JUBLFOOD

Jubilant Foodworks Limited

India's largest QSR operator — master franchise for Domino's Pizza and Popeyes

Consumer Discretionary›Consumer Services›Leisure Services›Restaurants

jubilantfoodworks.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹417.95
Market cap
27,578 Cr
Stock P/E
62.3
P/B
12.03
Dividend yield
0.3%
ROE (FY26)
17.9%
ROCE (FY26)
24.8%
Operating margin (FY26)
9.8%
Debt / equity (FY26)
0.76
OCF / EBITDA (FY26)
100.3%
OCF / EBITDA (3Y)
99.3%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Jubilant FoodWorks (JFL) sells pizza and fried chicken to consumers through its Domino's and Popeyes restaurants, delivery and app ordering in India, and also operates in Turkey.

Company snapshot

1stBy market cap

Ranked among 9 companies in Restaurants.

What we see

Positives
  • ✓99% of operating profit came in as cash over the last three years — profits are backed by real cash.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,369 Cr1,378 Cr1,573 Cr1,933 Cr1,955 Cr2,151 Cr2,103 Cr2,261 Cr2,340 Cr2,437 Cr2,499 Cr2,570 Cr
Operating expenses (approx.)1,091 Cr1,098 Cr1,262 Cr1,550 Cr1,556 Cr1,749 Cr1,715 Cr1,823 Cr1,864 Cr1,955 Cr2,015 Cr2,066 Cr
EBITDA277 Cr280 Cr310 Cr383 Cr399 Cr402 Cr389 Cr438 Cr476 Cr482 Cr485 Cr504 Cr
OPM %20.3%20.3%19.7%19.8%20.4%18.7%18.5%19.4%20.3%19.8%19.4%19.6%
Other income7 Cr4 Cr21 Cr17 Cr30 Cr17 Cr11 Cr19 Cr15 Cr18 Cr23 Cr19 Cr
Interest57 Cr62 Cr114 Cr134 Cr138 Cr133 Cr117 Cr111 Cr106 Cr104 Cr117 Cr120 Cr
Depreciation142 Cr152 Cr169 Cr184 Cr201 Cr208 Cr214 Cr220 Cr230 Cr248 Cr269 Cr255 Cr
Profit before tax121 Cr86 Cr224 Cr77 Cr82 Cr67 Cr69 Cr126 Cr242 Cr115 Cr107 Cr147 Cr
Tax %19.4%23.5%7.2%24.5%18.9%35.4%28.2%25.1%19.7%36.8%23.0%32.0%
Net profit97 Cr66 Cr208 Cr58 Cr67 Cr43 Cr49 Cr94 Cr195 Cr73 Cr82 Cr100 Cr
EPS (₹)₹1.47₹1.00₹3.14₹0.85₹0.97₹0.65₹0.73₹1.39₹2.82₹1.07₹1.21₹1.47

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,583 Cr3,018 Cr3,563 Cr3,927 Cr3,312 Cr4,396 Cr5,158 Cr5,654 Cr8,142 Cr9,513 CrSign in free for the trailing twelve months
Operating expenses (approx.)2,354 Cr2,578 Cr2,963 Cr3,052 Cr2,541 Cr3,287 Cr4,007 Cr4,511 Cr6,569 Cr7,625 CrSign in free for the trailing twelve months
EBITDA229 Cr440 Cr600 Cr876 Cr771 Cr1,109 Cr1,152 Cr1,143 Cr1,572 Cr1,888 CrSign in free for the trailing twelve months
OPM %8.9%14.6%16.8%22.3%23.3%25.2%22.3%20.2%19.3%19.8%Sign in free for the trailing twelve months
Other income15 Cr23 Cr47 Cr70 Cr73 Cr41 Cr50 Cr42 Cr75 Cr74 CrSign in free for the trailing twelve months
Interest——0 Cr165 Cr163 Cr176 Cr201 Cr288 Cr523 Cr436 CrSign in free for the trailing twelve months
Depreciation155 Cr160 Cr157 Cr352 Cr375 Cr393 Cr486 Cr598 Cr807 Cr959 CrSign in free for the trailing twelve months
Profit before tax88 Cr303 Cr490 Cr403 Cr306 Cr563 Cr489 Cr485 Cr294 Cr591 CrSign in free for the trailing twelve months
Tax %34.5%35.3%35.1%30.8%24.7%25.8%27.8%17.5%26.3%24.8%Sign in free for the trailing twelve months
Net profit58 Cr196 Cr318 Cr279 Cr231 Cr418 Cr353 Cr400 Cr217 Cr444 CrSign in free for the trailing twelve months
EPS (₹)₹8.77₹29.74₹24.23₹21.22₹17.55₹6.37₹5.35₹6.05₹3.19₹6.49Sign in free for the trailing twelve months
Dividend payout %————0.0%18.9%22.4%19.7%36.3%18.3%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital66 Cr66 Cr132 Cr132 Cr132 Cr132 Cr132 Cr132 Cr132 Cr132 Cr
Reserves739 Cr902 Cr1,128 Cr990 Cr1,295 Cr1,813 Cr1,906 Cr2,039 Cr1,971 Cr2,160 Cr
Borrowings—————120 Cr183 Cr1,497 Cr1,502 Cr1,745 Cr
Other liabilities485 Cr529 Cr594 Cr2,238 Cr2,331 Cr2,707 Cr3,162 Cr4,385 Cr4,843 Cr5,428 Cr
Total liabilities1,291 Cr1,497 Cr1,856 Cr3,371 Cr3,767 Cr4,782 Cr5,382 Cr8,126 Cr8,528 Cr9,561 Cr
Fixed assets (net)755 Cr753 Cr771 Cr820 Cr841 Cr1,045 Cr1,360 Cr1,983 Cr2,197 Cr2,682 Cr
CWIP61 Cr12 Cr15 Cr41 Cr26 Cr40 Cr160 Cr92 Cr179 Cr111 Cr
Investments94 Cr263 Cr181 Cr51 Cr517 Cr927 Cr822 Cr308 Cr176 Cr199 Cr
Inventories61 Cr64 Cr77 Cr95 Cr133 Cr161 Cr177 Cr410 Cr406 Cr309 Cr
Trade receivables16 Cr16 Cr27 Cr17 Cr17 Cr22 Cr29 Cr265 Cr330 Cr375 Cr
Cash & bank35 Cr79 Cr28 Cr196 Cr56 Cr25 Cr30 Cr131 Cr100 Cr129 Cr
Other assets269 Cr310 Cr756 Cr2,152 Cr2,177 Cr2,562 Cr2,805 Cr4,935 Cr5,140 Cr5,756 Cr
Total assets1,291 Cr1,497 Cr1,856 Cr3,371 Cr3,767 Cr4,782 Cr5,382 Cr8,126 Cr8,528 Cr9,561 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity204 Cr409 Cr424 Cr728 Cr751 Cr930 Cr1,026 Cr1,010 Cr1,668 Cr1,894 Cr
Cash from investing-188 Cr-332 Cr-457 Cr-99 Cr-602 Cr-654 Cr-595 Cr-1,285 Cr-850 Cr-1,084 Cr
Cash from financing-15 Cr-35 Cr-17 Cr-461 Cr-289 Cr-307 Cr-426 Cr377 Cr-849 Cr-780 Cr
Net cash flow0.47 Cr42 Cr-51 Cr168 Cr-140 Cr-31 Cr5 Cr102 Cr-32 Cr29 Cr
Free cash flow (OCF − Capex)3 Cr290 Cr256 Cr444 Cr532 Cr472 Cr184 Cr157 Cr792 Cr884 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.0%31.3%38.8%50.1%32.6%35.6%31.1%20.7%22.2%24.8%
ROE %7.2%20.3%25.3%24.7%16.1%21.5%17.3%17.8%9.7%17.9%
Debtor days2232222171514
Inventory days403535387163551188859
Days payable208210193179285209174265196198
Cash conversion cycle-166-174-155-139-212-145-117-130-93-124
OCF / EBITDA %88.9%92.9%70.6%83.1%97.3%83.9%89.1%88.3%106.1%100.3%
OCF / EBITDA % (3 years)——81.7%81.5%84.7%87.4%89.3%87.1%95.8%99.3%
Debt / equity—————0.060.090.690.710.76
Current ratio0.581.071.491.210.971.000.670.600.570.36
Net debt / EBITDA-0.15-0.18-0.05-0.22-0.070.090.131.190.890.86