JAIPURKURT
Nandani Creation Limited
Women's ethnic and contemporary wear under Jaipur Kurti brand
Consumer Discretionary›Textiles›Textiles & Apparels›Garments & Apparels
nandanicreation.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Nandani Creation, which sells under the Jaipur Kurti brand, makes and sells women's ethnic and contemporary wear, such as kurtis, suit sets, bottom wear and sarees, through online marketplaces, its own website and app, large retail chains and its own stores.
Company snapshot
25thBy market cap
Ranked among 31 companies in Garments & Apparels.
What we see
- ✗Net margin is very thin at 1.8% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 Cr | 8 Cr | 20 Cr | 18 Cr | 18 Cr | 13 Cr | 20 Cr | 27 Cr | 28 Cr | 27 Cr | 30 Cr | 34 Cr |
| Operating expenses (approx.) | 11 Cr | 7 Cr | 15 Cr | 15 Cr | 16 Cr | 11 Cr | 18 Cr | 25 Cr | 26 Cr | 25 Cr | 27 Cr | 31 Cr |
| EBITDA | -2 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| OPM % | -16.4% | 20.1% | 22.9% | 14.5% | 14.7% | 15.2% | 8.9% | 7.8% | 6.9% | 6.7% | 9.3% | 7.4% |
| Other income | 0.07 Cr | 0.07 Cr | 0.36 Cr | 0.29 Cr | 0.31 Cr | 0.03 Cr | 0.53 Cr | 0.14 Cr | 0.01 Cr | 0.04 Cr | 0.04 Cr | 0.10 Cr |
| Interest | 0.49 Cr | 0.66 Cr | 0.66 Cr | 0.74 Cr | 0.60 Cr | 0.73 Cr | 1 Cr | 0.74 Cr | 1 Cr | 0.96 Cr | 1 Cr | 1 Cr |
| Depreciation | 0.40 Cr | 0.43 Cr | 0.65 Cr | 0.56 Cr | 0.53 Cr | 0.55 Cr | 0.39 Cr | 0.48 Cr | 0.50 Cr | 0.52 Cr | 0.52 Cr | 0.52 Cr |
| Profit before tax | -2 Cr | 0.67 Cr | 4 Cr | 2 Cr | 2 Cr | 0.79 Cr | 0.89 Cr | 1 Cr | 0.41 Cr | 0.36 Cr | 1 Cr | 0.94 Cr |
| Tax % | 27.1% | 31.7% | 22.5% | 28.8% | 35.3% | 16.3% | 23.2% | 30.9% | 31.8% | 35.2% | 33.1% | 27.8% |
| Net profit | -2 Cr | 0.45 Cr | 3 Cr | 1 Cr | 1 Cr | 0.66 Cr | 0.68 Cr | 0.72 Cr | 0.28 Cr | 0.23 Cr | 0.75 Cr | 0.68 Cr |
| EPS (₹) | ₹-1.66 | ₹0.41 | ₹2.40 | ₹0.99 | ₹1.58 | ₹0.38 | ₹0.40 | ₹0.38 | ₹0.15 | ₹0.12 | ₹0.39 | ₹0.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 48 Cr | 63 Cr | 49 Cr | 45 Cr | 70 Cr | 113 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 43 Cr | 60 Cr | 45 Cr | 41 Cr | 61 Cr | 104 Cr | Sign in free for the trailing twelve months |
| EBITDA | 5 Cr | 3 Cr | 4 Cr | 4 Cr | 9 Cr | 9 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.7% | 4.6% | 8.0% | 9.5% | 13.1% | 7.7% | Sign in free for the trailing twelve months |
| Other income | 0.46 Cr | 0.68 Cr | 0.66 Cr | 0.74 Cr | 1 Cr | 0.23 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 2 Cr | 0.68 Cr | 0.14 Cr | 0.55 Cr | 5 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.2% | 27.4% | 23.4% | 0.8% | 28.3% | 32.4% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | 0.50 Cr | 0.11 Cr | 0.55 Cr | 4 Cr | 2 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.06 | ₹0.49 | ₹0.16 | ₹0.50 | ₹4.82 | ₹1.04 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 17 Cr | 19 Cr |
| Reserves | 5 Cr | 6 Cr | 18 Cr | 18 Cr | 35 Cr | 47 Cr |
| Borrowings | 7 Cr | 13 Cr | 10 Cr | — | 21 Cr | 32 Cr |
| Other liabilities | 13 Cr | 14 Cr | 9 Cr | 40 Cr | 20 Cr | 30 Cr |
| Total liabilities | 36 Cr | 43 Cr | 48 Cr | 70 Cr | 93 Cr | 128 Cr |
| Fixed assets (net) | 1 Cr | 2 Cr | 2 Cr | 10 Cr | 2 Cr | 2 Cr |
| CWIP | 0.0054 Cr | — | 0 Cr | — | 0 Cr | 0 Cr |
| Investments | 0.32 Cr | 0.06 Cr | 4 Cr | 0.09 Cr | 5 Cr | 0.0052 Cr |
| Inventories | 22 Cr | 20 Cr | 25 Cr | 28 Cr | 42 Cr | 70 Cr |
| Trade receivables | 6 Cr | 12 Cr | 7 Cr | 22 Cr | 36 Cr | 39 Cr |
| Cash & bank | 0.08 Cr | 0.11 Cr | 0.12 Cr | 0.24 Cr | 0.46 Cr | 0.55 Cr |
| Other assets | 6 Cr | 9 Cr | 10 Cr | 9 Cr | 8 Cr | 16 Cr |
| Total assets | 36 Cr | 43 Cr | 48 Cr | 70 Cr | 93 Cr | 128 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 3 Cr | -4 Cr | -1 Cr | -7 Cr | -17 Cr | -17 Cr |
| Cash from investing | -0.80 Cr | -3 Cr | -3 Cr | -5 Cr | -0.53 Cr | -0.87 Cr |
| Cash from financing | -2 Cr | 7 Cr | 8 Cr | 9 Cr | 18 Cr | 18 Cr |
| Net cash flow | 0.03 Cr | 0.09 Cr | 3 Cr | -3 Cr | 0.20 Cr | 0.09 Cr |
| Free cash flow (OCF − Capex) | 3 Cr | -7 Cr | -2 Cr | -13 Cr | -18 Cr | -18 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 17.3% | 7.7% | 7.0% | 10.4% | 11.3% | 7.0% |
| ROE % | 10.5% | 3.1% | 0.4% | 1.8% | 7.1% | 3.0% |
| Debtor days | 49 | 67 | 55 | 177 | 186 | 127 |
| Inventory days | 5382 | 12513 | 1126 | 1058 | 485 | 1949 |
| Days payable | 2525 | 5505 | 143 | — | 121 | 548 |
| Cash conversion cycle | 2907 | 7075 | 1037 | 1235 | 549 | 1528 |
| OCF / EBITDA % | 63.9% | -135.4% | -34.1% | -157.8% | -185.6% | -198.4% |
| OCF / EBITDA % (3 years) | — | — | -19.8% | -108.5% | -144.7% | -185.2% |
| Debt / equity | 0.49 | 0.84 | 0.34 | 0.00 | 0.40 | 0.48 |
| Current ratio | 1.87 | 1.89 | 3.07 | 2.36 | 2.62 | 2.19 |
| Net debt / EBITDA | 1.59 | — | 2.50 | -0.05 | 2.22 | 3.62 |