Key metrics
Price as of 2026-07-20
Stock price
₹1033.30
Market cap
1,05,138 Cr
Stock P/E
51.2
P/B
2.03
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,588 Cr | 24,839 Cr | 36,540 Cr | 50,027 Cr | 13,618 Cr | 24,831 Cr | 11,751 Cr | 13,183 Cr | 12,294 Cr | 11,686 Cr | 13,027 Cr | 16,218 Cr |
| Operating expenses (approx.) | 9,905 Cr | 19,838 Cr | 28,661 Cr | 39,669 Cr | 10,744 Cr | 19,722 Cr | 9,540 Cr | 12,070 Cr | 9,258 Cr | 9,583 Cr | 11,438 Cr | 13,829 Cr |
| EBITDA | 2,683 Cr | 5,000 Cr | 7,879 Cr | 10,357 Cr | 2,874 Cr | 5,109 Cr | 2,210 Cr | 1,113 Cr | 3,036 Cr | 2,103 Cr | 1,589 Cr | 2,389 Cr |
| OPM % | 21.3% | 20.1% | 21.6% | 20.7% | 21.1% | 20.6% | 18.8% | 8.4% | 24.7% | 18.0% | 12.2% | 14.7% |
| Other income | 55 Cr | 87 Cr | 122 Cr | 157 Cr | 34 Cr | 69 Cr | 26 Cr | 72 Cr | 30 Cr | 22 Cr | 10 Cr | 266 Cr |
| Interest | 329 Cr | 658 Cr | 974 Cr | 1,294 Cr | 332 Cr | 658 Cr | 313 Cr | 342 Cr | 297 Cr | 371 Cr | 406 Cr | 442 Cr |
| Depreciation | 588 Cr | 1,191 Cr | 1,827 Cr | 2,822 Cr | 683 Cr | 1,379 Cr | 698 Cr | 691 Cr | 722 Cr | 750 Cr | 839 Cr | 862 Cr |
| Profit before tax | 1,767 Cr | 3,151 Cr | 5,078 Cr | 6,241 Cr | 1,859 Cr | 3,072 Cr | 1,199 Cr | 81 Cr | 2,018 Cr | 982 Cr | 344 Cr | 1,085 Cr |
| Tax % | 4.2% | 2.2% | 1.3% | 4.8% | 28.0% | 28.4% | 20.7% | 463.7% | 25.9% | 35.3% | 43.7% | 3.0% |
| Net profit | 1,692 Cr | 3,082 Cr | 5,010 Cr | 5,943 Cr | 1,338 Cr | 2,198 Cr | 951 Cr | -304 Cr | 1,496 Cr | 635 Cr | 189 Cr | 1,041 Cr |
| EPS (₹) | ₹16.79 | ₹30.59 | ₹49.81 | ₹59.15 | ₹13.31 | ₹21.80 | ₹9.39 | ₹-3.35 | ₹14.73 | ₹6.28 | ₹1.87 | ₹10.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 39,372 Cr | 36,917 Cr | 38,989 Cr | 51,086 Cr | 52,711 Cr | 50,027 Cr | 49,765 Cr | 53,225 Cr | Sign in for TTM |
| Operating expenses (approx.) | 32,429 Cr | 29,147 Cr | 25,146 Cr | 35,928 Cr | 44,146 Cr | 39,826 Cr | 41,333 Cr | 44,109 Cr | Sign in for TTM |
| EBITDA | 6,943 Cr | 7,771 Cr | 13,842 Cr | 15,158 Cr | 8,565 Cr | 10,201 Cr | 8,432 Cr | 9,116 Cr | Sign in for TTM |
| OPM % | 17.6% | 21.0% | 35.5% | 29.7% | 16.2% | 20.4% | 16.9% | 17.1% | Sign in for TTM |
| Other income | 16 Cr | 26 Cr | 539 Cr | 50 Cr | 57 Cr | 157 Cr | 168 Cr | 328 Cr | Sign in for TTM |
| Interest | 4,264 Cr | 4,149 Cr | 3,093 Cr | 1,888 Cr | 1,446 Cr | 1,294 Cr | 1,312 Cr | 1,517 Cr | Sign in for TTM |
| Depreciation | 5,480 Cr | 3,867 Cr | 3,453 Cr | 2,097 Cr | 2,691 Cr | 2,822 Cr | 2,768 Cr | 3,171 Cr | Sign in for TTM |
| Profit before tax | -2,802 Cr | -246 Cr | 7,296 Cr | 11,173 Cr | 4,486 Cr | 6,241 Cr | 4,353 Cr | 4,428 Cr | Sign in for TTM |
| Tax % | 13.9% | -62.6% | 24.2% | 26.2% | 28.8% | 4.8% | 34.4% | 23.8% | Sign in for TTM |
| Net profit | -2,412 Cr | -400 Cr | 4,267 Cr | 6,766 Cr | 3,974 Cr | 5,943 Cr | 2,846 Cr | 3,361 Cr | Sign in for TTM |
| EPS (₹) | ₹-17.00 | ₹-1.08 | ₹35.63 | ₹56.40 | ₹39.07 | ₹59.15 | ₹27.83 | ₹33.12 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.5% | 5.1% | 3.4% | 7.0% | 6.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 97 Cr | 102 Cr | 102 Cr | 101 Cr | 101 Cr | 100 Cr | 101 Cr | 102 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 31,713 Cr | 0.0000 Cr | 38,919 Cr | 44,216 Cr | 47,084 Cr | 51,739 Cr |
| Borrowings | — | — | — | — | 12,435 Cr | 15,896 Cr | 3,837 Cr | 2,443 Cr |
| Other liabilities | 89,489 Cr | 89,640 Cr | 46,026 Cr | 76,542 Cr | 17,973 Cr | 18,068 Cr | 34,583 Cr | 43,478 Cr |
| Total liabilities | 89,585 Cr | 89,742 Cr | 77,840 Cr | 76,644 Cr | 69,427 Cr | 78,715 Cr | 85,839 Cr | 97,762 Cr |
| Fixed assets (net) | — | — | — | — | 40,804 Cr | 45,790 Cr | 47,402 Cr | 62,533 Cr |
| CWIP | — | — | — | — | 7,106 Cr | 8,872 Cr | 15,518 Cr | 7,265 Cr |
| Investments | — | — | — | — | 907 Cr | 819 Cr | 2,201 Cr | 3,168 Cr |
| Other assets | — | — | — | — | 15,554 Cr | 17,798 Cr | 17,566 Cr | 22,763 Cr |
| Total assets | 89,585 Cr | 89,742 Cr | 77,840 Cr | 76,644 Cr | 69,427 Cr | 78,715 Cr | 85,839 Cr | 97,762 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 16,048 Cr | 7,276 Cr | 6,008 Cr | 10,824 Cr | 7,204 Cr |
| Cash from investing | — | — | — | -2,331 Cr | -4,018 Cr | -8,344 Cr | -12,323 Cr | -10,734 Cr |
| Cash from financing | — | — | — | -15,120 Cr | -2,500 Cr | 1,381 Cr | 809 Cr | 2,803 Cr |
| Net cash flow | — | — | — | -1,403 Cr | 757 Cr | -955 Cr | -689 Cr | -727 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 13,103 Cr | 827 Cr | -2,509 Cr | 217 Cr | -2,370 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1511.0% | 3827.0% | 32.7% | 12922.5% | 11.4% | 12.2% | 11.1% | 11.0% |
| ROE % | -1699.9% | -107.0% | 11.4% | 5692.2% | 8.1% | 13.3% | 5.9% | 6.5% |
| Debtor days | — | — | — | — | 7 | 12 | — | — |
| Inventory days | — | — | — | — | 96 | 131 | 98 | 119 |
| Days payable | — | — | — | — | 76 | 87 | — | — |
| Cash conversion cycle | — | — | — | — | 26 | 56 | 98 | 119 |
| Debt / equity | 0.01 | 0.01 | 0.01 | — | 0.32 | 0.36 | 0.08 | 0.05 |
| Current ratio | — | — | — | — | 1.00 | 1.11 | 1.06 | 1.25 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.95 | 1.23 | 0.14 | 0.06 |
Compare with peers
Loading peers…