JUBLPHARMA
Jubilant Pharmova Limited
Diversified pharmaceutical group with radiopharmaceuticals, allergy immunotherapy and CRDMO business
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
jubilantpharmova.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Jubilant Pharmova makes radiopharmaceuticals, allergy immunotherapy products, generic medicines and APIs, and provides contract development and manufacturing services, mostly to customers in the US.
Company snapshot
37thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 46.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Allergy Immunotherapy | 9.6% | 174 Cr | 47 Cr | 482 Cr |
| Contract Dev. and Manf. Org.-Sterile Injectables | 17.4% | 316 Cr | 33 Cr | 4,155 Cr |
| Contract Research, Dev. and Manufacturing Organisation | 16.4% | 299 Cr | 35 Cr | 1,574 Cr |
| Generics | 11.0% | 200 Cr | 19 Cr | 1,231 Cr |
| Proprietary Novel Drugs | — | 0 Cr | -5 Cr | 262 Cr |
| Radiopharma | 46.2% | 841 Cr | 95 Cr | 3,014 Cr |
| Unallocable Corporate | 0.6% | 11 Cr | 0 Cr | 1,428 Cr |
Shares add up to 101% because segment revenues are before inter-segment eliminations.
What we see
- ✓98% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,680 Cr | 1,677 Cr | 1,759 Cr | 1,732 Cr | 1,752 Cr | 1,822 Cr | 1,929 Cr | 1,901 Cr | 1,966 Cr | 2,123 Cr | 2,290 Cr | 2,229 Cr |
| Operating expenses (approx.) | 1,439 Cr | 1,459 Cr | 1,487 Cr | 1,480 Cr | 1,463 Cr | 1,534 Cr | 1,583 Cr | 1,611 Cr | 1,625 Cr | 1,833 Cr | 1,951 Cr | 1,981 Cr |
| EBITDA | 242 Cr | 218 Cr | 271 Cr | 252 Cr | 289 Cr | 287 Cr | 345 Cr | 290 Cr | 341 Cr | 290 Cr | 339 Cr | 248 Cr |
| OPM % | 14.4% | 13.0% | 15.4% | 14.5% | 16.5% | 15.8% | 17.9% | 15.2% | 17.4% | 13.6% | 14.8% | 11.1% |
| Other income | 10 Cr | 36 Cr | 14 Cr | 14 Cr | 22 Cr | 9 Cr | 12 Cr | 12 Cr | 10 Cr | 21 Cr | 24 Cr | 20 Cr |
| Interest | 66 Cr | 71 Cr | 73 Cr | 71 Cr | 61 Cr | 56 Cr | 53 Cr | 49 Cr | 50 Cr | 56 Cr | 57 Cr | 54 Cr |
| Depreciation | 97 Cr | 95 Cr | 101 Cr | 91 Cr | 91 Cr | 91 Cr | 95 Cr | 98 Cr | 105 Cr | 121 Cr | 117 Cr | 127 Cr |
| Profit before tax | 98 Cr | 101 Cr | -54 Cr | 500 Cr | 144 Cr | 131 Cr | 206 Cr | 154 Cr | 190 Cr | 93 Cr | 176 Cr | 86 Cr |
| Tax % | 36.6% | 34.3% | -15.1% | 3.6% | 29.0% | 22.8% | 26.6% | 33.6% | 37.0% | 40.3% | 32.2% | 34.7% |
| Net profit | 62 Cr | 66 Cr | -62 Cr | 482 Cr | 103 Cr | 101 Cr | 151 Cr | 103 Cr | 120 Cr | 56 Cr | 119 Cr | 56 Cr |
| EPS (₹) | ₹3.94 | ₹4.22 | ₹-3.69 | ₹30.44 | ₹6.47 | ₹6.37 | ₹9.71 | ₹6.49 | ₹7.59 | ₹3.52 | ₹7.55 | ₹3.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,006 Cr | 7,465 Cr | 9,111 Cr | 9,154 Cr | 6,099 Cr | 6,059 Cr | 6,282 Cr | 6,703 Cr | 7,235 Cr | 8,280 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 4,661 Cr | 6,039 Cr | 7,372 Cr | 7,207 Cr | 4,702 Cr | 4,974 Cr | 5,505 Cr | 5,802 Cr | 6,061 Cr | 7,020 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,345 Cr | 1,425 Cr | 1,739 Cr | 1,947 Cr | 1,396 Cr | 1,085 Cr | 776 Cr | 901 Cr | 1,174 Cr | 1,260 Cr | Sign in free for the trailing twelve months |
| OPM % | 22.4% | 19.1% | 19.1% | 21.3% | 22.9% | 17.9% | 12.4% | 13.4% | 16.2% | 15.2% | Sign in free for the trailing twelve months |
| Other income | 25 Cr | 133 Cr | 36 Cr | 47 Cr | 18 Cr | 82 Cr | 38 Cr | 69 Cr | 57 Cr | 66 Cr | Sign in free for the trailing twelve months |
| Interest | 341 Cr | 284 Cr | 220 Cr | 287 Cr | 184 Cr | 145 Cr | 188 Cr | 272 Cr | 240 Cr | 212 Cr | Sign in free for the trailing twelve months |
| Depreciation | 291 Cr | 415 Cr | 371 Cr | 462 Cr | 349 Cr | 382 Cr | 554 Cr | 382 Cr | 369 Cr | 440 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 738 Cr | 859 Cr | 904 Cr | 1,211 Cr | 1,212 Cr | 630 Cr | 28 Cr | 171 Cr | 981 Cr | 614 Cr | Sign in free for the trailing twelve months |
| Tax % | 22.1% | 26.2% | 36.2% | 25.8% | 31.1% | 34.5% | 333.5% | 57.4% | 14.7% | 35.3% | Sign in free for the trailing twelve months |
| Net profit | 575 Cr | 634 Cr | 577 Cr | 898 Cr | 836 Cr | 413 Cr | -65 Cr | 73 Cr | 836 Cr | 398 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹36.93 | ₹41.25 | ₹36.86 | ₹56.39 | ₹52.48 | ₹26.00 | ₹-3.83 | ₹4.87 | ₹52.99 | ₹25.15 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | -0.2% | 19.4% | — | 109.8% | 9.5% | 20.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 3,420 Cr | 4,071 Cr | 4,793 Cr | 5,588 Cr | 4,726 Cr | 5,303 Cr | 5,383 Cr | 5,418 Cr | 6,239 Cr | 7,077 Cr |
| Borrowings | 3,761 Cr | 3,293 Cr | 4,743 Cr | 4,390 Cr | 2,584 Cr | 2,928 Cr | 3,410 Cr | 3,414 Cr | 2,437 Cr | 3,220 Cr |
| Other liabilities | 1,891 Cr | 2,290 Cr | 1,917 Cr | 2,528 Cr | 1,593 Cr | 1,747 Cr | 2,355 Cr | 2,713 Cr | 4,081 Cr | 5,208 Cr |
| Total liabilities | 9,041 Cr | 9,618 Cr | 11,469 Cr | 12,522 Cr | 8,918 Cr | 9,991 Cr | 11,157 Cr | 11,549 Cr | 12,756 Cr | 15,523 Cr |
| Fixed assets (net) | 3,104 Cr | 3,193 Cr | 3,396 Cr | 3,751 Cr | 2,008 Cr | 2,201 Cr | 2,298 Cr | 2,158 Cr | 2,132 Cr | 3,510 Cr |
| CWIP | 211 Cr | 300 Cr | 492 Cr | 264 Cr | 278 Cr | 292 Cr | 773 Cr | 1,252 Cr | 2,715 Cr | 2,962 Cr |
| Investments | 103 Cr | 124 Cr | 115 Cr | 69 Cr | 241 Cr | 239 Cr | 256 Cr | 42 Cr | 44 Cr | 61 Cr |
| Loans & advances | — | — | 4 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 0.80 Cr | 1 Cr | 2 Cr |
| Inventories | 1,220 Cr | 1,391 Cr | 1,417 Cr | 1,845 Cr | 1,129 Cr | 1,255 Cr | 1,381 Cr | 1,290 Cr | 1,129 Cr | 1,232 Cr |
| Trade receivables | 1,005 Cr | 1,131 Cr | 1,272 Cr | 1,293 Cr | 820 Cr | 928 Cr | 961 Cr | 916 Cr | 892 Cr | 1,070 Cr |
| Cash & bank | 456 Cr | 244 Cr | 1,005 Cr | 1,231 Cr | 502 Cr | 984 Cr | 1,014 Cr | 956 Cr | 1,088 Cr | 1,267 Cr |
| Other assets | 2,941 Cr | 3,235 Cr | 3,768 Cr | 4,065 Cr | 3,939 Cr | 4,091 Cr | 4,473 Cr | 4,934 Cr | 4,756 Cr | 5,420 Cr |
| Total assets | 9,041 Cr | 9,618 Cr | 11,469 Cr | 12,522 Cr | 8,918 Cr | 9,991 Cr | 11,157 Cr | 11,549 Cr | 12,756 Cr | 15,523 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,268 Cr | 1,303 Cr | 1,122 Cr | 1,543 Cr | 1,482 Cr | 838 Cr | 661 Cr | 971 Cr | 1,072 Cr | 1,227 Cr |
| Cash from investing | -450 Cr | -618 Cr | -1,012 Cr | -327 Cr | 721 Cr | -380 Cr | -544 Cr | -608 Cr | 488 Cr | -1,260 Cr |
| Cash from financing | -686 Cr | -901 Cr | 657 Cr | -1,050 Cr | 3,453 Cr | -33 Cr | -157 Cr | -432 Cr | -1,453 Cr | 95 Cr |
| Net cash flow | 117 Cr | -212 Cr | 761 Cr | 225 Cr | 5,656 Cr | 482 Cr | 30 Cr | -57 Cr | 132 Cr | 179 Cr |
| Free cash flow (OCF − Capex) | 804 Cr | 814 Cr | 466 Cr | 969 Cr | 1,482 Cr | 238 Cr | -154 Cr | 74 Cr | -43 Cr | -222 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.1% | 15.6% | 11.8% | 15.0% | 19.1% | 9.4% | 2.5% | 5.0% | 14.1% | 8.0% |
| ROE % | 17.0% | 15.7% | 11.9% | 16.0% | 17.6% | 7.8% | -1.1% | 1.4% | 13.5% | 5.6% |
| Debtor days | 61 | 55 | 51 | 52 | 49 | 56 | 56 | 50 | 45 | 47 |
| Inventory days | 230 | 189 | 157 | 216 | 305 | 339 | 302 | 258 | 207 | 193 |
| Days payable | 141 | 154 | 113 | 128 | 140 | 153 | 179 | 172 | 184 | 194 |
| Cash conversion cycle | 150 | 90 | 95 | 140 | 213 | 241 | 178 | 137 | 68 | 47 |
| OCF / EBITDA % | 94.3% | 91.4% | 64.5% | 79.2% | 106.2% | 77.2% | 85.1% | 107.8% | 91.3% | 97.4% |
| OCF / EBITDA % (3 years) | — | — | 81.9% | 77.6% | 81.6% | 87.2% | 91.5% | 89.4% | 94.9% | 98.1% |
| Debt / equity | 1.11 | 0.82 | 0.99 | 0.78 | 0.54 | 0.55 | 0.63 | 0.63 | 0.39 | 0.45 |
| Current ratio | 1.75 | 1.59 | 2.19 | 1.92 | 2.82 | 2.20 | 2.12 | 1.92 | 1.62 | 1.62 |
| Net debt / EBITDA | 2.46 | — | 2.15 | 1.62 | 1.49 | 1.79 | 3.09 | 2.73 | 1.15 | 1.55 |