Key metrics
Price as of 2026-07-20
Stock price
₹265.95
Market cap
16,996 Cr
Stock P/E
23.9
P/B
1.38
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,876 Cr | 15,532 Cr | 20,958 Cr | 4,939 Cr | 10,511 Cr | 5,271 Cr | 5,047 Cr | 4,085 Cr | 4,234 Cr | 4,943 Cr | 4,633 Cr | 4,452 Cr |
| Operating expenses (approx.) | 8,403 Cr | 13,029 Cr | 17,469 Cr | 4,054 Cr | 8,681 Cr | 4,310 Cr | 4,290 Cr | 3,396 Cr | 3,752 Cr | 4,311 Cr | 4,129 Cr | 4,032 Cr |
| EBITDA | 1,473 Cr | 2,503 Cr | 3,489 Cr | 885 Cr | 1,830 Cr | 961 Cr | 757 Cr | 688 Cr | 482 Cr | 632 Cr | 504 Cr | 420 Cr |
| OPM % | 14.9% | 16.1% | 16.6% | 17.9% | 17.4% | 18.2% | 15.0% | 16.9% | 11.4% | 12.8% | 10.9% | 9.4% |
| Other income | 61 Cr | 102 Cr | 168 Cr | 46 Cr | 76 Cr | 22 Cr | 21 Cr | 18 Cr | 30 Cr | 20 Cr | 23 Cr | 24 Cr |
| Interest | 348 Cr | 529 Cr | 705 Cr | 154 Cr | 312 Cr | 173 Cr | 139 Cr | 171 Cr | 153 Cr | 133 Cr | 163 Cr | 108 Cr |
| Depreciation | 276 Cr | 424 Cr | 568 Cr | 148 Cr | 299 Cr | 151 Cr | 153 Cr | 153 Cr | 156 Cr | 155 Cr | 167 Cr | 164 Cr |
| Profit before tax | 849 Cr | 1,549 Cr | 2,216 Cr | 583 Cr | 1,219 Cr | 638 Cr | 466 Cr | 364 Cr | 173 Cr | 345 Cr | 175 Cr | 148 Cr |
| Tax % | 29.4% | 28.2% | 28.1% | 29.5% | 27.8% | 26.0% | 82.8% | -11.3% | 25.4% | 28.9% | 27.4% | 35.1% |
| Net profit | 599 Cr | 1,111 Cr | 1,593 Cr | 416 Cr | 892 Cr | 479 Cr | 87 Cr | 415 Cr | 139 Cr | 248 Cr | 124 Cr | 91 Cr |
| EPS (₹) | ₹20.10 | ₹36.82 | ₹52.75 | ₹13.86 | ₹14.78 | ₹7.96 | ₹4.58 | ₹6.66 | ₹2.38 | ₹4.05 | ₹2.19 | ₹1.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,117 Cr | 11,627 Cr | 107 Cr | 13,298 Cr | 17,868 Cr | 20,958 Cr | 20,829 Cr | 17,895 Cr | Sign in for TTM |
| Operating expenses (approx.) | 10,264 Cr | 10,107 Cr | 92 Cr | 11,744 Cr | 16,228 Cr | 17,637 Cr | 17,281 Cr | 15,589 Cr | Sign in for TTM |
| EBITDA | 1,853 Cr | 1,520 Cr | 15 Cr | 1,555 Cr | 1,640 Cr | 3,321 Cr | 3,548 Cr | 2,306 Cr | Sign in for TTM |
| OPM % | 15.3% | 13.1% | 13.6% | 11.7% | 9.2% | 15.8% | 17.0% | 12.9% | Sign in for TTM |
| Other income | 146 Cr | 109 Cr | 2 Cr | 153 Cr | 179 Cr | 168 Cr | 119 Cr | 92 Cr | Sign in for TTM |
| Interest | 615 Cr | 618 Cr | 5 Cr | 460 Cr | 638 Cr | 705 Cr | 623 Cr | 620 Cr | Sign in for TTM |
| Depreciation | 396 Cr | 422 Cr | 5 Cr | 473 Cr | 471 Cr | 568 Cr | 602 Cr | 630 Cr | Sign in for TTM |
| Profit before tax | 988 Cr | 480 Cr | 5 Cr | 621 Cr | 710 Cr | 2,216 Cr | 2,323 Cr | 1,056 Cr | Sign in for TTM |
| Tax % | 21.4% | 1.1% | 34.4% | 39.5% | 37.6% | 28.1% | 38.4% | 14.2% | Sign in for TTM |
| Net profit | 764 Cr | 461 Cr | 3 Cr | 376 Cr | 443 Cr | 1,593 Cr | 1,458 Cr | 925 Cr | Sign in for TTM |
| EPS (₹) | ₹26.59 | ₹17.35 | ₹10.02 | ₹12.96 | ₹19.91 | ₹52.75 | ₹27.31 | ₹15.27 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.8% | 14.2% | 6.3% | 8.7% | 13.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 64 Cr | 64 Cr | 0.64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Reserves | 6,218 Cr | 6,700 Cr | 63,949 Cr | 7,300 Cr | 7,859 Cr | 10,029 Cr | 11,347 Cr | 12,510 Cr |
| Borrowings | 5,317 Cr | — | — | — | 4,922 Cr | 5,761 Cr | 3,076 Cr | 2,567 Cr |
| Other liabilities | 3,954 Cr | 8,711 Cr | — | 9,486 Cr | 6,056 Cr | 5,893 Cr | 6,749 Cr | 6,836 Cr |
| Total liabilities | 15,171 Cr | 15,475 Cr | 162 Cr | 16,850 Cr | 18,256 Cr | 21,022 Cr | 20,779 Cr | 21,686 Cr |
| Fixed assets (net) | 7,154 Cr | — | — | — | 7,364 Cr | 8,786 Cr | 9,275 Cr | 10,344 Cr |
| CWIP | 260 Cr | — | — | — | 300 Cr | 632 Cr | 641 Cr | 453 Cr |
| Investments | 190 Cr | — | — | — | 251 Cr | 178 Cr | 128 Cr | 43 Cr |
| Other assets | 6,529 Cr | — | — | — | 8,997 Cr | 10,364 Cr | 10,157 Cr | 10,011 Cr |
| Total assets | 15,171 Cr | 15,475 Cr | 162 Cr | 16,850 Cr | 18,256 Cr | 21,022 Cr | 20,779 Cr | 21,686 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 73 Cr | 1,617 Cr | 2,593 Cr | 2,335 Cr | 1,771 Cr |
| Cash from investing | — | — | — | -191 Cr | -70 Cr | -1,917 Cr | -899 Cr | -955 Cr |
| Cash from financing | — | — | — | 61 Cr | -1,968 Cr | -12 Cr | -1,524 Cr | -1,073 Cr |
| Net cash flow | — | — | — | -57 Cr | -421 Cr | 663 Cr | -87 Cr | -257 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -380 Cr | 1,295 Cr | 1,730 Cr | 1,304 Cr | 695 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.0% | 16.2% | 0.0% | 14.7% | 9.6% | 18.2% | 21.0% | 11.3% |
| ROE % | 14.4% | 8.2% | 0.0% | 5.6% | 8.7% | 18.1% | 15.9% | 7.9% |
| Debtor days | 66 | — | — | — | 73 | 60 | — | — |
| Inventory days | 164 | — | — | — | 134 | 141 | 153 | 180 |
| Days payable | 93 | — | — | — | 98 | 85 | — | — |
| Cash conversion cycle | 138 | — | — | — | 108 | 116 | 153 | 180 |
| Debt / equity | 0.90 | — | 0.00 | 0.01 | 0.68 | 0.62 | 0.28 | 0.21 |
| Current ratio | 1.11 | — | — | — | 1.11 | 1.24 | 1.45 | 1.61 |
| Net debt / EBITDA | 2.79 | 0.00 | 0.00 | 0.00 | 2.95 | 1.51 | 0.68 | 0.94 |
Compare with peers
Loading peers…