Key metrics

Price as of 2026-07-20

Stock price
₹31.55
Market cap
3,163 Cr
Stock P/E
49.2
P/B
3.67
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales411 Cr803 Cr1,240 Cr1,814 Cr492 Cr1,058 Cr624 Cr606 Cr540 Cr573 Cr532 Cr640 Cr
Operating expenses (approx.)368 Cr725 Cr1,111 Cr1,629 Cr444 Cr961 Cr573 Cr556 Cr497 Cr541 Cr510 Cr598 Cr
EBITDA43 Cr78 Cr129 Cr185 Cr48 Cr97 Cr51 Cr49 Cr43 Cr32 Cr22 Cr42 Cr
OPM %10.4%9.7%10.4%10.2%9.8%9.2%8.2%8.2%8.0%5.6%4.2%6.6%
Other income0.46 Cr0.91 Cr1 Cr2 Cr1 Cr2 Cr0.27 Cr0.45 Cr3 Cr0.36 Cr6 Cr0.77 Cr
Interest15 Cr26 Cr40 Cr49 Cr15 Cr31 Cr17 Cr12 Cr15 Cr11 Cr9 Cr9 Cr
Depreciation8 Cr17 Cr25 Cr34 Cr9 Cr18 Cr9 Cr7 Cr5 Cr4 Cr4 Cr4 Cr
Profit before tax19 Cr36 Cr64 Cr103 Cr24 Cr48 Cr25 Cr31 Cr23 Cr17 Cr15 Cr29 Cr
Tax %29.1%25.6%25.3%26.2%26.2%26.3%26.5%27.8%23.4%30.1%25.7%20.9%
Net profit14 Cr26 Cr47 Cr76 Cr18 Cr35 Cr18 Cr22 Cr17 Cr12 Cr14 Cr26 Cr
EPS (₹)₹0.68₹1.32₹2.37₹3.77₹0.90₹1.77₹0.92₹0.22₹0.17₹0.12₹0.14₹0.26

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,212 Cr2,199 Cr1,700 Cr2,559 Cr2,070 Cr1,814 Cr2,288 Cr2,286 CrSign in for TTM
Operating expenses (approx.)2,006 Cr2,053 Cr1,559 Cr2,336 Cr1,832 Cr1,631 Cr2,091 Cr2,142 CrSign in for TTM
EBITDA206 Cr146 Cr141 Cr223 Cr238 Cr183 Cr197 Cr144 CrSign in for TTM
OPM %9.3%6.6%8.3%8.7%11.5%10.1%8.6%6.3%Sign in for TTM
Other income7 Cr7 Cr25 Cr6 Cr1 Cr2 Cr3 Cr9 CrSign in for TTM
Interest74 Cr61 Cr49 Cr46 Cr52 Cr49 Cr59 Cr44 CrSign in for TTM
Depreciation88 Cr45 Cr29 Cr30 Cr34 Cr34 Cr34 Cr17 CrSign in for TTM
Profit before tax44 Cr39 Cr62 Cr146 Cr154 Cr103 Cr104 Cr82 CrSign in for TTM
Tax %30.3%27.5%29.2%25.0%24.9%26.2%26.8%24.7%Sign in for TTM
Net profit30 Cr28 Cr44 Cr109 Cr116 Cr76 Cr76 Cr70 CrSign in for TTM
EPS (₹)₹1.50₹1.42₹2.20₹5.90₹5.77₹3.77₹0.76₹0.70Sign in for TTM
Dividend payout %2.8%1.7%5.3%5.3%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital20 Cr20 Cr20 Cr20 Cr20 Cr20 Cr100 Cr100 Cr
Reserves330 Cr0.0000 Cr400 Cr516 Cr630 Cr699 Cr690 Cr760 Cr
Borrowings385 Cr377 Cr394 Cr599 Cr837 Cr883 Cr637 Cr511 Cr
Other liabilities374 Cr343 Cr190 Cr131 Cr190 Cr138 Cr369 Cr287 Cr
Total liabilities1,104 Cr1,096 Cr1,004 Cr1,264 Cr1,677 Cr1,741 Cr1,796 Cr1,659 Cr
Fixed assets (net)324 Cr285 Cr215 Cr192 Cr365 Cr360 Cr339 Cr172 Cr
CWIP0.0000 Cr0.0000 Cr0.97 Cr9 Cr5 Cr14 Cr25 Cr
Investments34 Cr23 Cr14 Cr23 Cr24 Cr22 Cr0.0000 Cr0.0000 Cr
Other assets773 Cr789 Cr798 Cr1,108 Cr1,322 Cr1,343 Cr1,412 Cr1,456 Cr
Total assets1,104 Cr1,096 Cr1,004 Cr1,264 Cr1,677 Cr1,741 Cr1,796 Cr1,659 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-95 Cr306 Cr5 Cr167 Cr216 Cr
Cash from investing-11 Cr-212 Cr-5 Cr3 Cr65 Cr
Cash from financing105 Cr184 Cr-8 Cr-147 Cr-271 Cr
Net cash flow-0.25 Cr278 Cr-8 Cr23 Cr10 Cr
Free cash flow (OCF − Capex)-99 Cr96 Cr-29 Cr145 Cr192 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %33.7%499.6%26.6%35.9%13.7%9.3%11.4%9.2%
ROE %0.0%0.0%0.0%20.4%17.8%10.5%9.5%7.6%
Debtor days6277806988106
Inventory days6666875289987266
Days payable717136224332
Cash conversion cycle5873130991341717266
Debt / equity1.111.000.941.121.291.230.810.59
Current ratio1.311.391.701.721.721.661.681.91
Net debt / EBITDA0.000.000.000.003.464.803.093.29

Compare with peers

Loading peers…