Jtekt India Limited
Jtekt India Limited (JTEKTINDIA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2021BSE balance sheet (this exchange's own filing had none for this period) | Dec 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Mar 2025 | Jun 2025 | Sept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 385 Cr | 413 Cr | 470 Cr | 472 Cr | 571 Cr | 471 Cr | 530 Cr | 478 Cr | 584 Cr | 649 Cr | 566 Cr | 639 Cr |
| Operating expenses (approx.) | 355 Cr | 376 Cr | 428 Cr | 432 Cr | 513 Cr | 433 Cr | 480 Cr | 443 Cr | 524 Cr | 593 Cr | 535 Cr | 593 Cr |
| EBITDA | 30 Cr | 37 Cr | 42 Cr | 40 Cr | 58 Cr | 38 Cr | 50 Cr | 34 Cr | 60 Cr | 57 Cr | 31 Cr | 46 Cr |
| OPM % | 7.8% | 9.0% | 8.9% | 8.5% | 10.2% | 8.1% | 9.5% | 7.2% | 10.3% | 8.7% | 5.5% | 7.2% |
| Other income | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 9 Cr | 4 Cr |
| Interest | 0.89 Cr | 0.83 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 3 Cr | 4 Cr | 2 Cr |
| Depreciation | 18 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 19 Cr | 19 Cr | 19 Cr | 20 Cr | 22 Cr | 21 Cr | 23 Cr |
| Profit before tax | 14 Cr | 21 Cr | 21 Cr | 21 Cr | 41 Cr | 20 Cr | 32 Cr | 25 Cr | 42 Cr | 34 Cr | 15 Cr | 25 Cr |
| Tax % | 26.0% | 26.0% | 27.3% | 26.3% | 26.9% | 23.4% | 17.9% | 25.2% | 27.5% | 27.0% | 25.6% | 27.0% |
| Net profit | 11 Cr | 16 Cr | 15 Cr | 16 Cr | 30 Cr | 15 Cr | 26 Cr | 19 Cr | 30 Cr | 25 Cr | 11 Cr | 18 Cr |
| EPS (₹) | ₹0.39 | ₹0.59 | ₹0.58 | ₹0.58 | ₹1.14 | ₹0.59 | ₹1.03 | ₹0.70 | ₹1.11 | ₹0.97 | ₹0.43 | ₹0.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,754 Cr | 1,511 Cr | 1,333 Cr | 1,589 Cr | 2,044 Cr | 2,399 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,532 Cr | 1,374 Cr | 1,230 Cr | 1,461 Cr | 1,857 Cr | 2,215 Cr | Sign in for TTM |
| EBITDA | 222 Cr | 137 Cr | 103 Cr | 127 Cr | 187 Cr | 185 Cr | Sign in for TTM |
| OPM % | 12.6% | 9.1% | 7.7% | 8.0% | 9.1% | 7.7% | Sign in for TTM |
| Other income | 12 Cr | 9 Cr | 5 Cr | 10 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Interest | 16 Cr | 10 Cr | 5 Cr | 4 Cr | 5 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 96 Cr | 93 Cr | 83 Cr | 71 Cr | 73 Cr | 83 Cr | Sign in for TTM |
| Profit before tax | 122 Cr | 43 Cr | 21 Cr | 56 Cr | 114 Cr | 102 Cr | Sign in for TTM |
| Tax % | 35.7% | 18.2% | 33.2% | 26.8% | 23.7% | 26.5% | Sign in for TTM |
| Net profit | 78 Cr | 35 Cr | 14 Cr | 41 Cr | 87 Cr | 75 Cr | Sign in for TTM |
| EPS (₹) | ₹2.98 | ₹1.24 | ₹0.48 | ₹1.51 | ₹3.33 | ₹2.96 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.4% | 16.4% | 20.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr |
| Reserves | 568 Cr | 571 Cr | 574 Cr | 607 Cr | 678 Cr | 854 Cr |
| Borrowings | 136 Cr | 49 Cr | 35 Cr | 67 Cr | 58 Cr | 153 Cr |
| Other liabilities | 329 Cr | 219 Cr | 274 Cr | 272 Cr | 283 Cr | 430 Cr |
| Total liabilities | 1,083 Cr | 890 Cr | 933 Cr | 1,000 Cr | 1,074 Cr | 1,463 Cr |
| Fixed assets (net) | 472 Cr | 433 Cr | 387 Cr | 369 Cr | 452 Cr | 562 Cr |
| CWIP | 9 Cr | 2 Cr | 10 Cr | 97 Cr | 25 Cr | 302 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 7 Cr | 5 Cr | 0 Cr |
| Loans & advances | 1 Cr | 1 Cr | 0.99 Cr | 0.07 Cr | 0.04 Cr | 0 Cr |
| Inventories | 112 Cr | 115 Cr | 130 Cr | 145 Cr | 188 Cr | 189 Cr |
| Trade receivables | 268 Cr | 194 Cr | 254 Cr | 242 Cr | 281 Cr | 323 Cr |
| Cash & bank | 122 Cr | 61 Cr | 68 Cr | 64 Cr | 47 Cr | 16 Cr |
| Other assets | 97 Cr | 84 Cr | 83 Cr | 77 Cr | 77 Cr | 70 Cr |
| Total assets | 1,083 Cr | 890 Cr | 933 Cr | 1,000 Cr | 1,074 Cr | 1,463 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 108 Cr | 95 Cr | 194 Cr |
| Cash from investing | — | — | — | -126 Cr | -84 Cr | -272 Cr |
| Cash from financing | — | — | — | 14 Cr | -28 Cr | 18 Cr |
| Net cash flow | — | — | — | -4 Cr | -17 Cr | -59 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -14 Cr | -2 Cr | -85 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2025 |
|---|---|---|---|---|---|---|
| ROCE % | 23.2% | 8.9% | 4.2% | 9.5% | 15.0% | 10.9% |
| ROE % | 12.3% | 5.1% | 2.0% | 5.8% | 11.1% | 8.6% |
| Debtor days | 56 | 47 | 69 | 55 | 50 | 49 |
| Inventory days | 36 | 41 | 51 | 47 | 47 | 40 |
| Days payable | 66 | 52 | 80 | 65 | 55 | 57 |
| Cash conversion cycle | 25 | 36 | 40 | 38 | 42 | 32 |
| Debt / equity | 0.23 | 0.08 | 0.06 | 0.11 | 0.08 | 0.17 |
| Current ratio | 1.33 | 1.64 | 1.73 | 1.68 | 1.84 | 1.11 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.74 |
Compare with peers
Loading peers…