JK Lakshmi Cement Limited
JK Lakshmi Cement Limited (JKLAKSHMI) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
jklakshmicement.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,575 Cr | 1,703 Cr | 1,781 Cr | 1,564 Cr | 1,234 Cr | 1,497 Cr | 1,898 Cr | 1,741 Cr | 1,532 Cr | 1,588 Cr | 1,902 Cr | 1,905 Cr |
| Operating expenses (approx.) | 1,357 Cr | 1,401 Cr | 1,444 Cr | 1,342 Cr | 1,145 Cr | 1,295 Cr | 1,546 Cr | 1,430 Cr | 1,324 Cr | 1,383 Cr | 1,615 Cr | 1,646 Cr |
| EBITDA | 217 Cr | 302 Cr | 337 Cr | 222 Cr | 89 Cr | 202 Cr | 351 Cr | 311 Cr | 208 Cr | 205 Cr | 286 Cr | 259 Cr |
| OPM % | 13.8% | 17.7% | 18.9% | 14.2% | 7.2% | 13.5% | 18.5% | 17.9% | 13.6% | 12.9% | 15.0% | 13.6% |
| Other income | 14 Cr | 17 Cr | 26 Cr | 13 Cr | 8 Cr | 9 Cr | 16 Cr | 22 Cr | 23 Cr | 29 Cr | 38 Cr | 15 Cr |
| Interest | 34 Cr | 39 Cr | 45 Cr | 48 Cr | 43 Cr | 45 Cr | 44 Cr | 52 Cr | 51 Cr | 55 Cr | 53 Cr | 51 Cr |
| Depreciation | 57 Cr | 66 Cr | 68 Cr | 72 Cr | 75 Cr | 76 Cr | 77 Cr | 77 Cr | 78 Cr | 85 Cr | 84 Cr | 83 Cr |
| Profit before tax | 141 Cr | 223 Cr | 250 Cr | 118 Cr | -29 Cr | 87 Cr | 253 Cr | 204 Cr | 103 Cr | 75 Cr | 177 Cr | 141 Cr |
| Tax % | 32.0% | 32.7% | 35.2% | 42.7% | 32.8% | 30.5% | 23.8% | 26.5% | 21.5% | 24.2% | 29.2% | 23.5% |
| Net profit | 96 Cr | 150 Cr | 162 Cr | 68 Cr | -19 Cr | 60 Cr | 193 Cr | 150 Cr | 81 Cr | 57 Cr | 125 Cr | 108 Cr |
| EPS (₹) | ₹7.88 | ₹12.21 | ₹13.34 | ₹5.97 | ₹-1.19 | ₹5.05 | ₹15.60 | ₹12.10 | ₹6.51 | ₹4.58 | ₹9.99 | ₹8.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,316 Cr | 4,364 Cr | 4,727 Cr | 5,420 Cr | 6,452 Cr | 6,788 Cr | 6,193 Cr | 6,763 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,863 Cr | 3,566 Cr | 3,789 Cr | 4,469 Cr | 5,613 Cr | 5,736 Cr | 5,328 Cr | 5,752 Cr | Sign in for TTM |
| EBITDA | 454 Cr | 798 Cr | 939 Cr | 951 Cr | 839 Cr | 1,052 Cr | 865 Cr | 1,011 Cr | Sign in for TTM |
| OPM % | 10.5% | 18.3% | 19.9% | 17.5% | 13.0% | 15.5% | 14.0% | 14.9% | Sign in for TTM |
| Other income | 58 Cr | 46 Cr | 73 Cr | 68 Cr | 58 Cr | 68 Cr | 46 Cr | 112 Cr | Sign in for TTM |
| Interest | 255 Cr | 225 Cr | 192 Cr | 142 Cr | 133 Cr | 150 Cr | 181 Cr | 211 Cr | Sign in for TTM |
| Depreciation | 211 Cr | 220 Cr | 225 Cr | 223 Cr | 228 Cr | 246 Cr | 299 Cr | 324 Cr | Sign in for TTM |
| Profit before tax | 49 Cr | 369 Cr | 556 Cr | 626 Cr | 534 Cr | 732 Cr | 430 Cr | 559 Cr | Sign in for TTM |
| Tax % | 16.8% | 31.5% | 24.3% | 23.8% | 30.9% | 33.4% | 29.7% | 26.1% | Sign in for TTM |
| Net profit | 41 Cr | 253 Cr | 421 Cr | 478 Cr | 369 Cr | 488 Cr | 302 Cr | 413 Cr | Sign in for TTM |
| EPS (₹) | ₹4.36 | ₹21.08 | ₹34.45 | ₹39.39 | ₹30.48 | ₹40.10 | ₹25.43 | ₹33.19 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.3% | 15.9% | 13.8% | 17.6% | 18.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 62 Cr |
| Reserves | 1,426 Cr | 1,628 Cr | 2,036 Cr | 2,446 Cr | 2,745 Cr | 3,128 Cr | 3,412 Cr | 3,824 Cr |
| Borrowings | 1,729 Cr | 1,469 Cr | 1,270 Cr | 1,857 Cr | 1,846 Cr | 2,025 Cr | 2,527 Cr | 2,491 Cr |
| Other liabilities | 1,860 Cr | 2,010 Cr | 1,909 Cr | 1,538 Cr | 1,854 Cr | 2,268 Cr | 2,297 Cr | 2,174 Cr |
| Total liabilities | 5,066 Cr | 5,163 Cr | 5,286 Cr | 5,926 Cr | 6,541 Cr | 7,650 Cr | 8,479 Cr | 8,548 Cr |
| Fixed assets (net) | 3,373 Cr | 3,497 Cr | 3,219 Cr | 3,343 Cr | 3,334 Cr | 4,630 Cr | 5,107 Cr | 5,215 Cr |
| CWIP | 417 Cr | 166 Cr | 274 Cr | 243 Cr | 890 Cr | 383 Cr | 278 Cr | 277 Cr |
| Investments | 378 Cr | 458 Cr | 592 Cr | 768 Cr | 642 Cr | 522 Cr | 751 Cr | 868 Cr |
| Loans & advances | 0 Cr | 43 Cr | 43 Cr | 13 Cr | 3 Cr | 3 Cr | 0 Cr | 0 Cr |
| Inventories | 352 Cr | 481 Cr | 366 Cr | 581 Cr | 842 Cr | 991 Cr | 865 Cr | 645 Cr |
| Trade receivables | 110 Cr | 96 Cr | 55 Cr | 35 Cr | 65 Cr | 44 Cr | 107 Cr | 111 Cr |
| Cash & bank | 3 Cr | 3 Cr | 48 Cr | 74 Cr | 143 Cr | 127 Cr | 76 Cr | 73 Cr |
| Other assets | 433 Cr | 418 Cr | 689 Cr | 869 Cr | 621 Cr | 949 Cr | 1,296 Cr | 1,359 Cr |
| Total assets | 5,066 Cr | 5,163 Cr | 5,286 Cr | 5,926 Cr | 6,541 Cr | 7,650 Cr | 8,479 Cr | 8,548 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 680 Cr | 634 Cr | 899 Cr | 783 Cr | 1,082 Cr |
| Cash from investing | — | — | — | -665 Cr | -299 Cr | -880 Cr | -1,151 Cr | -738 Cr |
| Cash from financing | — | — | — | 11 Cr | -266 Cr | -35 Cr | 318 Cr | -354 Cr |
| Net cash flow | — | — | — | 26 Cr | 69 Cr | -16 Cr | -51 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 305 Cr | -103 Cr | -112 Cr | 122 Cr | 374 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.5% | 35.2% | 35.7% | 30.7% | 14.2% | 16.4% | 9.9% | 12.1% |
| ROE % | 3.5% | 14.7% | 19.4% | 18.5% | 12.6% | 14.1% | 8.2% | 10.6% |
| Debtor days | 9 | 8 | 4 | 2 | 4 | 2 | 6 | 6 |
| Inventory days | 158 | 283 | 199 | 257 | 328 | 368 | 334 | 220 |
| Days payable | 244 | 301 | 237 | 162 | 228 | 206 | 175 | 159 |
| Cash conversion cycle | -77 | -9 | -34 | 97 | 103 | 164 | 164 | 67 |
| Debt / equity | 1.17 | 0.01 | 0.01 | 0.74 | 0.66 | 0.64 | 0.73 | 0.64 |
| Current ratio | 0.65 | 0.74 | 1.00 | 1.14 | 1.17 | 0.90 | 0.95 | 1.29 |
| Net debt / EBITDA | 3.81 | 0.00 | 0.00 | 0.00 | 2.03 | 1.80 | 2.84 | 2.39 |
Compare with peers
Loading peers…