JKLAKSHMI
JK Lakshmi Cement Limited
Grey cement producer of JK Organisation with captive renewable generation
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
jklakshmicement.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
JK Lakshmi Cement makes and sells cement through trade and non-trade channels in a core market of four or five states in India, with installed capacity of 18 million tonnes a year (March 2026).
Company snapshot
14thBy market cap
Ranked among 32 companies in Cement & Cement Products.
What we see
- ✓94% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,575 Cr | 1,703 Cr | 1,781 Cr | 1,564 Cr | 1,234 Cr | 1,497 Cr | 1,898 Cr | 1,741 Cr | 1,532 Cr | 1,588 Cr | 1,902 Cr | 1,905 Cr |
| Operating expenses (approx.) | 1,357 Cr | 1,401 Cr | 1,444 Cr | 1,342 Cr | 1,145 Cr | 1,295 Cr | 1,546 Cr | 1,430 Cr | 1,324 Cr | 1,383 Cr | 1,615 Cr | 1,646 Cr |
| EBITDA | 217 Cr | 302 Cr | 337 Cr | 222 Cr | 89 Cr | 202 Cr | 351 Cr | 311 Cr | 208 Cr | 205 Cr | 286 Cr | 259 Cr |
| OPM % | 13.8% | 17.7% | 18.9% | 14.2% | 7.2% | 13.5% | 18.5% | 17.9% | 13.6% | 12.9% | 15.0% | 13.6% |
| Other income | 14 Cr | 17 Cr | 26 Cr | 13 Cr | 8 Cr | 9 Cr | 16 Cr | 22 Cr | 23 Cr | 29 Cr | 38 Cr | 15 Cr |
| Interest | 34 Cr | 39 Cr | 45 Cr | 48 Cr | 43 Cr | 45 Cr | 44 Cr | 52 Cr | 51 Cr | 55 Cr | 53 Cr | 51 Cr |
| Depreciation | 57 Cr | 66 Cr | 68 Cr | 72 Cr | 75 Cr | 76 Cr | 77 Cr | 77 Cr | 78 Cr | 85 Cr | 84 Cr | 83 Cr |
| Profit before tax | 141 Cr | 223 Cr | 250 Cr | 118 Cr | -29 Cr | 87 Cr | 253 Cr | 204 Cr | 103 Cr | 75 Cr | 177 Cr | 141 Cr |
| Tax % | 32.0% | 32.7% | 35.2% | 42.7% | 32.8% | 30.5% | 23.8% | 26.5% | 21.5% | 24.2% | 29.2% | 23.5% |
| Net profit | 96 Cr | 150 Cr | 162 Cr | 68 Cr | -19 Cr | 60 Cr | 193 Cr | 150 Cr | 81 Cr | 57 Cr | 125 Cr | 108 Cr |
| EPS (₹) | ₹7.88 | ₹12.21 | ₹13.34 | ₹5.97 | ₹-1.19 | ₹5.05 | ₹15.60 | ₹12.10 | ₹6.51 | ₹4.58 | ₹9.99 | ₹8.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,289 Cr | 3,860 Cr | 4,316 Cr | 4,364 Cr | 4,727 Cr | 5,420 Cr | 6,452 Cr | 6,788 Cr | 6,193 Cr | 6,763 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,919 Cr | 3,428 Cr | 3,863 Cr | 3,566 Cr | 3,789 Cr | 4,469 Cr | 5,613 Cr | 5,736 Cr | 5,328 Cr | 5,752 Cr | Sign in free for the trailing twelve months |
| EBITDA | 370 Cr | 432 Cr | 454 Cr | 798 Cr | 939 Cr | 951 Cr | 839 Cr | 1,052 Cr | 865 Cr | 1,011 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.2% | 11.2% | 10.5% | 18.3% | 19.9% | 17.5% | 13.0% | 15.5% | 14.0% | 14.9% | Sign in free for the trailing twelve months |
| Other income | 125 Cr | 69 Cr | 58 Cr | 46 Cr | 73 Cr | 68 Cr | 58 Cr | 68 Cr | 46 Cr | 112 Cr | Sign in free for the trailing twelve months |
| Interest | 244 Cr | 264 Cr | 255 Cr | 225 Cr | 192 Cr | 142 Cr | 133 Cr | 150 Cr | 181 Cr | 211 Cr | Sign in free for the trailing twelve months |
| Depreciation | 175 Cr | 207 Cr | 211 Cr | 220 Cr | 225 Cr | 223 Cr | 228 Cr | 246 Cr | 299 Cr | 324 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 79 Cr | 32 Cr | 49 Cr | 369 Cr | 556 Cr | 626 Cr | 534 Cr | 732 Cr | 430 Cr | 559 Cr | Sign in free for the trailing twelve months |
| Tax % | -9.8% | -33.5% | 16.8% | 31.5% | 24.3% | 23.8% | 30.9% | 33.4% | 29.7% | 26.1% | Sign in free for the trailing twelve months |
| Net profit | 87 Cr | 43 Cr | 41 Cr | 253 Cr | 421 Cr | 478 Cr | 369 Cr | 488 Cr | 302 Cr | 413 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.29 | ₹4.69 | ₹4.36 | ₹21.08 | ₹34.45 | ₹39.39 | ₹30.48 | ₹40.10 | ₹25.43 | ₹33.19 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.1% | 9.3% | 15.9% | 13.8% | 17.6% | 18.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 62 Cr |
| Reserves | 1,342 Cr | 1,385 Cr | 1,426 Cr | 1,628 Cr | 2,036 Cr | 2,446 Cr | 2,745 Cr | 3,128 Cr | 3,412 Cr | 3,824 Cr |
| Borrowings | 2,483 Cr | 2,267 Cr | 1,729 Cr | 1,469 Cr | 1,270 Cr | 1,857 Cr | 1,846 Cr | 2,025 Cr | 2,527 Cr | 2,491 Cr |
| Other liabilities | 1,235 Cr | 1,389 Cr | 1,860 Cr | 2,010 Cr | 1,909 Cr | 1,538 Cr | 1,854 Cr | 2,268 Cr | 2,297 Cr | 2,174 Cr |
| Total liabilities | 5,132 Cr | 5,101 Cr | 5,066 Cr | 5,163 Cr | 5,286 Cr | 5,926 Cr | 6,541 Cr | 7,650 Cr | 8,479 Cr | 8,548 Cr |
| Fixed assets (net) | 3,483 Cr | 3,554 Cr | 3,373 Cr | 3,497 Cr | 3,219 Cr | 3,343 Cr | 3,334 Cr | 4,630 Cr | 5,107 Cr | 5,215 Cr |
| CWIP | 307 Cr | 226 Cr | 417 Cr | 166 Cr | 274 Cr | 243 Cr | 890 Cr | 383 Cr | 278 Cr | 277 Cr |
| Investments | 531 Cr | 473 Cr | 378 Cr | 458 Cr | 592 Cr | 768 Cr | 642 Cr | 522 Cr | 751 Cr | 868 Cr |
| Loans & advances | — | — | 0 Cr | 43 Cr | 43 Cr | 13 Cr | 3 Cr | 3 Cr | 0 Cr | 0 Cr |
| Inventories | 321 Cr | 356 Cr | 352 Cr | 481 Cr | 366 Cr | 581 Cr | 842 Cr | 991 Cr | 865 Cr | 645 Cr |
| Trade receivables | 90 Cr | 102 Cr | 110 Cr | 96 Cr | 55 Cr | 35 Cr | 65 Cr | 44 Cr | 107 Cr | 111 Cr |
| Cash & bank | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 48 Cr | 74 Cr | 143 Cr | 127 Cr | 76 Cr | 73 Cr |
| Other assets | 397 Cr | 386 Cr | 433 Cr | 418 Cr | 689 Cr | 869 Cr | 621 Cr | 949 Cr | 1,296 Cr | 1,359 Cr |
| Total assets | 5,132 Cr | 5,101 Cr | 5,066 Cr | 5,163 Cr | 5,286 Cr | 5,926 Cr | 6,541 Cr | 7,650 Cr | 8,479 Cr | 8,548 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 396 Cr | 493 Cr | 760 Cr | 650 Cr | 1,032 Cr | 680 Cr | 634 Cr | 899 Cr | 783 Cr | 1,082 Cr |
| Cash from investing | -600 Cr | -70 Cr | -77 Cr | -187 Cr | -436 Cr | -665 Cr | -299 Cr | -880 Cr | -1,151 Cr | -738 Cr |
| Cash from financing | 181 Cr | -421 Cr | -676 Cr | -450 Cr | -551 Cr | 11 Cr | -266 Cr | -35 Cr | 318 Cr | -354 Cr |
| Net cash flow | -23 Cr | 2 Cr | 7 Cr | 13 Cr | 45 Cr | 26 Cr | 69 Cr | -16 Cr | -51 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | -84 Cr | 318 Cr | 549 Cr | 545 Cr | 741 Cr | 305 Cr | -103 Cr | -112 Cr | 122 Cr | 374 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.3% | 8.0% | 9.5% | 18.8% | 22.1% | 17.5% | 14.2% | 16.4% | 9.9% | 12.1% |
| ROE % | 6.1% | 3.0% | 3.5% | 14.7% | 19.2% | 18.3% | 12.6% | 14.1% | 8.2% | 10.6% |
| Debtor days | 10 | 10 | 9 | 8 | 4 | 2 | 4 | 2 | 6 | 6 |
| Inventory days | 200 | 195 | 158 | 283 | 199 | 257 | 328 | 368 | 334 | 220 |
| Days payable | 173 | 181 | 244 | 301 | 237 | 162 | 228 | 206 | 175 | 159 |
| Cash conversion cycle | 37 | 24 | -77 | -9 | -34 | 97 | 103 | 164 | 164 | 67 |
| OCF / EBITDA % | 107.2% | 114.2% | 167.6% | 81.4% | 109.9% | 71.5% | 75.6% | 85.5% | 90.5% | 107.1% |
| OCF / EBITDA % (3 years) | — | — | 131.4% | 113.0% | 111.5% | 87.9% | 86.0% | 77.9% | 84.1% | 94.4% |
| Debt / equity | 1.77 | 1.57 | 1.17 | 0.87 | 0.61 | 0.74 | 0.66 | 0.64 | 0.73 | 0.64 |
| Current ratio | 0.84 | 0.72 | 0.65 | 0.74 | 1.00 | 1.14 | 1.17 | 0.90 | 0.95 | 1.29 |
| Net debt / EBITDA | 6.71 | — | 3.81 | 1.84 | 1.30 | 1.87 | 2.03 | 1.80 | 2.84 | 2.39 |