JINDALSAW
Jindal Saw Limited
Jindal Saw Limited (JINDALSAW) financial statements and selected valuation metrics through 30 September 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
jindalsaw.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Jindal Saw makes ductile iron, seamless and SAW steel pipes for water supply, oil and gas, selling to government and private clients in India and exporting mainly to the Middle East and Latin America.
Company snapshot
4thBy market cap
Ranked among 64 companies in Iron & Steel Products.
Segment mix
Reportable segments as of 2024-06-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 99.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| a) Iron & Steel | 99.4% | 4,911 Cr | 723 Cr | 19,339 Cr |
| b) Others | 0.6% | 28 Cr | -0.88 Cr | 1,091 Cr |
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,656 Cr | 5,425 Cr | 4,939 Cr | 5,572 Cr | 5,271 Cr | 5,047 Cr | 4,085 Cr | 4,234 Cr | 4,943 Cr | 4,633 Cr | 4,452 Cr | 4,472 Cr |
| Operating expenses (approx.) | 4,667 Cr | 4,505 Cr | 4,100 Cr | 4,658 Cr | 4,332 Cr | 4,310 Cr | 3,415 Cr | 3,782 Cr | 4,331 Cr | 4,153 Cr | 4,056 Cr | 4,211 Cr |
| EBITDA | 989 Cr | 920 Cr | 840 Cr | 914 Cr | 939 Cr | 736 Cr | 670 Cr | 451 Cr | 613 Cr | 481 Cr | 397 Cr | 261 Cr |
| OPM % | 17.5% | 17.0% | 17.0% | 16.4% | 17.8% | 14.6% | 16.4% | 10.7% | 12.4% | 10.4% | 8.9% | 5.8% |
| Other income | 41 Cr | 69 Cr | 46 Cr | 30 Cr | 22 Cr | 21 Cr | 18 Cr | 30 Cr | 20 Cr | 23 Cr | 24 Cr | 51 Cr |
| Interest | 181 Cr | 174 Cr | 154 Cr | 158 Cr | 173 Cr | 139 Cr | 171 Cr | 153 Cr | 133 Cr | 163 Cr | 108 Cr | 125 Cr |
| Depreciation | 149 Cr | 149 Cr | 148 Cr | 151 Cr | 151 Cr | 153 Cr | 153 Cr | 156 Cr | 155 Cr | 167 Cr | 164 Cr | 169 Cr |
| Profit before tax | 699 Cr | 667 Cr | 588 Cr | 643 Cr | 645 Cr | 473 Cr | 374 Cr | 183 Cr | 347 Cr | 172 Cr | 143 Cr | 14 Cr |
| Tax % | 26.8% | 27.9% | 29.2% | 26.1% | 25.7% | 81.6% | -11.0% | 24.1% | 28.7% | 27.9% | 36.5% | -144.7% |
| Net profit | 512 Cr | 480 Cr | 416 Cr | 475 Cr | 479 Cr | 87 Cr | 415 Cr | 139 Cr | 248 Cr | 124 Cr | 91 Cr | 35 Cr |
| EPS (₹) | ₹16.72 | ₹15.79 | ₹13.86 | ₹7.85 | ₹7.96 | ₹4.58 | ₹6.66 | ₹2.38 | ₹4.05 | ₹2.19 | ₹1.63 | ₹0.74 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,343 Cr | 8,536 Cr | 12,117 Cr | 11,627 Cr | 10,664 Cr | 13,298 Cr | 17,868 Cr | 20,958 Cr | 20,829 Cr | 17,895 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 6,529 Cr | 7,519 Cr | 10,642 Cr | 10,105 Cr | 9,421 Cr | 11,896 Cr | 16,202 Cr | 17,637 Cr | 17,400 Cr | 15,680 Cr | Sign in free for the trailing twelve months |
| EBITDA | 814 Cr | 1,016 Cr | 1,475 Cr | 1,522 Cr | 1,243 Cr | 1,402 Cr | 1,665 Cr | 3,321 Cr | 3,429 Cr | 2,215 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.1% | 11.9% | 12.2% | 13.1% | 11.7% | 10.5% | 9.3% | 15.8% | 16.5% | 12.4% | Sign in free for the trailing twelve months |
| Other income | 198 Cr | 156 Cr | 146 Cr | 109 Cr | 208 Cr | 153 Cr | 179 Cr | 168 Cr | 119 Cr | 92 Cr | Sign in free for the trailing twelve months |
| Interest | 569 Cr | 579 Cr | 615 Cr | 618 Cr | 493 Cr | 460 Cr | 638 Cr | 705 Cr | 623 Cr | 620 Cr | Sign in free for the trailing twelve months |
| Depreciation | 337 Cr | 363 Cr | 396 Cr | 422 Cr | 459 Cr | 473 Cr | 471 Cr | 568 Cr | 602 Cr | 630 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 193 Cr | 134 Cr | 976 Cr | 467 Cr | 499 Cr | 621 Cr | 710 Cr | 2,216 Cr | 2,349 Cr | 1,076 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.5% | 99.5% | 21.8% | 1.1% | 34.4% | 39.5% | 37.6% | 28.1% | 37.9% | 14.0% | Sign in free for the trailing twelve months |
| Net profit | 39 Cr | -11 Cr | 764 Cr | 461 Cr | 328 Cr | 376 Cr | 443 Cr | 1,593 Cr | 1,458 Cr | 925 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.26 | ₹5.55 | ₹26.59 | ₹17.35 | ₹10.02 | ₹12.96 | ₹19.91 | ₹52.75 | ₹27.31 | ₹15.27 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 19.2% | 16.8% | 14.2% | 6.3% | 8.7% | 13.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Reserves | 5,322 Cr | 5,432 Cr | 6,218 Cr | 6,700 Cr | 6,919 Cr | 7,300 Cr | 7,859 Cr | 10,029 Cr | 11,347 Cr | 12,510 Cr |
| Borrowings | 5,500 Cr | 6,037 Cr | 5,317 Cr | 5,188 Cr | 4,637 Cr | 6,031 Cr | 4,922 Cr | 5,761 Cr | 4,859 Cr | 4,691 Cr |
| Other liabilities | 2,366 Cr | 2,287 Cr | 3,954 Cr | 3,998 Cr | 5,049 Cr | 3,970 Cr | 6,056 Cr | 5,893 Cr | 4,966 Cr | 4,713 Cr |
| Total liabilities | 13,126 Cr | 13,524 Cr | 15,171 Cr | 15,475 Cr | 16,225 Cr | 16,850 Cr | 18,256 Cr | 21,022 Cr | 20,779 Cr | 21,686 Cr |
| Fixed assets (net) | 7,449 Cr | 7,113 Cr | 7,154 Cr | 7,479 Cr | 7,305 Cr | 7,347 Cr | 7,364 Cr | 8,786 Cr | 9,275 Cr | 10,344 Cr |
| CWIP | 102 Cr | 126 Cr | 260 Cr | 423 Cr | 404 Cr | 293 Cr | 300 Cr | 632 Cr | 641 Cr | 453 Cr |
| Investments | 119 Cr | 110 Cr | 190 Cr | 129 Cr | 198 Cr | 224 Cr | 251 Cr | 178 Cr | 168 Cr | 105 Cr |
| Loans & advances | — | — | 116 Cr | 59 Cr | 65 Cr | 65 Cr | 92 Cr | 61 Cr | 52 Cr | 39 Cr |
| Inventories | 2,310 Cr | 2,463 Cr | 3,187 Cr | 2,687 Cr | 2,919 Cr | 3,756 Cr | 4,105 Cr | 4,895 Cr | 4,921 Cr | 5,267 Cr |
| Trade receivables | 1,370 Cr | 1,930 Cr | 2,213 Cr | 1,864 Cr | 2,125 Cr | 1,806 Cr | 3,563 Cr | 3,470 Cr | 3,564 Cr | 3,094 Cr |
| Cash & bank | 97 Cr | 72 Cr | 144 Cr | 172 Cr | 552 Cr | 497 Cr | 78 Cr | 741 Cr | 655 Cr | 407 Cr |
| Other assets | 1,678 Cr | 1,710 Cr | 1,907 Cr | 2,663 Cr | 2,658 Cr | 2,864 Cr | 2,505 Cr | 2,260 Cr | 1,503 Cr | 1,978 Cr |
| Total assets | 13,126 Cr | 13,524 Cr | 15,171 Cr | 15,475 Cr | 16,225 Cr | 16,850 Cr | 18,256 Cr | 21,022 Cr | 20,779 Cr | 21,686 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,163 Cr | 565 Cr | 1,567 Cr | 1,665 Cr | 1,557 Cr | 73 Cr | 1,617 Cr | 2,593 Cr | 2,335 Cr | 1,771 Cr |
| Cash from investing | -426 Cr | -120 Cr | -516 Cr | -469 Cr | -346 Cr | -191 Cr | -70 Cr | -1,917 Cr | -899 Cr | -955 Cr |
| Cash from financing | -816 Cr | -470 Cr | -977 Cr | -1,168 Cr | -831 Cr | 61 Cr | -1,968 Cr | -12 Cr | -1,524 Cr | -1,073 Cr |
| Net cash flow | -79 Cr | -25 Cr | 74 Cr | 28 Cr | 379 Cr | -55 Cr | -419 Cr | 664 Cr | -86 Cr | -249 Cr |
| Free cash flow (OCF − Capex) | 871 Cr | 291 Cr | 1,049 Cr | 1,093 Cr | 1,154 Cr | -380 Cr | 1,295 Cr | 1,730 Cr | 1,304 Cr | 695 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.1% | 6.3% | 14.2% | 9.4% | 8.9% | 8.4% | 11.0% | 19.3% | 18.8% | 10.0% |
| ROE % | 2.2% | 3.4% | 14.4% | 8.8% | 4.9% | 6.0% | 8.7% | 18.1% | 15.9% | 7.9% |
| Debtor days | 68 | 82 | 66 | 59 | 73 | 49 | 73 | 60 | 62 | 63 |
| Inventory days | 220 | 174 | 164 | 153 | 179 | 167 | 134 | 141 | 153 | 180 |
| Days payable | 39 | 40 | 93 | 80 | 119 | 69 | 98 | 85 | 79 | 90 |
| Cash conversion cycle | 249 | 216 | 138 | 132 | 133 | 148 | 108 | 116 | 137 | 153 |
| OCF / EBITDA % | 142.9% | 55.6% | 106.3% | 109.3% | 125.3% | 5.2% | 97.1% | 78.1% | 68.1% | 80.0% |
| OCF / EBITDA % (3 years) | — | — | 99.7% | 94.6% | 112.9% | 79.1% | 75.4% | 67.1% | 77.8% | 74.7% |
| Debt / equity | 1.05 | 1.16 | 0.90 | 0.82 | 0.71 | 0.88 | 0.68 | 0.62 | 0.44 | 0.38 |
| Current ratio | — | — | 1.11 | 1.00 | 1.06 | 1.03 | 1.11 | 1.24 | 1.45 | 1.61 |
| Net debt / EBITDA | 6.64 | 5.87 | 3.51 | 3.29 | 3.29 | 3.95 | 2.91 | 1.51 | 1.23 | 1.93 |