Jubilant Foodworks Limited
Consumer Discretionary›Consumer Services›Leisure Services›Restaurants
Key metrics
Price as of 2026-07-20
Stock price
₹424.85
Market cap
28,034 Cr
Stock P/E
66.3
P/B
11.74
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,335 Cr | 2,703 Cr | 4,081 Cr | 5,654 Cr | 1,933 Cr | 3,888 Cr | 2,151 Cr | 2,103 Cr | 2,261 Cr | 2,340 Cr | 2,437 Cr | 2,499 Cr |
| Operating expenses (approx.) | 1,049 Cr | 2,134 Cr | 3,228 Cr | 4,299 Cr | 1,533 Cr | 3,059 Cr | 1,736 Cr | 1,704 Cr | 1,804 Cr | 1,849 Cr | 1,971 Cr | 1,991 Cr |
| EBITDA | 285 Cr | 569 Cr | 854 Cr | 1,356 Cr | 400 Cr | 829 Cr | 415 Cr | 399 Cr | 457 Cr | 491 Cr | 467 Cr | 508 Cr |
| OPM % | 21.4% | 21.1% | 20.9% | 24.0% | 20.7% | 21.3% | 19.3% | 19.0% | 20.2% | 21.0% | 19.1% | 20.3% |
| Other income | 9 Cr | 16 Cr | 21 Cr | 42 Cr | 17 Cr | 47 Cr | 17 Cr | 11 Cr | 19 Cr | 15 Cr | 18 Cr | 23 Cr |
| Interest | 54 Cr | 111 Cr | 174 Cr | 288 Cr | 134 Cr | 272 Cr | 133 Cr | 117 Cr | 111 Cr | 106 Cr | 104 Cr | 117 Cr |
| Depreciation | 136 Cr | 278 Cr | 429 Cr | 598 Cr | 184 Cr | 385 Cr | 208 Cr | 214 Cr | 220 Cr | 230 Cr | 248 Cr | 269 Cr |
| Profit before tax | 95 Cr | 181 Cr | 251 Cr | 470 Cr | 82 Cr | 172 Cr | 74 Cr | 69 Cr | 126 Cr | 155 Cr | 115 Cr | 121 Cr |
| Tax % | 26.7% | 27.0% | 27.4% | 18.1% | 22.9% | 20.0% | 32.2% | 28.2% | 25.2% | 30.8% | 37.0% | 23.4% |
| Net profit | 29 Cr | 126 Cr | 192 Cr | 400 Cr | 58 Cr | 125 Cr | 43 Cr | 49 Cr | 94 Cr | 195 Cr | 73 Cr | 82 Cr |
| EPS (₹) | ₹0.44 | ₹1.91 | ₹2.91 | ₹6.05 | ₹0.85 | ₹1.82 | ₹0.65 | ₹0.73 | ₹1.39 | ₹2.82 | ₹1.07 | ₹1.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,563 Cr | 3,927 Cr | 3,312 Cr | 4,396 Cr | 5,158 Cr | 5,654 Cr | 8,142 Cr | 9,513 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,963 Cr | 3,007 Cr | 2,468 Cr | 3,253 Cr | 4,007 Cr | 4,340 Cr | 6,499 Cr | 7,584 Cr | Sign in for TTM |
| EBITDA | 600 Cr | 920 Cr | 844 Cr | 1,143 Cr | 1,152 Cr | 1,314 Cr | 1,643 Cr | 1,928 Cr | Sign in for TTM |
| OPM % | 16.8% | 23.4% | 25.5% | 26.0% | 22.3% | 23.2% | 20.2% | 20.3% | Sign in for TTM |
| Other income | 47 Cr | 70 Cr | 73 Cr | 41 Cr | 50 Cr | 42 Cr | 75 Cr | 74 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 165 Cr | 163 Cr | 176 Cr | 201 Cr | 288 Cr | 523 Cr | 436 Cr | Sign in for TTM |
| Depreciation | 157 Cr | 352 Cr | 375 Cr | 393 Cr | 486 Cr | 598 Cr | 807 Cr | 959 Cr | Sign in for TTM |
| Profit before tax | 490 Cr | 403 Cr | 306 Cr | 574 Cr | 515 Cr | 470 Cr | 314 Cr | 534 Cr | Sign in for TTM |
| Tax % | 35.1% | 30.8% | 24.7% | 25.3% | 26.4% | 18.1% | 24.6% | 29.0% | Sign in for TTM |
| Net profit | 318 Cr | 279 Cr | 231 Cr | 418 Cr | 353 Cr | 400 Cr | 217 Cr | 444 Cr | Sign in for TTM |
| EPS (₹) | ₹24.23 | ₹21.22 | ₹17.55 | ₹6.37 | ₹5.35 | ₹6.05 | ₹3.19 | ₹6.49 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.9% | 22.4% | 19.7% | 36.3% | 18.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr | 132 Cr |
| Reserves | 1,128 Cr | 990 Cr | 1,295 Cr | 1,813 Cr | 1,906 Cr | 2,111 Cr | 2,051 Cr | 2,160 Cr |
| Borrowings | — | — | — | — | 183 Cr | 1,497 Cr | 219 Cr | 1,406 Cr |
| Other liabilities | 594 Cr | 2,216 Cr | 2,304 Cr | 2,672 Cr | 3,162 Cr | 4,385 Cr | 6,126 Cr | 5,767 Cr |
| Total liabilities | 1,856 Cr | 3,399 Cr | 3,802 Cr | 4,775 Cr | 5,382 Cr | 8,126 Cr | 8,528 Cr | 9,561 Cr |
| Fixed assets (net) | 771 Cr | 797 Cr | 818 Cr | 1,017 Cr | 1,360 Cr | 1,983 Cr | 2,197 Cr | 2,682 Cr |
| CWIP | 15 Cr | 39 Cr | 24 Cr | 39 Cr | 160 Cr | 92 Cr | 179 Cr | 111 Cr |
| Investments | 181 Cr | 135 Cr | 614 Cr | 954 Cr | 822 Cr | 308 Cr | 176 Cr | 199 Cr |
| Other assets | 812 Cr | 841 Cr | 816 Cr | 980 Cr | 686 Cr | 1,156 Cr | 1,157 Cr | 1,276 Cr |
| Total assets | 1,856 Cr | 3,399 Cr | 3,802 Cr | 4,775 Cr | 5,382 Cr | 8,126 Cr | 8,528 Cr | 9,561 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 930 Cr | 1,026 Cr | 1,010 Cr | 1,668 Cr | 1,894 Cr |
| Cash from investing | — | — | — | -654 Cr | -595 Cr | -1,285 Cr | -850 Cr | -1,084 Cr |
| Cash from financing | — | — | — | -307 Cr | -426 Cr | 377 Cr | -849 Cr | -780 Cr |
| Net cash flow | — | — | — | -31 Cr | 5 Cr | 102 Cr | -32 Cr | 29 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 539 Cr | 233 Cr | 168 Cr | 805 Cr | 895 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 35.0% | 50.6% | 32.9% | 38.5% | 30.0% | 19.1% | 34.8% | 25.6% |
| ROE % | 25.3% | 25.0% | 16.2% | 21.6% | 17.3% | 17.8% | 9.7% | 17.9% |
| Debtor days | 3 | 2 | 2 | 2 | 2 | 17 | — | — |
| Inventory days | 35 | 37 | 71 | 62 | 55 | 118 | 88 | 59 |
| Days payable | 193 | 180 | 287 | 210 | 174 | 265 | — | — |
| Cash conversion cycle | -155 | -140 | -214 | -145 | -117 | -130 | 88 | 59 |
| Debt / equity | — | — | — | — | 0.09 | 0.69 | 0.10 | 0.59 |
| Current ratio | 1.49 | 1.19 | 0.95 | 1.04 | 0.67 | 0.60 | 0.57 | 0.36 |
| Net debt / EBITDA | -0.05 | 0.00 | 0.00 | 0.00 | 0.13 | 1.04 | 0.07 | 0.66 |
Compare with peers
Loading peers…