JPPOWER
Jaiprakash Power Ventures Limited
Thermal and hydro power generation company with coal and sand-mining segments
Utilities›Power›Power›Power Generation
jppowerventures.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
JPVL (Jaiprakash Power Ventures) generates electricity from the Nigrie and Bina thermal plants and the Vishnuprayag hydro plant, and earns regulator-set tariffs for it.
Company snapshot
9thBy market cap
Ranked among 27 companies in Power Generation.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Coal | 17.3% | 197 Cr | 8 Cr | 343 Cr |
| Others,Cement Grinding etc. | — | 0 Cr | -0.88 Cr | 953 Cr |
| Power | 100.0% | 1,140 Cr | 400 Cr | 16,431 Cr |
| Sand Mining | — | 0 Cr | 0 Cr | 10 Cr |
Shares add up to 117% because segment revenues are before inter-segment eliminations.
What we see
- ✓91% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,190 Cr | 1,515 Cr | 1,755 Cr | 1,226 Cr | 1,140 Cr | 1,341 Cr | 1,583 Cr | 1,438 Cr | 1,156 Cr | 1,386 Cr | 1,776 Cr | 1,512 Cr |
| Operating expenses (approx.) | 1,613 Cr | 788 Cr | 965 Cr | 840 Cr | 850 Cr | 952 Cr | 982 Cr | 968 Cr | 982 Cr | 1,265 Cr | 1,017 Cr | 856 Cr |
| EBITDA | 577 Cr | 727 Cr | 790 Cr | 386 Cr | 290 Cr | 388 Cr | 601 Cr | 471 Cr | 174 Cr | 121 Cr | 759 Cr | 657 Cr |
| OPM % | 26.4% | 48.0% | 45.0% | 31.5% | 25.4% | 29.0% | 38.0% | 32.7% | 15.0% | 8.8% | 42.7% | 43.4% |
| Other income | 23 Cr | 349 Cr | 24 Cr | 79 Cr | 116 Cr | 26 Cr | 48 Cr | 40 Cr | 56 Cr | 84 Cr | 31 Cr | 67 Cr |
| Interest | 105 Cr | 109 Cr | 109 Cr | 110 Cr | 97 Cr | 97 Cr | 97 Cr | 100 Cr | 91 Cr | 87 Cr | 102 Cr | 84 Cr |
| Depreciation | 117 Cr | 116 Cr | 118 Cr | 120 Cr | 116 Cr | 116 Cr | 117 Cr | 119 Cr | 119 Cr | 117 Cr | 117 Cr | 118 Cr |
| Profit before tax | 299 Cr | 548 Cr | 588 Cr | 234 Cr | 193 Cr | 201 Cr | 435 Cr | 292 Cr | 19 Cr | 2 Cr | 377 Cr | 10 Cr |
| Tax % | 42.2% | -7.4% | 40.7% | 22.1% | 34.2% | 22.5% | 36.0% | 37.6% | 79.8% | 775.3% | -24.4% | -218.7% |
| Net profit | 173 Cr | 589 Cr | 349 Cr | 183 Cr | 127 Cr | 156 Cr | 278 Cr | 182 Cr | 4 Cr | -13 Cr | 469 Cr | 33 Cr |
| EPS (₹) | ₹0.16 | ₹0.69 | ₹0.40 | ₹0.21 | ₹0.14 | ₹0.15 | ₹0.31 | ₹0.20 | — | ₹-0.02 | ₹0.52 | ₹0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,658 Cr | 4,877 Cr | 3,892 Cr | 3,443 Cr | 3,302 Cr | 4,625 Cr | 5,787 Cr | 6,763 Cr | 5,462 Cr | 5,563 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,948 Cr | 3,352 Cr | 2,563 Cr | 2,405 Cr | 2,144 Cr | 3,512 Cr | 4,666 Cr | 4,527 Cr | 3,608 Cr | 4,196 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,710 Cr | 1,525 Cr | 1,329 Cr | 1,038 Cr | 1,157 Cr | 1,113 Cr | 1,121 Cr | 2,236 Cr | 1,855 Cr | 1,367 Cr | Sign in free for the trailing twelve months |
| OPM % | 36.7% | 31.3% | 34.1% | 30.1% | 35.1% | 24.1% | 19.4% | 33.1% | 34.0% | 24.6% | Sign in free for the trailing twelve months |
| Other income | 87 Cr | 354 Cr | 113 Cr | 66 Cr | 127 Cr | 235 Cr | 135 Cr | 389 Cr | 245 Cr | 228 Cr | Sign in free for the trailing twelve months |
| Interest | 2,773 Cr | 2,614 Cr | 1,474 Cr | 686 Cr | 579 Cr | 556 Cr | 560 Cr | 449 Cr | 414 Cr | 375 Cr | Sign in free for the trailing twelve months |
| Depreciation | 771 Cr | 819 Cr | 528 Cr | 533 Cr | 480 Cr | 481 Cr | 464 Cr | 465 Cr | 470 Cr | 473 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -1,748 Cr | -1,867 Cr | -507 Cr | -1,318 Cr | 388 Cr | 310 Cr | 225 Cr | 1,249 Cr | 1,216 Cr | 747 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.9% | 9.5% | 29.6% | -62.9% | 27.5% | 65.4% | 75.4% | 18.2% | 33.1% | 39.7% | Sign in free for the trailing twelve months |
| Net profit | -1,295 Cr | -1,690 Cr | -357 Cr | -2,147 Cr | 281 Cr | 107 Cr | 55 Cr | 1,022 Cr | 814 Cr | 451 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-3.75 | ₹-2.82 | ₹-0.62 | ₹-3.01 | ₹0.25 | ₹0.10 | ₹0.05 | ₹1.09 | ₹0.89 | ₹0.49 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5,996 Cr | 5,996 Cr | 5,996 Cr | 10,646 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr | 6,853 Cr |
| Reserves | 3,391 Cr | 1,783 Cr | 1,388 Cr | -647 Cr | 3,429 Cr | 3,536 Cr | 3,592 Cr | 4,614 Cr | 5,428 Cr | 5,879 Cr |
| Borrowings | 21,098 Cr | 20,143 Cr | 19,500 Cr | 5,712 Cr | 5,217 Cr | 5,071 Cr | 4,754 Cr | 4,242 Cr | 3,766 Cr | 3,380 Cr |
| Other liabilities | 6,983 Cr | 8,907 Cr | 10,096 Cr | 2,021 Cr | 1,495 Cr | 1,886 Cr | 2,107 Cr | 1,594 Cr | 1,739 Cr | 1,845 Cr |
| Total liabilities | 37,836 Cr | 37,102 Cr | 37,270 Cr | 17,844 Cr | 16,994 Cr | 17,347 Cr | 17,307 Cr | 17,303 Cr | 17,786 Cr | 17,958 Cr |
| Fixed assets (net) | 27,191 Cr | 30,864 Cr | 30,436 Cr | 15,053 Cr | 14,089 Cr | 13,635 Cr | 13,234 Cr | 12,871 Cr | 12,576 Cr | 12,175 Cr |
| CWIP | 4,848 Cr | 561 Cr | 534 Cr | 477 Cr | 411 Cr | 395 Cr | 380 Cr | 194 Cr | 183 Cr | 184 Cr |
| Investments | 1,986 Cr | 1,986 Cr | 1,986 Cr | 21 Cr | 112 Cr | 234 Cr | 191 Cr | 525 Cr | 490 Cr | 483 Cr |
| Inventories | 315 Cr | 228 Cr | 234 Cr | 342 Cr | 200 Cr | 519 Cr | 712 Cr | 524 Cr | 583 Cr | 489 Cr |
| Trade receivables | 1,027 Cr | 980 Cr | 1,183 Cr | 401 Cr | 791 Cr | 930 Cr | 1,167 Cr | 1,186 Cr | 943 Cr | 1,091 Cr |
| Cash & bank | 71 Cr | 93 Cr | 72 Cr | 91 Cr | 40 Cr | 62 Cr | 59 Cr | 31 Cr | 893 Cr | 755 Cr |
| Other assets | 2,398 Cr | 2,390 Cr | 2,826 Cr | 1,459 Cr | 1,351 Cr | 1,571 Cr | 1,564 Cr | 1,972 Cr | 2,118 Cr | 2,781 Cr |
| Total assets | 37,836 Cr | 37,102 Cr | 37,270 Cr | 17,844 Cr | 16,994 Cr | 17,347 Cr | 17,307 Cr | 17,303 Cr | 17,786 Cr | 17,958 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,413 Cr | 1,782 Cr | 1,178 Cr | 1,134 Cr | 813 Cr | 845 Cr | 767 Cr | 1,927 Cr | 1,714 Cr | 1,301 Cr |
| Cash from investing | -802 Cr | -230 Cr | -191 Cr | -143 Cr | 280 Cr | -113 Cr | 109 Cr | -991 Cr | 39 Cr | -676 Cr |
| Cash from financing | -672 Cr | -1,543 Cr | -1,020 Cr | -932 Cr | -1,136 Cr | -711 Cr | -880 Cr | -964 Cr | -892 Cr | -762 Cr |
| Net cash flow | -61 Cr | 9 Cr | -33 Cr | 59 Cr | -43 Cr | 22 Cr | -3 Cr | -28 Cr | 862 Cr | -138 Cr |
| Free cash flow (OCF − Capex) | 501 Cr | 1,553 Cr | 1,024 Cr | 1,067 Cr | 761 Cr | 845 Cr | 767 Cr | 1,729 Cr | 1,472 Cr | 1,293 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 3.3% | 2.6% | 3.6% | -4.0% | 6.2% | 5.6% | 5.2% | 10.8% | 10.2% | 7.0% |
| ROE % | -12.6% | -21.0% | -4.9% | -21.4% | 2.2% | 1.0% | 0.5% | 8.9% | 6.6% | 3.5% |
| Debtor days | 80 | 73 | 111 | 43 | 87 | 73 | 73 | 64 | 63 | 71 |
| Inventory days | 25 | 28 | 36 | 57 | 37 | 55 | 60 | 48 | 65 | 49 |
| Days payable | 24 | 39 | 48 | 37 | 42 | 35 | 35 | 0 | 25 | 28 |
| Cash conversion cycle | 81 | 62 | 99 | 62 | 82 | 93 | 98 | 112 | 103 | 93 |
| OCF / EBITDA % | 82.6% | 116.9% | 88.6% | 109.2% | 70.2% | 75.9% | 68.5% | 86.2% | 92.4% | 95.2% |
| OCF / EBITDA % (3 years) | — | — | 95.8% | 105.2% | 88.7% | 84.4% | 71.5% | 79.2% | 84.6% | 90.6% |
| Debt / equity | 2.25 | 2.59 | 2.64 | 0.57 | 0.51 | 0.49 | 0.46 | 0.37 | 0.31 | 0.27 |
| Current ratio | 0.30 | 0.22 | 0.24 | 0.65 | 1.02 | 1.15 | 1.19 | 1.82 | 2.41 | 2.70 |
| Net debt / EBITDA | 12.30 | — | 14.62 | 5.42 | 4.47 | 4.50 | 4.19 | 1.88 | 1.55 | 1.92 |