JYOTHYLAB

Jyothy Labs Limited

Fabric care and home care products under owned and licensed brands

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Household Products›Household Products

jyothylabs.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹190.15
Market cap
6,968 Cr
Stock P/E
24.5
P/B
4.39
Dividend yield
1.8%
ROE (FY25)
18.0%
ROCE (FY25)
24.1%
Operating margin (FY25)
15.6%
OCF / EBITDA (FY26)
105.2%
OCF / EBITDA (3Y)
86.9%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Jyothy Labs makes mass-market home-care and personal-care products in India, led by fabric care and dishwash, and sells them through general trade, modern trade and online channels.

Company snapshot

1stBy market cap

Ranked among 4 companies in Household Products.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 45.7% of revenue

SegmentRevenue shareRevenuePBTAssets
Dishwashing
34.7%
245 Cr45 Cr297 Cr
Fabric Care
45.7%
322 Cr72 Cr392 Cr
Household Insecticides
4.9%
34 Cr-10 Cr122 Cr
Others
4.8%
34 Cr0.51 Cr123 Cr
Personal Care
9.9%
70 Cr7 Cr99 Cr

What we see

Positives
  • ✓87% of operating profit came in as cash over the last three years — profits are backed by real cash.
2 more signals from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales732 Cr677 Cr659 Cr741 Cr733 Cr704 Cr666 Cr751 Cr736 Cr740 Cr717 Cr773 Cr
Operating expenses (approx.)596 Cr558 Cr551 Cr608 Cr595 Cr588 Cr554 Cr627 Cr618 Cr629 Cr621 Cr709 Cr
EBITDA135 Cr119 Cr108 Cr134 Cr138 Cr116 Cr112 Cr124 Cr118 Cr111 Cr97 Cr65 Cr
OPM %18.5%17.5%16.4%18.0%18.9%16.5%16.8%16.5%16.1%15.0%13.5%8.4%
Other income13 Cr11 Cr13 Cr14 Cr13 Cr14 Cr15 Cr19 Cr17 Cr15 Cr16 Cr18 Cr
Interest1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr2 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Depreciation12 Cr13 Cr13 Cr13 Cr14 Cr14 Cr15 Cr15 Cr15 Cr16 Cr16 Cr16 Cr
Profit before tax135 Cr115 Cr107 Cr133 Cr136 Cr114 Cr108 Cr128 Cr119 Cr109 Cr96 Cr65 Cr
Tax %22.7%21.1%27.1%23.1%22.6%23.2%28.5%24.1%26.1%25.9%29.3%26.7%
Net profit104 Cr91 Cr78 Cr102 Cr105 Cr87 Cr77 Cr97 Cr88 Cr81 Cr68 Cr48 Cr
EPS (₹)₹2.84₹2.48₹2.13₹2.77₹2.86₹2.38₹2.10₹2.64₹2.39₹2.21₹1.84₹1.30

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,698 Cr1,718 Cr1,769 Cr1,665 Cr1,885 Cr2,166 Cr2,482 Cr2,754 Cr2,844 Cr2,944 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,438 Cr1,440 Cr1,483 Cr1,416 Cr1,568 Cr1,917 Cr2,166 Cr2,274 Cr2,344 Cr2,494 CrSign in free for the trailing twelve months
EBITDA260 Cr277 Cr286 Cr250 Cr317 Cr249 Cr316 Cr480 Cr500 Cr450 CrSign in free for the trailing twelve months
OPM %15.3%16.2%16.2%15.0%16.8%11.5%12.7%17.4%17.6%15.3%Sign in free for the trailing twelve months
Other income11 Cr30 Cr28 Cr20 Cr20 Cr19 Cr39 Cr54 Cr55 Cr68 CrSign in free for the trailing twelve months
Interest51 Cr42 Cr28 Cr25 Cr12 Cr7 Cr13 Cr5 Cr6 Cr5 CrSign in free for the trailing twelve months
Depreciation55 Cr57 Cr58 Cr76 Cr78 Cr79 Cr50 Cr50 Cr56 Cr61 CrSign in free for the trailing twelve months
Profit before tax166 Cr208 Cr228 Cr166 Cr223 Cr183 Cr299 Cr479 Cr490 Cr451 CrSign in free for the trailing twelve months
Tax %-21.7%23.0%15.1%4.8%14.8%14.8%19.9%22.8%24.2%26.2%Sign in free for the trailing twelve months
Net profit202 Cr161 Cr193 Cr158 Cr190 Cr156 Cr240 Cr370 Cr371 Cr333 CrSign in free for the trailing twelve months
EPS (₹)₹11.12₹8.83₹5.29₹4.29₹5.18₹4.25₹6.52₹10.07₹10.11₹9.07Sign in free for the trailing twelve months
Dividend payout %————0.0%94.1%38.3%29.8%34.6%38.6%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital18 Cr18 Cr37 Cr37 Cr37 Cr37 Cr37 Cr37 Cr37 Cr37 Cr
Reserves635 Cr665 Cr817 Cr707 Cr897 Cr906 Cr845 Cr1,105 Cr1,346 Cr1,552 Cr
Borrowings49 Cr277 Cr215 Cr221 Cr50 Cr25 Cr————
Other liabilities657 Cr499 Cr343 Cr325 Cr440 Cr482 Cr511 Cr591 Cr641 Cr664 Cr
Total liabilities1,360 Cr1,459 Cr1,412 Cr1,289 Cr1,424 Cr1,450 Cr1,392 Cr1,732 Cr2,024 Cr2,252 Cr
Fixed assets (net)282 Cr259 Cr272 Cr270 Cr277 Cr272 Cr280 Cr286 Cr292 Cr347 Cr
CWIP8 Cr15 Cr14 Cr24 Cr10 Cr7 Cr15 Cr13 Cr22 Cr10 Cr
Investments154 Cr246 Cr242 Cr139 Cr141 Cr142 Cr6 Cr197 Cr456 Cr506 Cr
Loans & advances——0 Cr7 Cr29 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories195 Cr187 Cr201 Cr223 Cr277 Cr294 Cr300 Cr282 Cr328 Cr344 Cr
Trade receivables112 Cr156 Cr148 Cr120 Cr87 Cr136 Cr132 Cr196 Cr274 Cr257 Cr
Cash & bank34 Cr55 Cr68 Cr7 Cr70 Cr73 Cr106 Cr84 Cr77 Cr53 Cr
Other assets574 Cr541 Cr467 Cr500 Cr534 Cr525 Cr552 Cr672 Cr573 Cr736 Cr
Total assets1,360 Cr1,459 Cr1,412 Cr1,289 Cr1,424 Cr1,450 Cr1,392 Cr1,732 Cr2,024 Cr2,252 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity166 Cr251 Cr305 Cr165 Cr386 Cr202 Cr329 Cr458 Cr312 Cr473 Cr
Cash from investing-20 Cr-81 Cr25 Cr72 Cr-127 Cr-5 Cr-48 Cr-344 Cr-161 Cr-338 Cr
Cash from financing-127 Cr-149 Cr-316 Cr-297 Cr-196 Cr-194 Cr-251 Cr-135 Cr-157 Cr-160 Cr
Net cash flow18 Cr21 Cr13 Cr-60 Cr63 Cr3 Cr30 Cr-21 Cr-7 Cr-25 Cr
Free cash flow (OCF − Capex)109 Cr215 Cr266 Cr126 Cr361 Cr177 Cr294 Cr421 Cr253 Cr406 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %20.7%20.5%18.3%15.1%16.8%13.6%20.1%26.7%24.1%
ROE %19.2%15.8%15.7%14.2%14.3%11.5%15.5%20.4%18.0%
Debtor days243331261824202735
Inventory days13612010311712699858388
Days payable10310991678779608178
Cash conversion cycle574443765744452945
OCF / EBITDA %64.2%89.9%107.3%68.3%127.9%81.6%104.0%95.4%62.3%
OCF / EBITDA % (3 years)——87.8%89.2%103.4%95.4%106.2%94.7%84.8%
Debt / equity0.050.250.170.180.080.09———
Current ratio0.650.821.050.821.321.391.912.372.76
Net debt / EBITDA0.06—0.500.820.140.20-0.33-0.18-0.15