
| Cash & bank | 302 Cr | 13 Cr | 53 Cr |
| Other assets | 397 Cr | 757 Cr | 996 Cr |
| Total assets | 2,178 Cr | 2,792 Cr | 3,615 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | -48 Cr | -105 Cr | 54 Cr |
| Cash from investing | -170 Cr | -329 Cr | -302 Cr |
| Cash from financing | 505 Cr | 145 Cr | 287 Cr |
| Net cash flow | 286 Cr | -289 Cr | 39 Cr |
| Free cash flow (OCF − Capex) | -163 Cr | -415 Cr | -269 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 16.5% | 21.1% | 18.8% |
| ROE % | 0.0% | 0.0% | 16.8% |
| Debtor days | 68 | 97 | 104 |
| Inventory days | 542 | 435 | 451 |
| Days payable | 232 | 198 | 197 |
| Cash conversion cycle | 377 | 335 | 358 |
| Debt / equity | 0.22 | 0.29 | 0.42 |
| Current ratio | 2.47 | 2.15 | 2.26 |
| Net debt / EBITDA | 0.0048 | 0.99 | 1.51 |
Compare with peers
Loading peers…