Jay Bharat Maruti Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-20
Stock price
₹168.36
Market cap
1,822 Cr
Stock P/E
13.5
P/B
2.62
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 533 Cr | 1,147 Cr | 1,694 Cr | 2,292 Cr | 533 Cr | 1,089 Cr | 591 Cr | 611 Cr | 557 Cr | 583 Cr | 645 Cr | 766 Cr |
| Operating expenses (approx.) | 495 Cr | 1,063 Cr | 1,569 Cr | 2,122 Cr | 495 Cr | 1,016 Cr | 554 Cr | 552 Cr | 491 Cr | 520 Cr | 580 Cr | 674 Cr |
| EBITDA | 38 Cr | 84 Cr | 125 Cr | 170 Cr | 38 Cr | 73 Cr | 36 Cr | 58 Cr | 66 Cr | 62 Cr | 65 Cr | 92 Cr |
| OPM % | 7.1% | 7.3% | 7.4% | 7.4% | 7.2% | 6.7% | 6.2% | 9.6% | 11.8% | 10.7% | 10.1% | 12.0% |
| Other income | 0.51 Cr | 0.83 Cr | 2 Cr | 4 Cr | 0.49 Cr | 1 Cr | 1 Cr | 0.63 Cr | 0.06 Cr | 1 Cr | 0.86 Cr | 0.96 Cr |
| Interest | 9 Cr | 20 Cr | 30 Cr | 40 Cr | 9 Cr | 18 Cr | 9 Cr | 8 Cr | 9 Cr | 10 Cr | 13 Cr | 12 Cr |
| Depreciation | 21 Cr | 43 Cr | 63 Cr | 84 Cr | 21 Cr | 42 Cr | 21 Cr | 21 Cr | 21 Cr | 24 Cr | 25 Cr | 25 Cr |
| Profit before tax | 7 Cr | 21 Cr | 31 Cr | 46 Cr | 8 Cr | 13 Cr | 6 Cr | 29 Cr | 36 Cr | 28 Cr | 28 Cr | 55 Cr |
| Tax % | 33.0% | 35.8% | 35.9% | 33.1% | 33.6% | 33.8% | 34.6% | 34.0% | 35.4% | 37.0% | 36.7% | -42.2% |
| Net profit | 5 Cr | 14 Cr | 21 Cr | 32 Cr | 5 Cr | 8 Cr | 4 Cr | 21 Cr | 23 Cr | 18 Cr | 18 Cr | 80 Cr |
| EPS (₹) | ₹1.19 | ₹1.32 | ₹1.94 | ₹2.98 | ₹0.50 | ₹0.78 | ₹0.36 | ₹1.90 | ₹2.15 | ₹1.70 | ₹1.70 | ₹7.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,658 Cr | 1,499 Cr | 2,080 Cr | 2,344 Cr | 2,292 Cr | 2,290 Cr | 2,551 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,515 Cr | 1,359 Cr | 1,930 Cr | 2,171 Cr | 2,126 Cr | 2,123 Cr | 2,265 Cr | Sign in for TTM |
| EBITDA | 143 Cr | 140 Cr | 150 Cr | 173 Cr | 167 Cr | 167 Cr | 286 Cr | Sign in for TTM |
| OPM % | 8.6% | 9.4% | 7.2% | 7.4% | 7.3% | 7.3% | 11.2% | Sign in for TTM |
| Other income | 2 Cr | 5 Cr | 0.44 Cr | 1 Cr | 4 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Interest | 38 Cr | 33 Cr | 33 Cr | 37 Cr | 40 Cr | 36 Cr | 44 Cr | Sign in for TTM |
| Depreciation | 63 Cr | 66 Cr | 75 Cr | 80 Cr | 84 Cr | 84 Cr | 95 Cr | Sign in for TTM |
| Profit before tax | 42 Cr | 42 Cr | 42 Cr | 58 Cr | 46 Cr | 47 Cr | 147 Cr | Sign in for TTM |
| Tax % | 33.6% | 37.5% | 35.3% | 35.7% | 33.1% | 34.0% | 6.7% | Sign in for TTM |
| Net profit | 28 Cr | 26 Cr | 28 Cr | 38 Cr | 32 Cr | 33 Cr | 140 Cr | Sign in for TTM |
| EPS (₹) | ₹13.04 | ₹12.12 | ₹6.50 | ₹8.75 | ₹2.98 | ₹3.04 | ₹12.90 | Sign in for TTM |
| Dividend payout % | — | — | 19.2% | 14.3% | 23.5% | 23.0% | 5.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 412 Cr | 439 Cr | 453 Cr | 486 Cr | 517 Cr | 541 Cr | 674 Cr |
| Borrowings | 392 Cr | 280 Cr | 375 Cr | 331 Cr | 328 Cr | 175 Cr | 163 Cr |
| Other liabilities | 392 Cr | 503 Cr | 478 Cr | 460 Cr | 689 Cr | 935 Cr | 972 Cr |
| Total liabilities | 1,207 Cr | 1,233 Cr | 1,326 Cr | 1,299 Cr | 1,556 Cr | 1,672 Cr | 1,831 Cr |
| Fixed assets (net) | 817 Cr | 859 Cr | 856 Cr | 879 Cr | 905 Cr | 921 Cr | 1,172 Cr |
| CWIP | 143 Cr | 83 Cr | 62 Cr | 23 Cr | 162 Cr | 308 Cr | 110 Cr |
| Investments | 21 Cr | 24 Cr | 26 Cr | 16 Cr | 22 Cr | 21 Cr | 23 Cr |
| Other assets | 186 Cr | 223 Cr | 317 Cr | 360 Cr | 432 Cr | 371 Cr | 491 Cr |
| Total assets | 1,207 Cr | 1,233 Cr | 1,326 Cr | 1,299 Cr | 1,556 Cr | 1,672 Cr | 1,831 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 106 Cr | 154 Cr | 188 Cr | 199 Cr | 197 Cr |
| Cash from investing | — | — | -76 Cr | -65 Cr | -140 Cr | -265 Cr | -132 Cr |
| Cash from financing | — | — | -29 Cr | -87 Cr | -51 Cr | 65 Cr | -62 Cr |
| Net cash flow | — | — | 1 Cr | 3 Cr | -4 Cr | -0.72 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | — | 28 Cr | 87 Cr | 43 Cr | -66 Cr | 47 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 19.0% | 16.6% | 15.8% | 11.1% | 9.5% | 11.3% | 22.2% |
| ROE % | 6.7% | 5.8% | 5.9% | 7.5% | 6.0% | 5.8% | 20.1% |
| Debtor days | 11 | 15 | 16 | 13 | 20 | — | — |
| Inventory days | 36 | 49 | 47 | 40 | 54 | 51 | 52 |
| Days payable | 48 | 65 | 60 | 51 | 68 | — | — |
| Cash conversion cycle | -1 | -2 | 3 | 2 | 7 | 51 | 52 |
| Debt / equity | 0.93 | 0.62 | 0.79 | 0.65 | 0.61 | 0.31 | 0.23 |
| Current ratio | 0.48 | 0.50 | 0.59 | 0.67 | 0.63 | 0.61 | 0.85 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.88 | 1.96 | 1.03 | 0.55 |
Compare with peers
Loading peers…