JUBLINGREA
Jubilant Ingrevia Limited
Specialty chemicals, nutrition products and chemical intermediates manufacturer
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
jubilantingrevia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Jubilant Ingrevia makes specialty chemicals, nutrition ingredients and acetyl-based chemical intermediates, including custom development and manufacturing for pharma and agro customers.
Company snapshot
15thBy market cap
Ranked among 68 companies in Specialty Chemicals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 48.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Chemicals Intermediates | 39.8% | 1,243 Cr | 61 Cr | — |
| Nutrition and Health Solutions | 17.9% | 558 Cr | 62 Cr | — |
| Speciality Chemicals | 48.3% | 1,509 Cr | 223 Cr | — |
Shares add up to 106% because segment revenues are before inter-segment eliminations.
What we see
- ✓97% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,020 Cr | 966 Cr | 1,074 Cr | 1,024 Cr | 1,045 Cr | 1,057 Cr | 1,051 Cr | 1,038 Cr | 1,121 Cr | 1,051 Cr | 1,179 Cr | 1,300 Cr |
| Operating expenses (approx.) | 902 Cr | 871 Cr | 983 Cr | 915 Cr | 921 Cr | 918 Cr | 905 Cr | 896 Cr | 985 Cr | 924 Cr | 1,016 Cr | 1,101 Cr |
| EBITDA | 118 Cr | 96 Cr | 91 Cr | 110 Cr | 125 Cr | 138 Cr | 147 Cr | 142 Cr | 136 Cr | 127 Cr | 163 Cr | 199 Cr |
| OPM % | 11.5% | 9.9% | 8.5% | 10.7% | 11.9% | 13.1% | 14.0% | 13.7% | 12.1% | 12.0% | 13.8% | 15.3% |
| Other income | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 8 Cr | 11 Cr | 11 Cr | 9 Cr | 9 Cr | 10 Cr |
| Interest | 13 Cr | 15 Cr | 14 Cr | 14 Cr | 15 Cr | 12 Cr | 14 Cr | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 17 Cr |
| Depreciation | 34 Cr | 34 Cr | 36 Cr | 39 Cr | 40 Cr | 40 Cr | 39 Cr | 41 Cr | 41 Cr | 45 Cr | 48 Cr | 51 Cr |
| Profit before tax | 80 Cr | 55 Cr | 51 Cr | 66 Cr | 80 Cr | 96 Cr | 102 Cr | 100 Cr | 93 Cr | 65 Cr | 112 Cr | 141 Cr |
| Tax % | 28.0% | 30.0% | 43.0% | 26.2% | 26.5% | 27.4% | 27.2% | 24.7% | 25.2% | 28.3% | 22.6% | 24.9% |
| Net profit | 57 Cr | 39 Cr | 29 Cr | 49 Cr | 59 Cr | 69 Cr | 74 Cr | 75 Cr | 69 Cr | 47 Cr | 86 Cr | 106 Cr |
| EPS (₹) | ₹3.64 | ₹2.44 | ₹1.85 | ₹3.08 | ₹3.73 | ₹4.39 | ₹4.69 | ₹4.75 | ₹4.40 | ₹2.97 | ₹5.47 | ₹6.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 684 Cr | 4,949 Cr | 4,773 Cr | 4,136 Cr | 4,178 Cr | 4,388 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 567 Cr | 4,118 Cr | 4,226 Cr | 3,715 Cr | 3,659 Cr | 3,821 Cr | Sign in free for the trailing twelve months |
| EBITDA | 117 Cr | 832 Cr | 547 Cr | 421 Cr | 519 Cr | 567 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.1% | 16.8% | 11.5% | 10.2% | 12.4% | 12.9% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 31 Cr | 33 Cr | 35 Cr | 38 Cr | 41 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 31 Cr | 22 Cr | 53 Cr | 56 Cr | 49 Cr | Sign in free for the trailing twelve months |
| Depreciation | 22 Cr | 123 Cr | 122 Cr | 136 Cr | 158 Cr | 175 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 77 Cr | 709 Cr | 437 Cr | 268 Cr | 344 Cr | 370 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.8% | 32.8% | 29.6% | 31.7% | 26.9% | 24.8% | Sign in free for the trailing twelve months |
| Net profit | 54 Cr | 477 Cr | 308 Cr | 183 Cr | 251 Cr | 278 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹20.78 | ₹29.98 | ₹19.34 | ₹11.56 | ₹15.89 | ₹17.59 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 9.5% | 25.8% | 43.0% | 31.8% | 28.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 1,907 Cr | 2,417 Cr | 2,650 Cr | 2,722 Cr | 2,911 Cr | 3,110 Cr |
| Borrowings | 456 Cr | 229 Cr | 397 Cr | 733 Cr | 764 Cr | 792 Cr |
| Other liabilities | 1,000 Cr | 1,135 Cr | 1,196 Cr | 1,261 Cr | 1,341 Cr | 1,566 Cr |
| Total liabilities | 3,379 Cr | 3,797 Cr | 4,259 Cr | 4,732 Cr | 5,032 Cr | 5,484 Cr |
| Fixed assets (net) | 1,745 Cr | 1,745 Cr | 1,788 Cr | 2,478 Cr | 2,558 Cr | 3,148 Cr |
| CWIP | 63 Cr | 169 Cr | 525 Cr | 331 Cr | 525 Cr | 154 Cr |
| Investments | 48 Cr | 6 Cr | 8 Cr | 16 Cr | 37 Cr | 33 Cr |
| Loans & advances | 2 Cr | 0.45 Cr | 0.53 Cr | 0.43 Cr | 0.32 Cr | 0.43 Cr |
| Inventories | 609 Cr | 911 Cr | 1,035 Cr | 941 Cr | 943 Cr | 880 Cr |
| Trade receivables | 471 Cr | 581 Cr | 511 Cr | 572 Cr | 607 Cr | 783 Cr |
| Cash & bank | 73 Cr | 38 Cr | 73 Cr | 79 Cr | 69 Cr | 188 Cr |
| Other assets | 367 Cr | 346 Cr | 319 Cr | 316 Cr | 292 Cr | 297 Cr |
| Total assets | 3,379 Cr | 3,797 Cr | 4,259 Cr | 4,732 Cr | 5,032 Cr | 5,484 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 112 Cr | 453 Cr | 462 Cr | 430 Cr | 508 Cr | 524 Cr |
| Cash from investing | -44 Cr | -72 Cr | -472 Cr | -569 Cr | -393 Cr | -276 Cr |
| Cash from financing | -72 Cr | -418 Cr | 42 Cr | 144 Cr | -129 Cr | -155 Cr |
| Net cash flow | -4 Cr | -36 Cr | 35 Cr | 6 Cr | -9 Cr | 119 Cr |
| Free cash flow (OCF − Capex) | 85 Cr | 223 Cr | -19 Cr | -138 Cr | 142 Cr | 225 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 3.6% | 27.8% | 15.0% | 9.2% | 10.8% | 10.7% |
| ROE % | 2.8% | 19.6% | 11.5% | 6.7% | 8.6% | 8.9% |
| Debtor days | 251 | 43 | 39 | 50 | 53 | 65 |
| Inventory days | 610 | 119 | 148 | 168 | 167 | 152 |
| Days payable | 695 | 104 | 114 | 137 | 145 | 163 |
| Cash conversion cycle | 166 | 57 | 72 | 82 | 76 | 54 |
| OCF / EBITDA % | 95.9% | 54.4% | 84.5% | 102.1% | 97.9% | 92.5% |
| OCF / EBITDA % (3 years) | — | — | 68.7% | 74.7% | 94.2% | 97.0% |
| Debt / equity | 0.24 | 0.09 | 0.15 | 0.27 | 0.26 | 0.25 |
| Current ratio | 1.59 | 1.68 | 1.54 | 1.38 | 1.32 | 1.29 |
| Net debt / EBITDA | 3.27 | 0.23 | 0.59 | 1.55 | 1.34 | 1.06 |