Key metrics
Price as of 2026-07-20
Stock price
₹371.95
Market cap
6,744 Cr
Stock P/E
30.3
P/B
1.17
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,584 Cr | 3,234 Cr | 4,941 Cr | 6,659 Cr | 1,714 Cr | 3,397 Cr | 1,632 Cr | 1,690 Cr | 1,674 Cr | 1,749 Cr | 1,763 Cr | 1,966 Cr |
| Operating expenses (approx.) | 1,052 Cr | 2,236 Cr | 3,514 Cr | 4,816 Cr | 1,404 Cr | 2,792 Cr | 1,442 Cr | 1,448 Cr | 1,402 Cr | 1,505 Cr | 1,581 Cr | 1,690 Cr |
| EBITDA | 532 Cr | 998 Cr | 1,426 Cr | 1,843 Cr | 309 Cr | 605 Cr | 190 Cr | 242 Cr | 272 Cr | 244 Cr | 182 Cr | 276 Cr |
| OPM % | 33.6% | 30.9% | 28.9% | 27.7% | 18.1% | 17.8% | 11.6% | 14.3% | 16.3% | 13.9% | 10.3% | 14.0% |
| Other income | 55 Cr | 114 Cr | 170 Cr | 227 Cr | 29 Cr | 61 Cr | 22 Cr | 25 Cr | 25 Cr | 20 Cr | 19 Cr | 3 Cr |
| Interest | 51 Cr | 93 Cr | 173 Cr | 208 Cr | 36 Cr | 104 Cr | 24 Cr | 50 Cr | 67 Cr | 51 Cr | 47 Cr | 60 Cr |
| Depreciation | 80 Cr | 163 Cr | 247 Cr | 310 Cr | 80 Cr | 163 Cr | 83 Cr | 86 Cr | 89 Cr | 91 Cr | 97 Cr | 100 Cr |
| Profit before tax | 401 Cr | 741 Cr | 1,006 Cr | 1,325 Cr | 193 Cr | 339 Cr | 83 Cr | 105 Cr | 116 Cr | 101 Cr | 37 Cr | 117 Cr |
| Tax % | 22.0% | 16.6% | 15.1% | 14.5% | 27.2% | 20.4% | 21.5% | 26.6% | 26.4% | 23.0% | 25.6% | 22.8% |
| Net profit | 313 Cr | 618 Cr | 855 Cr | 1,133 Cr | 141 Cr | 270 Cr | 65 Cr | 77 Cr | 85 Cr | 78 Cr | 28 Cr | 90 Cr |
| EPS (₹) | ₹18.22 | ₹36.07 | ₹49.95 | ₹66.22 | ₹8.25 | ₹15.84 | ₹3.86 | ₹4.51 | ₹4.80 | ₹4.42 | ₹1.61 | ₹5.07 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,257 Cr | 3,060 Cr | 2,751 Cr | 3,969 Cr | 6,437 Cr | 6,659 Cr | 6,718 Cr | 7,076 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,339 Cr | 2,085 Cr | 2,078 Cr | 2,847 Cr | 4,459 Cr | 5,044 Cr | 5,682 Cr | 6,109 Cr | Sign in for TTM |
| EBITDA | 918 Cr | 975 Cr | 673 Cr | 1,122 Cr | 1,978 Cr | 1,616 Cr | 1,036 Cr | 967 Cr | Sign in for TTM |
| OPM % | 28.2% | 31.9% | 24.5% | 28.3% | 30.7% | 24.3% | 15.4% | 13.7% | Sign in for TTM |
| Other income | 50 Cr | 104 Cr | 111 Cr | 124 Cr | 173 Cr | 227 Cr | 108 Cr | 60 Cr | Sign in for TTM |
| Interest | 124 Cr | 129 Cr | 129 Cr | 132 Cr | 222 Cr | 208 Cr | 178 Cr | 225 Cr | Sign in for TTM |
| Depreciation | 128 Cr | 149 Cr | 174 Cr | 193 Cr | 282 Cr | 310 Cr | 332 Cr | 377 Cr | Sign in for TTM |
| Profit before tax | 666 Cr | 696 Cr | 370 Cr | 797 Cr | 1,646 Cr | 1,325 Cr | 527 Cr | 364 Cr | Sign in for TTM |
| Tax % | 36.2% | 32.7% | 36.1% | 31.7% | 26.6% | 14.5% | 21.8% | 25.4% | Sign in for TTM |
| Net profit | 425 Cr | 468 Cr | 237 Cr | 544 Cr | 1,208 Cr | 1,133 Cr | 412 Cr | 274 Cr | Sign in for TTM |
| EPS (₹) | ₹23.88 | ₹26.28 | ₹13.73 | ₹32.03 | ₹70.59 | ₹66.22 | ₹24.19 | ₹14.66 | Sign in for TTM |
| Dividend payout % | — | — | — | 12.4% | 13.3% | 11.2% | 20.5% | 30.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 178 Cr | 178 Cr | 169 Cr | 169 Cr | 169 Cr | 169 Cr | 169 Cr | 181 Cr |
| Reserves | 1,860 Cr | 2,187 Cr | 2,347 Cr | 2,827 Cr | 3,865 Cr | 4,900 Cr | 5,238 Cr | 5,339 Cr |
| Borrowings | 1,093 Cr | — | — | 2,701 Cr | 2,803 Cr | 2,204 Cr | 497 Cr | 1,004 Cr |
| Other liabilities | 1,102 Cr | 2,925 Cr | 4,039 Cr | 1,371 Cr | 1,952 Cr | 1,912 Cr | 3,395 Cr | 3,748 Cr |
| Total liabilities | 4,236 Cr | 5,290 Cr | 6,555 Cr | 7,117 Cr | 8,920 Cr | 9,328 Cr | 9,548 Cr | 10,538 Cr |
| Fixed assets (net) | 2,567 Cr | — | — | 4,429 Cr | 5,328 Cr | 5,437 Cr | 5,439 Cr | 5,562 Cr |
| CWIP | 37 Cr | — | — | 29 Cr | 119 Cr | 61 Cr | 92 Cr | 420 Cr |
| Investments | 913 Cr | — | — | 997 Cr | 931 Cr | 1,158 Cr | 610 Cr | 537 Cr |
| Other assets | 1,340 Cr | — | — | 1,881 Cr | 2,721 Cr | 3,059 Cr | 2,875 Cr | 2,968 Cr |
| Total assets | 4,236 Cr | 5,290 Cr | 6,555 Cr | 7,117 Cr | 8,920 Cr | 9,328 Cr | 9,548 Cr | 10,538 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 774 Cr | 1,762 Cr | 1,376 Cr | 613 Cr | 773 Cr |
| Cash from investing | — | — | — | -874 Cr | -967 Cr | -411 Cr | -2 Cr | -836 Cr |
| Cash from financing | — | — | — | 103 Cr | -768 Cr | -937 Cr | -647 Cr | 197 Cr |
| Net cash flow | — | — | — | 3 Cr | 27 Cr | 28 Cr | -36 Cr | 133 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -80 Cr | 1,538 Cr | 1,136 Cr | 360 Cr | 270 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 38.8% | 34.9% | 19.8% | 31.0% | 24.3% | 17.6% | 11.5% | 8.7% |
| ROE % | 21.0% | 20.1% | 9.5% | 18.1% | 28.7% | 21.5% | 7.2% | 4.6% |
| Debtor days | 9 | — | — | 20 | 20 | 20 | — | — |
| Inventory days | 92 | — | — | 124 | 106 | 99 | 110 | 111 |
| Days payable | 76 | — | — | 129 | 85 | 71 | — | — |
| Cash conversion cycle | 25 | — | — | 15 | 41 | 47 | 110 | 111 |
| Debt / equity | 0.54 | — | 0.01 | 0.01 | 0.69 | 0.43 | 0.09 | 0.17 |
| Current ratio | 1.55 | — | — | 1.50 | 1.66 | 2.07 | 1.87 | 1.37 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.40 | 1.32 | 0.45 | 0.88 |
Compare with peers
Loading peers…