Jupiter Wagons Limited
Jupiter Wagons Limited (JWL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Railway Wagons
jupiterwagons.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 879 Cr | 896 Cr | 1,115 Cr | 880 Cr | 1,009 Cr | 1,030 Cr | 1,045 Cr | 459 Cr | 786 Cr | 890 Cr | 780 Cr | 671 Cr |
| Operating expenses (approx.) | 759 Cr | 771 Cr | 968 Cr | 743 Cr | 870 Cr | 881 Cr | 892 Cr | 400 Cr | 682 Cr | 774 Cr | 697 Cr | 606 Cr |
| EBITDA | 121 Cr | 124 Cr | 147 Cr | 137 Cr | 139 Cr | 149 Cr | 153 Cr | 60 Cr | 104 Cr | 116 Cr | 83 Cr | 65 Cr |
| OPM % | 13.7% | 13.9% | 13.2% | 15.5% | 13.8% | 14.4% | 14.6% | 13.0% | 13.2% | 13.0% | 10.7% | 9.7% |
| Other income | 6 Cr | 5 Cr | 12 Cr | 8 Cr | 10 Cr | 15 Cr | 12 Cr | 17 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr |
| Interest | 10 Cr | 11 Cr | 11 Cr | 13 Cr | 17 Cr | 14 Cr | 17 Cr | 16 Cr | 19 Cr | 18 Cr | 16 Cr | 17 Cr |
| Depreciation | 7 Cr | 7 Cr | 8 Cr | 12 Cr | 13 Cr | 14 Cr | 15 Cr | 16 Cr | 16 Cr | 17 Cr | 18 Cr | 19 Cr |
| Profit before tax | 110 Cr | 110 Cr | 139 Cr | 119 Cr | 119 Cr | 135 Cr | 127 Cr | 44 Cr | 68 Cr | 87 Cr | 46 Cr | 39 Cr |
| Tax % | 25.1% | 25.6% | 24.7% | 23.2% | 25.0% | 24.5% | 19.5% | 29.3% | 33.2% | 28.2% | 41.3% | 32.3% |
| Net profit | 82 Cr | 81 Cr | 105 Cr | 92 Cr | 89 Cr | 96 Cr | 103 Cr | 31 Cr | 45 Cr | 62 Cr | 27 Cr | 26 Cr |
| EPS (₹) | ₹2.05 | ₹2.03 | ₹2.56 | ₹2.23 | ₹2.12 | ₹2.29 | ₹2.44 | ₹0.77 | ₹1.10 | ₹1.33 | ₹0.67 | ₹0.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,178 Cr | 2,068 Cr | 3,644 Cr | 3,963 Cr | 2,916 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,064 Cr | 1,816 Cr | 3,154 Cr | 3,386 Cr | 2,553 Cr | Sign in for TTM |
| EBITDA | 114 Cr | 252 Cr | 489 Cr | 578 Cr | 363 Cr | Sign in for TTM |
| OPM % | 9.7% | 12.2% | 13.4% | 14.6% | 12.4% | Sign in for TTM |
| Other income | 3 Cr | 5 Cr | 25 Cr | 44 Cr | 46 Cr | Sign in for TTM |
| Interest | 18 Cr | 29 Cr | 41 Cr | 60 Cr | 70 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 25 Cr | 28 Cr | 54 Cr | 67 Cr | Sign in for TTM |
| Profit before tax | 76 Cr | 200 Cr | 442 Cr | 496 Cr | 263 Cr | Sign in for TTM |
| Tax % | 34.4% | 39.8% | 25.1% | 23.3% | 30.1% | Sign in for TTM |
| Net profit | 50 Cr | 121 Cr | 331 Cr | 380 Cr | 184 Cr | Sign in for TTM |
| EPS (₹) | ₹1.28 | ₹3.12 | ₹8.24 | ₹9.08 | ₹4.02 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 9.8% | 14.5% | 23.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 387 Cr | 387 Cr | 412 Cr | 424 Cr | 427 Cr |
| Reserves | 295 Cr | 416 Cr | 1,204 Cr | 2,330 Cr | 2,551 Cr |
| Borrowings | 139 Cr | 288 Cr | 338 Cr | 484 Cr | 938 Cr |
| Other liabilities | 251 Cr | 543 Cr | 971 Cr | 747 Cr | 788 Cr |
| Total liabilities | 1,072 Cr | 1,634 Cr | 2,940 Cr | 3,999 Cr | 4,712 Cr |
| Fixed assets (net) | 396 Cr | 435 Cr | 619 Cr | 763 Cr | 809 Cr |
| CWIP | 22 Cr | 27 Cr | 53 Cr | 66 Cr | 266 Cr |
| Investments | 8 Cr | 11 Cr | 93 Cr | 164 Cr | 236 Cr |
| Loans & advances | 0.56 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Inventories | 319 Cr | 491 Cr | 983 Cr | 769 Cr | 1,079 Cr |
| Trade receivables | 71 Cr | 213 Cr | 491 Cr | 815 Cr | 757 Cr |
| Cash & bank | 41 Cr | 117 Cr | 123 Cr | 441 Cr | 217 Cr |
| Other assets | 214 Cr | 336 Cr | 574 Cr | 977 Cr | 1,345 Cr |
| Total assets | 1,072 Cr | 1,634 Cr | 2,940 Cr | 3,999 Cr | 4,712 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 60 Cr | 78 Cr | -19 Cr | 104 Cr | 9 Cr |
| Cash from investing | -49 Cr | -122 Cr | -465 Cr | -608 Cr | -688 Cr |
| Cash from financing | -17 Cr | 121 Cr | 489 Cr | 822 Cr | 454 Cr |
| Net cash flow | -6 Cr | 76 Cr | 5 Cr | 318 Cr | -224 Cr |
| Free cash flow (OCF − Capex) | 23 Cr | 5 Cr | -144 Cr | -404 Cr | 9 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 11.4% | 21.0% | 24.5% | 17.1% | 8.5% |
| ROE % | 7.3% | 15.0% | 20.3% | 13.8% | 5.7% |
| Debtor days | 22 | 38 | 49 | 75 | 94 |
| Inventory days | 127 | 113 | 126 | 91 | 178 |
| Days payable | 57 | 46 | 71 | 48 | 66 |
| Cash conversion cycle | 92 | 105 | 104 | 117 | 207 |
| Debt / equity | 0.20 | 0.36 | 0.21 | 0.18 | 0.31 |
| Current ratio | 1.59 | 1.39 | 1.56 | 2.20 | 2.00 |
| Net debt / EBITDA | 0.00 | 0.68 | 0.44 | 0.08 | 1.99 |
Compare with peers
Loading peers…