Key metrics
Price as of 2026-07-20
Stock price
₹666.25
Market cap
2,917 Cr
Stock P/E
39.5
P/B
66.26
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,627 Cr | 832 Cr | 1,865 Cr | 2,849 Cr | 3,926 Cr | 1,233 Cr | 2,544 Cr | 1,371 Cr | 1,420 Cr | 1,083 Cr | 410 Cr | 372 Cr |
| Operating expenses (approx.) | 3,847 Cr | 620 Cr | 1,540 Cr | 2,428 Cr | 3,449 Cr | 916 Cr | 1,876 Cr | 1,269 Cr | 1,459 Cr | 924 Cr | 346 Cr | 377 Cr |
| EBITDA | 781 Cr | 211 Cr | 325 Cr | 421 Cr | 477 Cr | 317 Cr | 668 Cr | 102 Cr | -40 Cr | 160 Cr | 65 Cr | -5 Cr |
| OPM % | 16.9% | 25.4% | 17.4% | 14.8% | 12.1% | 25.7% | 26.2% | 7.5% | -2.8% | 14.7% | 15.8% | -1.4% |
| Other income | 662 Cr | 199 Cr | 287 Cr | 416 Cr | 478 Cr | 145 Cr | 414 Cr | 7 Cr | -14 Cr | 156 Cr | 54 Cr | 75 Cr |
| Interest | 148 Cr | 29 Cr | 62 Cr | 142 Cr | 171 Cr | 27 Cr | 187 Cr | 3 Cr | 171 Cr | 52 Cr | 33 Cr | 29 Cr |
| Depreciation | 174 Cr | 50 Cr | 107 Cr | 169 Cr | 214 Cr | 55 Cr | 110 Cr | 53 Cr | 59 Cr | 58 Cr | 47 Cr | 46 Cr |
| Profit before tax | 458 Cr | 133 Cr | 157 Cr | 109 Cr | 92 Cr | 235 Cr | 371 Cr | 46 Cr | -270 Cr | 49 Cr | -15 Cr | -80 Cr |
| Tax % | 29.8% | 26.4% | 29.4% | 17.4% | 21.2% | 28.4% | 23.3% | 91.1% | 35.6% | 46.8% | 33.1% | -24.4% |
| Net profit | 319 Cr | 98 Cr | 110 Cr | 90 Cr | 72 Cr | 168 Cr | 285 Cr | 4 Cr | -179 Cr | 37 Cr | -13 Cr | -97 Cr |
| EPS (₹) | ₹72.84 | ₹22.36 | ₹25.08 | ₹20.64 | ₹16.33 | ₹38.39 | ₹65.02 | ₹0.94 | ₹-40.88 | ₹8.34 | ₹-6.01 | ₹-22.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,726 Cr | 3,545 Cr | 4,082 Cr | 5,878 Cr | 4,627 Cr | 3,926 Cr | 5,335 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,819 Cr | 2,841 Cr | 2,838 Cr | 4,060 Cr | 4,508 Cr | 3,927 Cr | 4,604 Cr | Sign in for TTM |
| EBITDA | -92 Cr | 703 Cr | 1,244 Cr | 1,818 Cr | 119 Cr | -1 Cr | 730 Cr | Sign in for TTM |
| OPM % | -2.5% | 19.8% | 30.5% | 30.9% | 2.6% | -0.0% | 13.7% | Sign in for TTM |
| Other income | 66 Cr | 74 Cr | 143 Cr | 300 Cr | 662 Cr | 478 Cr | 407 Cr | Sign in for TTM |
| Interest | 45 Cr | 58 Cr | 59 Cr | 28 Cr | 148 Cr | 171 Cr | 360 Cr | Sign in for TTM |
| Depreciation | 104 Cr | 118 Cr | 145 Cr | 153 Cr | 174 Cr | 214 Cr | 223 Cr | Sign in for TTM |
| Profit before tax | -241 Cr | 527 Cr | 1,040 Cr | 1,636 Cr | 458 Cr | 92 Cr | 147 Cr | Sign in for TTM |
| Tax % | -69.5% | 7.3% | 24.0% | 26.9% | 29.8% | 21.2% | 21.9% | Sign in for TTM |
| Net profit | -409 Cr | 489 Cr | 791 Cr | 1,196 Cr | 319 Cr | 72 Cr | 110 Cr | Sign in for TTM |
| EPS (₹) | ₹-93.33 | ₹111.60 | ₹180.62 | ₹273.20 | ₹72.84 | ₹16.33 | ₹25.08 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.7% | 6.9% | 26.3% | 21.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr |
| Reserves | 2,213 Cr | 1,811 Cr | 2,598 Cr | 3,789 Cr | 4,177 Cr | 4,213 Cr | 4,074 Cr |
| Borrowings | 881 Cr | — | — | — | 4,084 Cr | 4,430 Cr | 1,236 Cr |
| Other liabilities | 1,217 Cr | 2,529 Cr | 2,176 Cr | 2,741 Cr | 1,299 Cr | 2,135 Cr | 5,597 Cr |
| Total liabilities | 3,558 Cr | 4,384 Cr | 4,818 Cr | 6,574 Cr | 9,604 Cr | 10,822 Cr | 10,951 Cr |
| Fixed assets (net) | 2,015 Cr | — | — | — | 3,031 Cr | 3,130 Cr | 2,984 Cr |
| CWIP | 28 Cr | — | — | — | 92 Cr | 203 Cr | 302 Cr |
| Investments | 406 Cr | — | — | — | 3,642 Cr | 3,894 Cr | 4,093 Cr |
| Other assets | 1,471 Cr | — | — | — | 5,638 Cr | 6,621 Cr | 7,010 Cr |
| Total assets | 3,558 Cr | 4,384 Cr | 4,818 Cr | 6,574 Cr | 9,604 Cr | 10,822 Cr | 10,951 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 724 Cr | -566 Cr | 133 Cr | 222 Cr |
| Cash from investing | — | — | — | -1,078 Cr | -2,369 Cr | -103 Cr | 276 Cr |
| Cash from financing | — | — | — | 259 Cr | 2,856 Cr | -23 Cr | -492 Cr |
| Net cash flow | — | — | — | -95 Cr | -78 Cr | 6 Cr | 6 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 338 Cr | -1,255 Cr | -65 Cr | -103 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | -8.7% | 31.5% | 41.6% | 43.4% | -0.7% | -2.5% | 9.5% |
| ROE % | -18.1% | 26.4% | 29.9% | 31.2% | 7.6% | 1.7% | 2.7% |
| Debtor days | 14 | — | — | — | 19 | 33 | — |
| Inventory days | 67 | — | — | — | 115 | 144 | 111 |
| Days payable | 36 | — | — | — | 0 | 46 | — |
| Cash conversion cycle | 45 | — | — | — | 135 | 131 | 111 |
| Debt / equity | 0.60 | 0.00 | — | — | 0.97 | 1.04 | 0.30 |
| Current ratio | 1.70 | — | — | — | 5.57 | 3.19 | 3.15 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | 34.19 | — | 1.66 |
Compare with peers
Loading peers…