Key metrics
Price as of 2026-07-20
Stock price
₹1102.70
Market cap
1,131 Cr
P/B
1.11
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.45 Cr | 0.90 Cr | 1 Cr | 20 Cr | 0.63 Cr | 1 Cr | 0.48 Cr | 0.54 Cr | 0.54 Cr | 11 Cr | 0.64 Cr | 0.46 Cr |
| Operating expenses (approx.) | 0.11 Cr | 0.25 Cr | 0.34 Cr | 0.42 Cr | 0.10 Cr | 0.18 Cr | 0.12 Cr | 0.09 Cr | 0.09 Cr | 0.12 Cr | 0.16 Cr | 0.14 Cr |
| EBITDA | 0.34 Cr | 0.65 Cr | 0.99 Cr | 20 Cr | 0.53 Cr | 1 Cr | 0.36 Cr | 0.45 Cr | 0.45 Cr | 11 Cr | 0.48 Cr | 0.32 Cr |
| OPM % | 75.6% | 72.2% | 74.4% | 97.9% | 84.1% | 87.5% | 75.0% | 83.3% | 83.3% | 98.9% | 75.0% | 69.6% |
| Other income | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.0000 Cr | 0.0000 Cr | 0.01 Cr | 0.0000 Cr | 0.0000 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Interest | 0.36 Cr | 0.73 Cr | 1 Cr | 5 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 0.01 Cr | 0.02 Cr | 0.04 Cr | 0.05 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr |
| Profit before tax | -0.03 Cr | -0.10 Cr | -0.14 Cr | 15 Cr | -0.71 Cr | -1 Cr | -0.89 Cr | -0.79 Cr | -0.90 Cr | 9 Cr | -0.88 Cr | -1 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -3.3% | 0.0% | 25.3% | -6.7% | 28.4% | -6.8% | -2.9% |
| Net profit | 34 Cr | 79 Cr | 169 Cr | 266 Cr | 47 Cr | 172 Cr | 25 Cr | 29 Cr | 52 Cr | 47 Cr | -117 Cr | -6 Cr |
| EPS (₹) | ₹32.69 | ₹77.35 | ₹165.14 | ₹258.86 | ₹46.23 | ₹167.78 | ₹23.99 | ₹28.48 | ₹51.07 | ₹46.23 | ₹-114.00 | ₹-5.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.0000 Cr | 0.10 Cr | 0.22 Cr | 0.11 Cr | 8 Cr | 20 Cr | 2 Cr | 13 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1 Cr | 0.36 Cr | 0.25 Cr | 0.40 Cr | 0.51 Cr | 0.44 Cr | 0.39 Cr | 0.51 Cr | Sign in for TTM |
| EBITDA | -1 Cr | -0.26 Cr | -0.03 Cr | -0.29 Cr | 7 Cr | 20 Cr | 2 Cr | 12 Cr | Sign in for TTM |
| OPM % | — | -260.0% | -13.6% | -263.6% | 93.5% | 97.8% | 84.1% | 95.9% | Sign in for TTM |
| Other income | 3 Cr | 0.10 Cr | 0.16 Cr | 0.07 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr | 0.03 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 0.07 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | -5 Cr | -5 Cr | -6 Cr | 2 Cr | 15 Cr | -3 Cr | 7 Cr | Sign in for TTM |
| Tax % | 83.7% | 28.5% | 8.7% | 26.7% | -67.3% | 0.0% | 5.5% | 42.6% | Sign in for TTM |
| Net profit | 0.17 Cr | -3 Cr | -4 Cr | 634 Cr | 167 Cr | 266 Cr | 226 Cr | -23 Cr | Sign in for TTM |
| EPS (₹) | ₹0.16 | ₹-3.30 | ₹-4.35 | ₹-617.78 | ₹162.96 | ₹258.86 | ₹220.25 | ₹-22.21 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 5 Cr | 13 Cr | 14 Cr | 7 Cr | 1,982 Cr | 2,250 Cr | 958 Cr | 1,011 Cr |
| Borrowings | — | 53 Cr | 57 Cr | 63 Cr | 68 Cr | 55 Cr | 59 Cr | 65 Cr |
| Other liabilities | 87 Cr | 22 Cr | 23 Cr | 21 Cr | 19 Cr | 19 Cr | 20 Cr | 157 Cr |
| Total liabilities | 103 Cr | 98 Cr | 104 Cr | 100 Cr | 2,080 Cr | 2,335 Cr | 1,048 Cr | 1,243 Cr |
| Fixed assets (net) | — | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr |
| CWIP | — | — | 0.0000 Cr | — | — | 0.0000 Cr | — | — |
| Investments | 41 Cr | 37 Cr | 43 Cr | 40 Cr | 2,019 Cr | 2,273 Cr | 987 Cr | 1,181 Cr |
| Other assets | 62 Cr | 0.12 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.85 Cr | 0.01 Cr | 0.03 Cr |
| Total assets | 103 Cr | 98 Cr | 104 Cr | 100 Cr | 2,080 Cr | 2,335 Cr | 1,048 Cr | 1,243 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -0.36 Cr | -0.51 Cr | -0.38 Cr | 0.06 Cr | 7 Cr |
| Cash from investing | — | — | — | -1 Cr | 0.0000 Cr | 0.39 Cr | -0.07 Cr | -7 Cr |
| Cash from financing | — | — | — | 0.0000 Cr | 0.50 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Net cash flow | — | — | — | -2 Cr | -0.01 Cr | 0.01 Cr | -0.01 Cr | 0.02 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -0.36 Cr | -0.51 Cr | -0.38 Cr | 0.06 Cr | 7 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -9.6% | -3.0% | -0.8% | -3.3% | 0.4% | 0.9% | 0.2% | 1.1% |
| ROE % | 1.1% | -33.0% | -43.5% | 0.0% | 8.4% | 11.7% | 23.3% | -2.2% |
| Debtor days | — | — | 0 | — | — | 0 | — | — |
| Inventory days | — | 0 | 0 | 0 | 0 | 15 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | 0 | 0 | 0 | 0 | 15 | 0 | 0 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 3.71 | 0.03 | 0.02 | 0.06 | 0.06 |
| Current ratio | 3.01 | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | 9.29 | 2.74 | 28.71 | 5.36 |
Compare with peers
Loading peers…