JSW Holdings Limited
JSW Holdings Limited (JSWHL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Investment Company
jswholdings.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Stock price
₹11441.00
Market cap
12,696 Cr
Stock P/E
124.1
P/B
0.38
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 23 Cr | 23 Cr | 24 Cr | 25 Cr | 26 Cr | 26 Cr | 28 Cr | 29 Cr | 30 Cr | 30 Cr | 31 Cr | 32 Cr |
| Other income | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.15 Cr |
| Net operating income | 23 Cr | 23 Cr | 24 Cr | 25 Cr | 26 Cr | 26 Cr | 28 Cr | 29 Cr | 30 Cr | 30 Cr | 31 Cr | 32 Cr |
| Employee cost | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 5 Cr |
| Other expenses | 0.84 Cr | 0.64 Cr | 1 Cr | 0.86 Cr | 1 Cr | 0.93 Cr | 0.83 Cr | 0.80 Cr | 1 Cr | 0.88 Cr | 0.86 Cr | 1 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.0005 Cr | 0.0004 Cr | 0.0014 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.0010 Cr | 0.0027 Cr | 0.0026 Cr | 0.0019 Cr |
| Profit before tax | 86 Cr | 41 Cr | 37 Cr | 59 Cr | 158 Cr | 20 Cr | 16 Cr | 40 Cr | 88 Cr | 39 Cr | 21 Cr | 32 Cr |
| Tax % | 26.1% | 15.5% | 11.1% | 10.4% | 25.4% | 32.0% | 40.2% | 16.5% | 23.2% | 17.4% | 36.0% | 23.6% |
| Net profit | 63 Cr | 35 Cr | 33 Cr | 53 Cr | 118 Cr | 14 Cr | 10 Cr | 34 Cr | 67 Cr | 32 Cr | 14 Cr | 25 Cr |
| EPS (₹) | ₹56.95 | ₹31.28 | ₹30.00 | ₹47.38 | ₹107.80 | ₹12.51 | ₹8.76 | ₹30.47 | ₹60.52 | ₹28.94 | ₹12.21 | ₹22.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 39 Cr | 42 Cr | 49 Cr | 58 Cr | 79 Cr | 93 Cr | 105 Cr | 120 Cr | Sign in for TTM |
| Other income | 0.02 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in for TTM |
| Net operating income | 39 Cr | 42 Cr | 49 Cr | 58 Cr | 79 Cr | 93 Cr | 105 Cr | 120 Cr | Sign in for TTM |
| Employee cost | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 9 Cr | 10 Cr | 10 Cr | Sign in for TTM |
| Other expenses | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.01 Cr | 0.0047 Cr | 0.0027 Cr | 0 Cr | 0.0063 Cr | Sign in for TTM |
| Profit before tax | 114 Cr | 118 Cr | 97 Cr | 197 Cr | 433 Cr | 194 Cr | 255 Cr | 188 Cr | Sign in for TTM |
| Tax % | 12.4% | 9.7% | 22.6% | 23.2% | 23.4% | 20.0% | 23.3% | 22.0% | Sign in for TTM |
| Net profit | 100 Cr | 106 Cr | 75 Cr | 152 Cr | 331 Cr | 156 Cr | 196 Cr | 147 Cr | Sign in for TTM |
| EPS (₹) | ₹90.36 | ₹96.17 | ₹67.96 | ₹136.66 | ₹298.72 | ₹140.18 | ₹176.45 | ₹132.14 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 8,277 Cr | 7,101 Cr | 12,591 Cr | 19,943 Cr | 19,399 Cr | 25,424 Cr | 31,299 Cr | 33,000 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 718 Cr | 600 Cr | 1,443 Cr | 2,802 Cr | 2,629 Cr | 3,816 Cr | 3,955 Cr | 4,191 Cr |
| Total liabilities | 9,005 Cr | 7,712 Cr | 14,045 Cr | 22,756 Cr | 22,039 Cr | 29,251 Cr | 35,265 Cr | 37,203 Cr |
| Fixed assets (net) | 0.08 Cr | 0.06 Cr | 0.06 Cr | 0.0074 Cr | 0.0027 Cr | 0 Cr | 0 Cr | 0.01 Cr |
| CWIP | — | 0 Cr | 0 Cr | — | — | — | 0 Cr | 0 Cr |
| Investments | 8,619 Cr | 7,279 Cr | 13,546 Cr | 22,119 Cr | 21,102 Cr | 28,191 Cr | 34,045 Cr | 35,849 Cr |
| Loans & advances | 364 Cr | 413 Cr | 485 Cr | 619 Cr | 919 Cr | 1,033 Cr | 1,190 Cr | 1,345 Cr |
| Inventories | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 4 Cr | 0 Cr | 0 Cr |
| Trade receivables | 2 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 0.28 Cr | 2 Cr |
| Cash & bank | 10 Cr | 6 Cr | 1 Cr | 0.32 Cr | 1 Cr | 4 Cr | 3 Cr | 3 Cr |
| Other assets | 10 Cr | 12 Cr | 10 Cr | 15 Cr | 15 Cr | 17 Cr | 26 Cr | 4 Cr |
| Total assets | 9,005 Cr | 7,712 Cr | 14,045 Cr | 22,756 Cr | 22,039 Cr | 29,251 Cr | 35,265 Cr | 37,203 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 130 Cr | 278 Cr | 30 Cr | 169 Cr | 140 Cr |
| Cash from investing | — | — | — | -131 Cr | 779 Cr | -112 Cr | -170 Cr | -140 Cr |
| Cash from financing | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | -0.87 Cr |
| Net cash flow | — | — | — | -0.78 Cr | 1,057 Cr | -82 Cr | -0.67 Cr | -0.83 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 130 Cr | 278 Cr | 30 Cr | 169 Cr | 140 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.4% | 1.7% | 0.8% | 1.0% | 2.2% | 0.8% | 0.8% | 0.6% |
| ROE % | 1.2% | 0.0% | 0.0% | 0.8% | 0.0% | 0.6% | 0.6% | 0.4% |
| Debtor days | 8 | 3 | 10 | 6 | 2 | 4 | 0 | 4 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 8 | 3 | 10 | 6 | 2 | 12 | 0 | 4 |
| Debt / equity | 0.00 | — | — | — | — | — | — | — |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | -0.10 | 0.00 | 0.00 | 0.00 | -0.0029 | -0.03 | -0.01 | -0.02 |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…