Jubilant Foodworks Limited
Jubilant Foodworks Limited (JUBLFOOD) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Leisure Services›Restaurants
jubilantfoodworks.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,369 Cr | 1,378 Cr | 1,573 Cr | 1,933 Cr | 1,955 Cr | 2,151 Cr | 2,103 Cr | 2,261 Cr | 2,340 Cr | 2,437 Cr | 2,499 Cr | 2,570 Cr |
| Operating expenses (approx.) | 1,091 Cr | 1,098 Cr | 1,262 Cr | 1,550 Cr | 1,556 Cr | 1,749 Cr | 1,715 Cr | 1,823 Cr | 1,864 Cr | 1,955 Cr | 2,015 Cr | 2,066 Cr |
| EBITDA | 277 Cr | 280 Cr | 310 Cr | 383 Cr | 399 Cr | 402 Cr | 389 Cr | 438 Cr | 476 Cr | 482 Cr | 485 Cr | 504 Cr |
| OPM % | 20.3% | 20.3% | 19.7% | 19.8% | 20.4% | 18.7% | 18.5% | 19.4% | 20.3% | 19.8% | 19.4% | 19.6% |
| Other income | 7 Cr | 4 Cr | 21 Cr | 17 Cr | 30 Cr | 17 Cr | 11 Cr | 19 Cr | 15 Cr | 18 Cr | 23 Cr | 19 Cr |
| Interest | 57 Cr | 62 Cr | 114 Cr | 134 Cr | 138 Cr | 133 Cr | 117 Cr | 111 Cr | 106 Cr | 104 Cr | 117 Cr | 120 Cr |
| Depreciation | 142 Cr | 152 Cr | 169 Cr | 184 Cr | 201 Cr | 208 Cr | 214 Cr | 220 Cr | 230 Cr | 248 Cr | 269 Cr | 255 Cr |
| Profit before tax | 121 Cr | 86 Cr | 224 Cr | 77 Cr | 82 Cr | 67 Cr | 69 Cr | 126 Cr | 242 Cr | 115 Cr | 106 Cr | 143 Cr |
| Tax % | 19.4% | 23.5% | 7.2% | 24.5% | 18.9% | 35.4% | 28.2% | 25.1% | 19.7% | 36.8% | 26.7% | 33.6% |
| Net profit | 97 Cr | 66 Cr | 208 Cr | 58 Cr | 67 Cr | 43 Cr | 49 Cr | 94 Cr | 195 Cr | 73 Cr | 82 Cr | 100 Cr |
| EPS (₹) | ₹1.47 | ₹1.00 | ₹3.14 | ₹0.85 | ₹0.97 | ₹0.65 | ₹0.73 | ₹1.39 | ₹2.82 | ₹1.07 | ₹1.21 | ₹1.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,563 Cr | 3,927 Cr | 3,312 Cr | 4,396 Cr | 5,158 Cr | 5,654 Cr | 8,142 Cr | 9,513 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,963 Cr | 3,052 Cr | 2,541 Cr | 3,287 Cr | 4,007 Cr | 4,511 Cr | 6,569 Cr | 7,625 Cr | Sign in for TTM |
| EBITDA | 600 Cr | 876 Cr | 771 Cr | 1,109 Cr | 1,152 Cr | 1,143 Cr | 1,572 Cr | 1,888 Cr | Sign in for TTM |
| OPM % | 16.8% | 22.3% | 23.3% | 25.2% | 22.3% | 20.2% | 19.3% | 19.8% | Sign in for TTM |
| Other income | 47 Cr | 70 Cr | 73 Cr | 41 Cr | 50 Cr | 42 Cr | 75 Cr | 74 Cr | Sign in for TTM |
| Interest | 0 Cr | 165 Cr | 163 Cr | 176 Cr | 201 Cr | 288 Cr | 523 Cr | 436 Cr | Sign in for TTM |
| Depreciation | 157 Cr | 352 Cr | 375 Cr | 393 Cr | 486 Cr | 598 Cr | 807 Cr | 959 Cr | Sign in for TTM |
| Profit before tax | 490 Cr | 403 Cr | 306 Cr | 563 Cr | 489 Cr | 485 Cr | 294 Cr | 584 Cr | Sign in for TTM |
| Tax % | 35.1% | 30.8% | 24.7% | 25.8% | 27.8% | 17.5% | 26.3% | 26.5% | Sign in for TTM |
| Net profit | 318 Cr | 279 Cr | 231 Cr | 418 Cr | 353 Cr | 400 Cr | 217 Cr | 444 Cr | Sign in for TTM |
| EPS (₹) | ₹24.23 | ₹21.22 | ₹17.55 | ₹6.37 | ₹5.35 | ₹6.05 | ₹3.19 | ₹6.49 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.9% | 22.4% | 19.7% | 36.3% | 18.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr |
| Reserves | 1,128 Cr | 990 Cr | 1,295 Cr | 1,813 Cr | 1,906 Cr | 2,039 Cr | 1,971 Cr | 2,160 Cr |
| Borrowings | — | — | — | 120 Cr | 183 Cr | 1,497 Cr | 1,502 Cr | 1,745 Cr |
| Other liabilities | 594 Cr | 2,238 Cr | 2,331 Cr | 2,707 Cr | 3,162 Cr | 4,385 Cr | 4,843 Cr | 5,428 Cr |
| Total liabilities | 1,856 Cr | 3,371 Cr | 3,767 Cr | 4,782 Cr | 5,382 Cr | 8,126 Cr | 8,528 Cr | 9,561 Cr |
| Fixed assets (net) | 771 Cr | 820 Cr | 841 Cr | 1,045 Cr | 1,360 Cr | 1,983 Cr | 2,197 Cr | 2,682 Cr |
| CWIP | 15 Cr | 41 Cr | 26 Cr | 40 Cr | 160 Cr | 92 Cr | 179 Cr | 111 Cr |
| Investments | 181 Cr | 51 Cr | 517 Cr | 927 Cr | 822 Cr | 308 Cr | 176 Cr | 199 Cr |
| Inventories | 77 Cr | 95 Cr | 133 Cr | 161 Cr | 177 Cr | 410 Cr | 406 Cr | 309 Cr |
| Trade receivables | 27 Cr | 17 Cr | 17 Cr | 22 Cr | 29 Cr | 265 Cr | 330 Cr | 375 Cr |
| Cash & bank | 28 Cr | 196 Cr | 56 Cr | 25 Cr | 30 Cr | 131 Cr | 100 Cr | 129 Cr |
| Other assets | 756 Cr | 2,152 Cr | 2,177 Cr | 2,562 Cr | 2,805 Cr | 4,935 Cr | 5,140 Cr | 5,756 Cr |
| Total assets | 1,856 Cr | 3,371 Cr | 3,767 Cr | 4,782 Cr | 5,382 Cr | 8,126 Cr | 8,528 Cr | 9,561 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 930 Cr | 1,026 Cr | 1,010 Cr | 1,668 Cr | 1,894 Cr |
| Cash from investing | — | — | — | -654 Cr | -595 Cr | -1,285 Cr | -850 Cr | -1,084 Cr |
| Cash from financing | — | — | — | -307 Cr | -426 Cr | 377 Cr | -849 Cr | -780 Cr |
| Net cash flow | — | — | — | -31 Cr | 5 Cr | 102 Cr | -32 Cr | 29 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 472 Cr | 184 Cr | 157 Cr | 792 Cr | 884 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 38.8% | 50.6% | 32.9% | 38.0% | 31.1% | 20.7% | 22.2% | 24.7% |
| ROE % | 25.3% | 25.0% | 16.2% | 21.6% | 17.3% | 17.8% | 9.7% | 17.9% |
| Debtor days | 3 | 2 | 2 | 2 | 2 | 17 | 15 | 14 |
| Inventory days | 35 | 38 | 71 | 63 | 55 | 118 | 88 | 59 |
| Days payable | 193 | 179 | 285 | 209 | 174 | 265 | 196 | 198 |
| Cash conversion cycle | -155 | -139 | -212 | -145 | -117 | -130 | -93 | -124 |
| Debt / equity | — | — | — | 0.06 | 0.09 | 0.69 | 0.71 | 0.76 |
| Current ratio | 1.49 | 1.21 | 0.97 | 1.00 | 0.67 | 0.60 | 0.57 | 0.36 |
| Net debt / EBITDA | -0.05 | 0.00 | 0.00 | 0.00 | 0.13 | 1.19 | 0.89 | 0.86 |
Compare with peers
Loading peers…