JMA
Jullundur Motor Agency (Delhi) Limited
Jullundur Motor Agency (Delhi) Limited (JMA) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Trading - Auto Components
jmaindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Jullundur Motor Agency (Delhi) sells and distributes automobile parts and accessories in India.
Company snapshot
2ndBy market cap
Ranked among 2 companies in Trading - Auto Components.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 23% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 127 Cr | 136 Cr | 153 Cr | 129 Cr | 127 Cr | 141 Cr | 159 Cr | 139 Cr | 142 Cr | 169 Cr | 173 Cr | 160 Cr |
| Operating expenses (approx.) | 121 Cr | 129 Cr | 142 Cr | 124 Cr | 122 Cr | 133 Cr | 148 Cr | 134 Cr | 135 Cr | 158 Cr | 162 Cr | 152 Cr |
| EBITDA | 6 Cr | 7 Cr | 11 Cr | 5 Cr | 4 Cr | 8 Cr | 11 Cr | 5 Cr | 6 Cr | 10 Cr | 11 Cr | 9 Cr |
| OPM % | 4.8% | 5.1% | 7.2% | 4.2% | 3.5% | 5.4% | 7.2% | 3.9% | 4.5% | 6.0% | 6.3% | 5.5% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.28 Cr | 0.28 Cr | 0.29 Cr | 0.25 Cr | 0.26 Cr | 0.28 Cr | 0.26 Cr | 0.23 Cr | 0.25 Cr | 0.26 Cr | 0.26 Cr | 0.22 Cr |
| Profit before tax | 7 Cr | 8 Cr | 13 Cr | 7 Cr | 6 Cr | 9 Cr | 13 Cr | 8 Cr | 8 Cr | 12 Cr | 13 Cr | 11 Cr |
| Tax % | 27.1% | 25.1% | 24.5% | 26.1% | 29.8% | 25.9% | 25.4% | 26.2% | 26.4% | 25.4% | 23.8% | 25.3% |
| Net profit | 5 Cr | 6 Cr | 10 Cr | 5 Cr | 4 Cr | 7 Cr | 10 Cr | 6 Cr | 6 Cr | 9 Cr | 10 Cr | 8 Cr |
| EPS (₹) | ₹2.34 | ₹2.71 | ₹4.10 | ₹2.21 | ₹1.82 | ₹2.93 | ₹4.31 | ₹2.41 | ₹2.57 | ₹3.84 | ₹4.18 | ₹3.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 387 Cr | 327 Cr | 356 Cr | 362 Cr | 388 Cr | 438 Cr | 503 Cr | 534 Cr | 556 Cr | 622 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 370 Cr | 312 Cr | 337 Cr | 347 Cr | 362 Cr | 409 Cr | 471 Cr | 505 Cr | 527 Cr | 589 Cr | Sign in free for the trailing twelve months |
| EBITDA | 18 Cr | 15 Cr | 19 Cr | 15 Cr | 25 Cr | 29 Cr | 32 Cr | 29 Cr | 29 Cr | 33 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.6% | 4.6% | 5.2% | 4.1% | 6.6% | 6.5% | 6.4% | 5.5% | 5.2% | 5.3% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 4 Cr | 6 Cr | 6 Cr | 7 Cr | 5 Cr | 6 Cr | 7 Cr | 8 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Interest | 0.0098 Cr | 0.09 Cr | 0.03 Cr | 0 Cr | 0.17 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.86 Cr | 0.68 Cr | 0.91 Cr | 1 Cr | 1 Cr | 0.99 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 21 Cr | 19 Cr | 24 Cr | 19 Cr | 31 Cr | 33 Cr | 37 Cr | 35 Cr | 36 Cr | 40 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.3% | 33.7% | 32.4% | 26.7% | 26.1% | 25.6% | 25.5% | 25.4% | 26.4% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | 14 Cr | 13 Cr | 16 Cr | 14 Cr | 23 Cr | 25 Cr | 27 Cr | 26 Cr | 26 Cr | 30 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹23.11 | ₹21.67 | ₹5.39 | ₹4.70 | ₹7.86 | ₹10.61 | ₹11.87 | ₹11.21 | ₹11.27 | ₹13.01 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 13.5% | 19.1% | 17.1% | 17.8% | 17.6% | 15.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserves | 132 Cr | 144 Cr | 154 Cr | 167 Cr | 158 Cr | 178 Cr | 201 Cr | 223 Cr | 244 Cr | 270 Cr |
| Borrowings | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | 63 Cr | 69 Cr | 86 Cr | 72 Cr | 78 Cr | 86 Cr | 87 Cr | 96 Cr | 93 Cr | 75 Cr |
| Total liabilities | 202 Cr | 220 Cr | 247 Cr | 246 Cr | 242 Cr | 270 Cr | 294 Cr | 326 Cr | 345 Cr | 353 Cr |
| Fixed assets (net) | 9 Cr | 8 Cr | 11 Cr | 12 Cr | 11 Cr | 11 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr |
| CWIP | — | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 24 Cr | 28 Cr | 13 Cr | 3 Cr | 3 Cr | 2 Cr | 5 Cr | 6 Cr | 7 Cr | 8 Cr |
| Inventories | 52 Cr | 54 Cr | 68 Cr | 67 Cr | 63 Cr | 68 Cr | 82 Cr | 92 Cr | 103 Cr | 99 Cr |
| Trade receivables | 55 Cr | 56 Cr | 72 Cr | 59 Cr | 64 Cr | 76 Cr | 83 Cr | 91 Cr | 97 Cr | 94 Cr |
| Cash & bank | 13 Cr | 12 Cr | 13 Cr | 20 Cr | 14 Cr | 18 Cr | 16 Cr | 17 Cr | 9 Cr | 12 Cr |
| Other assets | 50 Cr | 63 Cr | 71 Cr | 87 Cr | 87 Cr | 94 Cr | 93 Cr | 105 Cr | 115 Cr | 125 Cr |
| Total assets | 202 Cr | 220 Cr | 247 Cr | 246 Cr | 242 Cr | 270 Cr | 294 Cr | 326 Cr | 345 Cr | 353 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -5 Cr | -5 Cr | 9 Cr | 8 Cr | 24 Cr | 12 Cr | 3 Cr | 12 Cr | -2 Cr | 11 Cr |
| Cash from investing | 6 Cr | 4 Cr | -2 Cr | -0.36 Cr | 4 Cr | -2 Cr | 0.36 Cr | -7 Cr | -2 Cr | -4 Cr |
| Cash from financing | -3 Cr | -0.11 Cr | -6 Cr | -0.24 Cr | -35 Cr | -5 Cr | -5 Cr | -5 Cr | -5 Cr | -5 Cr |
| Net cash flow | -2 Cr | -1 Cr | 1 Cr | 7 Cr | -6 Cr | 5 Cr | -2 Cr | 0.64 Cr | -8 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | -6 Cr | -5 Cr | 9 Cr | 4 Cr | 24 Cr | 11 Cr | -2 Cr | 11 Cr | -2 Cr | 11 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.1% | 12.9% | 14.8% | 11.1% | 19.2% | 17.9% | 17.8% | 15.2% | 14.2% | 14.5% |
| ROE % | 9.9% | 8.5% | 9.9% | 8.1% | 14.1% | 13.3% | 13.1% | 11.1% | 10.2% | 10.7% |
| Debtor days | 52 | 62 | 73 | 59 | 60 | 63 | 60 | 62 | 63 | 55 |
| Inventory days | 49 | 60 | 69 | 68 | 59 | 57 | 59 | 63 | 68 | 58 |
| Days payable | 50 | 56 | 76 | 63 | 66 | 64 | 56 | 60 | 56 | 38 |
| Cash conversion cycle | 50 | 66 | 67 | 64 | 53 | 56 | 63 | 65 | 75 | 75 |
| OCF / EBITDA % | -30.3% | -29.9% | 48.5% | 51.1% | 95.4% | 40.5% | 8.0% | 40.6% | -7.0% | 34.9% |
| OCF / EBITDA % (3 years) | — | — | -1.7% | 24.9% | 69.4% | 63.1% | 44.6% | 28.9% | 13.8% | 23.5% |
| Debt / equity | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | 2.43 | 2.35 | 2.25 | 2.77 | 2.85 | 2.78 | 2.90 | 3.15 | 3.40 | 3.78 |
| Net debt / EBITDA | -0.72 | — | -0.68 | — | — | — | -0.51 | -0.58 | -0.31 | -0.36 |