Key metrics
Price as of 2026-07-20
Stock price
₹567.70
Market cap
99,698 Cr
Stock P/E
40.6
P/B
2.97
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,928 Cr | 6,187 Cr | 8,730 Cr | 11,486 Cr | 2,879 Cr | 6,117 Cr | 2,439 Cr | 3,189 Cr | 5,143 Cr | 5,177 Cr | 4,082 Cr | 4,499 Cr |
| Operating expenses (approx.) | 1,620 Cr | 2,872 Cr | 4,185 Cr | 5,649 Cr | 1,299 Cr | 2,630 Cr | 1,324 Cr | 1,677 Cr | 2,087 Cr | 1,997 Cr | 1,945 Cr | 1,897 Cr |
| EBITDA | 1,307 Cr | 3,316 Cr | 4,545 Cr | 5,837 Cr | 1,581 Cr | 3,488 Cr | 1,115 Cr | 1,512 Cr | 3,057 Cr | 3,180 Cr | 2,137 Cr | 2,602 Cr |
| OPM % | 44.7% | 53.6% | 52.1% | 50.8% | 54.9% | 57.0% | 45.7% | 47.4% | 59.4% | 61.4% | 52.4% | 57.8% |
| Other income | 85 Cr | 213 Cr | 332 Cr | 455 Cr | 163 Cr | 385 Cr | 201 Cr | 308 Cr | 268 Cr | 184 Cr | 173 Cr | 352 Cr |
| Interest | 486 Cr | 999 Cr | 1,520 Cr | 2,053 Cr | 511 Cr | 1,029 Cr | 565 Cr | 675 Cr | 1,306 Cr | 1,418 Cr | 1,485 Cr | 1,608 Cr |
| Depreciation | 398 Cr | 807 Cr | 1,207 Cr | 1,633 Cr | 375 Cr | 767 Cr | 406 Cr | 482 Cr | 739 Cr | 809 Cr | 829 Cr | 809 Cr |
| Profit before tax | 424 Cr | 1,510 Cr | 1,818 Cr | 2,150 Cr | 694 Cr | 1,691 Cr | 145 Cr | 355 Cr | 1,012 Cr | 954 Cr | -176 Cr | 185 Cr |
| Tax % | 32.0% | 24.6% | 24.7% | 20.6% | 23.6% | 17.3% | -5.1% | -15.1% | 17.7% | 13.8% | 397.7% | -209.0% |
| Net profit | 290 Cr | 1,147 Cr | 1,379 Cr | 1,725 Cr | 534 Cr | 1,411 Cr | 157 Cr | 415 Cr | 836 Cr | 824 Cr | 529 Cr | 574 Cr |
| EPS (₹) | ₹1.77 | ₹6.95 | ₹8.36 | ₹10.50 | ₹3.00 | ₹7.90 | ₹0.96 | ₹2.34 | ₹4.26 | ₹4.04 | ₹2.41 | ₹2.12 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,138 Cr | 8,273 Cr | 6,922 Cr | 8,167 Cr | 10,332 Cr | 11,486 Cr | 11,745 Cr | 18,901 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,917 Cr | 4,967 Cr | 3,778 Cr | 4,029 Cr | 6,930 Cr | 6,104 Cr | 5,630 Cr | 7,925 Cr | Sign in for TTM |
| EBITDA | 3,221 Cr | 3,305 Cr | 3,144 Cr | 4,138 Cr | 3,402 Cr | 5,382 Cr | 6,115 Cr | 10,976 Cr | Sign in for TTM |
| OPM % | 35.3% | 40.0% | 45.4% | 50.7% | 32.9% | 46.9% | 52.1% | 58.1% | Sign in for TTM |
| Other income | 368 Cr | 287 Cr | 237 Cr | 569 Cr | 535 Cr | 455 Cr | 894 Cr | 977 Cr | Sign in for TTM |
| Interest | 1,192 Cr | 1,051 Cr | 896 Cr | 777 Cr | 844 Cr | 2,053 Cr | 2,269 Cr | 5,816 Cr | Sign in for TTM |
| Depreciation | 1,164 Cr | 1,168 Cr | 1,167 Cr | 1,131 Cr | 1,169 Cr | 1,633 Cr | 1,655 Cr | 3,185 Cr | Sign in for TTM |
| Profit before tax | 865 Cr | 1,086 Cr | 1,081 Cr | 2,230 Cr | 1,924 Cr | 2,150 Cr | 2,191 Cr | 1,974 Cr | Sign in for TTM |
| Tax % | 24.6% | 3.0% | 25.5% | 22.2% | 24.8% | 20.6% | 10.5% | -39.3% | Sign in for TTM |
| Net profit | 684 Cr | 1,081 Cr | 823 Cr | 1,743 Cr | 1,480 Cr | 1,725 Cr | 1,983 Cr | 2,762 Cr | Sign in for TTM |
| EPS (₹) | ₹4.24 | ₹6.70 | ₹4.84 | ₹10.52 | ₹9.01 | ₹10.50 | ₹11.19 | ₹12.82 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.9% | 22.2% | 20.1% | 18.3% | 13.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,641 Cr | 1,642 Cr | 1,642 Cr | 1,640 Cr | 1,641 Cr | 1,641 Cr | 1,745 Cr | 1,756 Cr |
| Reserves | 10,181 Cr | 10,004 Cr | 12,865 Cr | 15,775 Cr | 16,988 Cr | 19,191 Cr | 25,616 Cr | 28,995 Cr |
| Borrowings | 2,054 Cr | 1,333 Cr | 910 Cr | 1,272 Cr | 24,817 Cr | 31,327 Cr | 4,724 Cr | 10,971 Cr |
| Other liabilities | 3,289 Cr | 2,822 Cr | 2,174 Cr | 1,913 Cr | 5,190 Cr | 5,928 Cr | 56,129 Cr | 79,633 Cr |
| Total liabilities | 15,510 Cr | 13,555 Cr | 14,716 Cr | 16,672 Cr | 48,742 Cr | 58,269 Cr | 89,939 Cr | 1,24,182 Cr |
| Fixed assets (net) | 4,852 Cr | 4,507 Cr | 4,179 Cr | 3,954 Cr | 23,065 Cr | 26,088 Cr | 45,713 Cr | 61,806 Cr |
| CWIP | 377 Cr | 109 Cr | 34 Cr | 23 Cr | 4,780 Cr | 10,282 Cr | 10,277 Cr | 17,409 Cr |
| Investments | 6,703 Cr | 5,417 Cr | 8,212 Cr | 6,867 Cr | 5,977 Cr | 6,963 Cr | 9,661 Cr | 11,272 Cr |
| Other assets | 1,686 Cr | 2,741 Cr | 1,498 Cr | 5,621 Cr | 9,703 Cr | 8,776 Cr | 12,617 Cr | 15,678 Cr |
| Total assets | 15,510 Cr | 13,555 Cr | 14,716 Cr | 16,672 Cr | 48,742 Cr | 58,269 Cr | 89,939 Cr | 1,24,182 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,952 Cr | 2,084 Cr | 6,234 Cr | 3,838 Cr | 9,898 Cr |
| Cash from investing | — | — | — | -1,392 Cr | -7,009 Cr | -8,318 Cr | -23,613 Cr | -20,271 Cr |
| Cash from financing | — | — | — | -781 Cr | 7,560 Cr | 1,798 Cr | 20,223 Cr | 10,617 Cr |
| Net cash flow | — | — | — | 778 Cr | 2,634 Cr | -286 Cr | 449 Cr | 245 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 658 Cr | -2,152 Cr | -1,799 Cr | -2,870 Cr | -412 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.4% | 18.4% | 13.6% | 17.3% | 5.1% | 7.2% | 13.2% | 17.5% |
| ROE % | 5.9% | 9.4% | 5.5% | 9.9% | 7.9% | 8.2% | 6.7% | 6.7% |
| Debtor days | 39 | 67 | 32 | 52 | 81 | 54 | — | — |
| Inventory days | 32 | 64 | 48 | 138 | 65 | 66 | 74 | 63 |
| Days payable | 143 | 150 | 147 | 158 | 83 | 107 | — | — |
| Cash conversion cycle | -72 | -19 | -67 | 33 | 63 | 13 | 74 | 63 |
| Debt / equity | 0.20 | 0.14 | 0.00 | 0.01 | 1.33 | 1.50 | 0.16 | 0.33 |
| Current ratio | 0.53 | 1.01 | 0.80 | 2.92 | 1.07 | 1.19 | 1.06 | 0.76 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 6.29 | 5.25 | 0.24 | 0.62 |
Compare with peers
Loading peers…