JAICORPLTD

Jai Corp Limited

Plastic processing company with geotextiles and polymer products

Industrials›Capital Goods›Industrial Products›Plastic Products - Industrial

jaicorpindia.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹91.97
Market cap
1,611 Cr
Stock P/E
17.3
P/B
1.08
Dividend yield
6.0%
ROE (FY26)
11.2%
ROCE (FY26)
12.8%
Operating margin (FY26)
8.3%
OCF / EBITDA (FY26)
24.9%
OCF / EBITDA (3Y)
63.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Jai Corp is an Indian plastic processing company.

Company snapshot

10thBy market cap

Ranked among 20 companies in Plastic Products - Industrial.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 99.6% of revenue

SegmentRevenue shareRevenuePBTAssets
Others—0 Cr1 Cr124 Cr
Plastic Processing
99.6%
126 Cr16 Cr202 Cr
Real Estate
0.3%
0.43 Cr-0.20 Cr386 Cr
Spinning*—0 Cr-0.09 Cr2 Cr
Steel
0.0%
0.04 Cr-0.38 Cr8 Cr

What we see

Positives
  • ✓Net margin of 32.9% — the business keeps a healthy share of every rupee it earns.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales118 Cr107 Cr123 Cr121 Cr135 Cr126 Cr135 Cr131 Cr146 Cr116 Cr121 Cr158 Cr
Operating expenses (approx.)105 Cr95 Cr106 Cr107 Cr119 Cr114 Cr125 Cr123 Cr129 Cr103 Cr105 Cr134 Cr
EBITDA13 Cr12 Cr17 Cr14 Cr16 Cr12 Cr10 Cr8 Cr17 Cr13 Cr16 Cr24 Cr
OPM %11.3%11.1%13.9%11.3%12.1%9.8%7.5%6.3%11.6%11.5%13.2%15.1%
Other income6 Cr7 Cr17 Cr7 Cr8 Cr7 Cr20 Cr104 Cr20 Cr14 Cr14 Cr17 Cr
Interest0.04 Cr0.06 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr0.06 Cr0.04 Cr0.06 Cr0.03 Cr0.06 Cr0.05 Cr
Depreciation3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr
Profit before tax16 Cr16 Cr30 Cr18 Cr22 Cr16 Cr27 Cr109 Cr34 Cr23 Cr27 Cr38 Cr
Tax %27.4%25.7%21.1%23.3%21.4%23.2%12.7%4.2%21.2%24.4%22.9%25.7%
Net profit12 Cr12 Cr23 Cr14 Cr17 Cr12 Cr23 Cr104 Cr27 Cr17 Cr21 Cr28 Cr
EPS (₹)₹0.65₹0.67₹1.31₹0.77₹0.96₹0.70₹1.31₹5.94₹1.53₹1.00₹1.19₹1.61

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales749 Cr597 Cr636 Cr557 Cr472 Cr720 Cr594 Cr463 Cr518 Cr514 CrSign in free for the trailing twelve months
Operating expenses (approx.)662 Cr525 Cr559 Cr504 Cr423 Cr665 Cr542 Cr414 Cr465 Cr460 CrSign in free for the trailing twelve months
EBITDA87 Cr72 Cr77 Cr53 Cr48 Cr55 Cr52 Cr49 Cr53 Cr54 CrSign in free for the trailing twelve months
OPM %11.6%12.1%12.1%9.5%10.2%7.6%8.8%10.7%10.2%10.6%Sign in free for the trailing twelve months
Other income21 Cr26 Cr29 Cr35 Cr109 Cr19 Cr25 Cr37 Cr42 Cr152 CrSign in free for the trailing twelve months
Interest78 Cr52 Cr34 Cr25 Cr16 Cr3 Cr0.19 Cr0.18 Cr0.21 Cr0.19 CrSign in free for the trailing twelve months
Depreciation17 Cr18 Cr18 Cr17 Cr14 Cr13 Cr13 Cr12 Cr11 Cr12 CrSign in free for the trailing twelve months
Profit before tax5 Cr18 Cr-104 Cr40 Cr130 Cr66 Cr5 Cr71 Cr83 Cr193 CrSign in free for the trailing twelve months
Tax %465.1%106.1%-4.0%15.5%28.9%20.3%383.1%26.5%19.4%12.2%Sign in free for the trailing twelve months
Net profit-18 Cr-1 Cr-108 Cr34 Cr93 Cr53 Cr-14 Cr52 Cr66 Cr169 CrSign in free for the trailing twelve months
EPS (₹)₹-1.02₹-0.11₹-6.06₹1.88₹5.20₹2.95₹-0.76₹2.94₹3.76₹9.64Sign in free for the trailing twelve months
Dividend payout %————2.6%4.6%—17.0%13.4%57.1%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr18 Cr
Reserves1,218 Cr1,337 Cr1,247 Cr1,294 Cr1,377 Cr1,433 Cr1,414 Cr1,468 Cr1,388 Cr1,474 Cr
Borrowings0.0003 Cr388 Cr0.35 Cr223 Cr——2 Cr———
Other liabilities985 Cr62 Cr408 Cr49 Cr136 Cr53 Cr48 Cr46 Cr43 Cr49 Cr
Total liabilities2,256 Cr1,840 Cr1,706 Cr1,615 Cr1,558 Cr1,529 Cr1,505 Cr1,553 Cr1,467 Cr1,559 Cr
Fixed assets (net)173 Cr161 Cr165 Cr139 Cr119 Cr112 Cr110 Cr100 Cr89 Cr93 Cr
CWIP6 Cr20 Cr6 Cr6 Cr0.64 Cr0.39 Cr0.82 Cr0.93 Cr0.25 Cr0.22 Cr
Investments1,269 Cr838 Cr920 Cr856 Cr802 Cr825 Cr911 Cr987 Cr912 Cr967 Cr
Loans & advances——54 Cr52 Cr55 Cr56 Cr33 Cr23 Cr22 Cr22 Cr
Inventories208 Cr215 Cr220 Cr199 Cr246 Cr228 Cr211 Cr215 Cr206 Cr241 Cr
Trade receivables77 Cr80 Cr67 Cr69 Cr61 Cr64 Cr52 Cr49 Cr55 Cr46 Cr
Cash & bank5 Cr10 Cr5 Cr5 Cr12 Cr9 Cr5 Cr3 Cr4 Cr6 Cr
Other assets518 Cr516 Cr270 Cr289 Cr264 Cr235 Cr182 Cr176 Cr177 Cr183 Cr
Total assets2,256 Cr1,840 Cr1,706 Cr1,615 Cr1,558 Cr1,529 Cr1,505 Cr1,553 Cr1,467 Cr1,559 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity86 Cr48 Cr——-5 Cr91 Cr72 Cr41 Cr45 Cr14 Cr
Cash from investing-47 Cr515 Cr——170 Cr4 Cr-60 Cr-30 Cr111 Cr85 Cr
Cash from financing-39 Cr-559 Cr——-158 Cr-98 Cr-17 Cr-11 Cr-155 Cr-97 Cr
Net cash flow-1 Cr4 Cr——7 Cr-3 Cr-5 Cr-0.18 Cr0.88 Cr2 Cr
Free cash flow (OCF − Capex)70 Cr31 Cr——-14 Cr88 Cr68 Cr39 Cr42 Cr3 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.5%4.0%-5.4%4.1%10.3%4.7%0.3%4.7%5.8%12.8%
ROE %-1.4%-0.1%-8.3%2.5%6.5%3.6%-0.9%3.5%4.7%11.2%
Debtor days38493845473232393933
Inventory days181213193202279156190244211245
Days payable48745548315
Cash conversion cycle214253225243321183218275248262
OCF / EBITDA %98.3%66.8%——-10.3%166.7%138.2%83.0%85.4%24.9%
OCF / EBITDA % (3 years)——————102.1%130.7%102.5%63.6%
Debt / equity0.000.290.00030.17—0.000.0011———
Current ratio——1.3317.694.4414.4316.7520.5520.5226.73
Net debt / EBITDA-0.05—-0.064.16-0.24-0.16-0.07-0.07-0.08-0.12