Key metrics
Price as of 2026-07-20
Stock price
₹107.15
Market cap
1,880 Cr
Stock P/E
22.8
P/B
1.25
Dividend yield
5.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 116 Cr | 233 Cr | 340 Cr | 463 Cr | 121 Cr | 256 Cr | 126 Cr | 135 Cr | 131 Cr | 146 Cr | 116 Cr | 121 Cr |
| Operating expenses (approx.) | 102 Cr | 201 Cr | 288 Cr | 377 Cr | 100 Cr | 211 Cr | 107 Cr | 106 Cr | 19 Cr | 110 Cr | 90 Cr | 90 Cr |
| EBITDA | 13 Cr | 33 Cr | 52 Cr | 86 Cr | 21 Cr | 46 Cr | 19 Cr | 30 Cr | 112 Cr | 37 Cr | 26 Cr | 30 Cr |
| OPM % | 11.4% | 14.0% | 15.3% | 18.6% | 17.2% | 17.8% | 15.1% | 22.0% | 85.2% | 25.2% | 22.6% | 25.1% |
| Other income | 6 Cr | 12 Cr | 20 Cr | 37 Cr | 7 Cr | 16 Cr | 7 Cr | 20 Cr | 104 Cr | 20 Cr | 14 Cr | 14 Cr |
| Interest | 0.03 Cr | 0.07 Cr | 0.13 Cr | 0.18 Cr | 0.05 Cr | 0.10 Cr | 0.05 Cr | 0.06 Cr | 0.04 Cr | 0.06 Cr | 0.03 Cr | 0.06 Cr |
| Depreciation | 3 Cr | 6 Cr | 9 Cr | 12 Cr | 3 Cr | 6 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 10 Cr | 26 Cr | 43 Cr | 74 Cr | 18 Cr | 40 Cr | 16 Cr | 27 Cr | 109 Cr | 34 Cr | 23 Cr | 27 Cr |
| Tax % | 41.5% | 32.4% | 30.0% | 25.9% | 23.2% | 22.2% | 23.1% | 12.8% | 4.3% | 21.1% | 24.3% | 22.9% |
| Net profit | 6 Cr | 17 Cr | 29 Cr | 52 Cr | 14 Cr | 31 Cr | 12 Cr | 23 Cr | 104 Cr | 27 Cr | 17 Cr | 21 Cr |
| EPS (₹) | ₹0.31 | ₹0.96 | ₹1.67 | ₹2.94 | ₹0.77 | ₹1.73 | ₹0.70 | ₹1.31 | ₹5.94 | ₹1.53 | ₹1.00 | ₹1.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 636 Cr | 557 Cr | 472 Cr | 720 Cr | 594 Cr | 463 Cr | 518 Cr | 514 Cr | Sign in for TTM |
| Operating expenses (approx.) | 710 Cr | 469 Cr | 315 Cr | 647 Cr | 593 Cr | 414 Cr | 423 Cr | 309 Cr | Sign in for TTM |
| EBITDA | -75 Cr | 88 Cr | 157 Cr | 74 Cr | 1 Cr | 49 Cr | 94 Cr | 205 Cr | Sign in for TTM |
| OPM % | -11.8% | 15.8% | 33.3% | 10.2% | 0.2% | 10.7% | 18.3% | 39.9% | Sign in for TTM |
| Other income | 29 Cr | 35 Cr | 109 Cr | 19 Cr | 25 Cr | 37 Cr | 42 Cr | 152 Cr | Sign in for TTM |
| Interest | 34 Cr | 25 Cr | 16 Cr | 3 Cr | 0.19 Cr | 0.18 Cr | 0.21 Cr | 0.19 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 17 Cr | 14 Cr | 13 Cr | 13 Cr | 12 Cr | 11 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | -98 Cr | 46 Cr | 127 Cr | 57 Cr | 13 Cr | 74 Cr | 83 Cr | 193 Cr | Sign in for TTM |
| Tax % | -4.2% | 13.4% | 29.4% | 22.9% | 137.6% | 25.9% | 19.3% | 12.2% | Sign in for TTM |
| Net profit | -108 Cr | 34 Cr | 93 Cr | 53 Cr | -14 Cr | 52 Cr | 66 Cr | 169 Cr | Sign in for TTM |
| EPS (₹) | ₹-6.06 | ₹1.88 | ₹5.20 | ₹2.95 | ₹-0.76 | ₹2.94 | ₹3.76 | ₹9.64 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.6% | — | 17.0% | 13.4% | 57.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 1,247 Cr | 1,294 Cr | 1,377 Cr | 1,433 Cr | 1,414 Cr | 1,468 Cr | 1,388 Cr | 1,474 Cr |
| Borrowings | 0.35 Cr | — | — | — | 2 Cr | — | — | — |
| Other liabilities | 408 Cr | — | 164 Cr | 79 Cr | 48 Cr | 46 Cr | 43 Cr | 49 Cr |
| Total liabilities | 1,706 Cr | — | 1,558 Cr | 1,529 Cr | 1,505 Cr | 1,553 Cr | 1,467 Cr | 1,559 Cr |
| Fixed assets (net) | 165 Cr | — | — | — | 110 Cr | 100 Cr | 89 Cr | 93 Cr |
| CWIP | 6 Cr | — | — | — | 0.82 Cr | 0.93 Cr | 0.25 Cr | 0.22 Cr |
| Investments | 814 Cr | — | — | — | 805 Cr | 882 Cr | 810 Cr | 860 Cr |
| Other assets | 563 Cr | — | — | — | 565 Cr | 600 Cr | 525 Cr | 904 Cr |
| Total assets | 1,706 Cr | — | 1,558 Cr | 1,529 Cr | 1,505 Cr | 1,553 Cr | 1,467 Cr | 1,559 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 91 Cr | 72 Cr | 41 Cr | 45 Cr | 14 Cr |
| Cash from investing | — | — | — | 4 Cr | -60 Cr | -30 Cr | 111 Cr | 85 Cr |
| Cash from financing | — | — | — | -98 Cr | -17 Cr | -11 Cr | -155 Cr | -97 Cr |
| Net cash flow | — | — | — | -3 Cr | -5 Cr | -0.18 Cr | 0.88 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 88 Cr | 68 Cr | 39 Cr | 42 Cr | 3 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -7.1% | 5.4% | 10.3% | 4.2% | -0.8% | 2.5% | 5.8% | 12.8% |
| ROE % | -8.3% | 2.6% | 6.6% | 3.6% | -0.9% | 3.5% | 4.7% | 11.2% |
| Debtor days | 38 | — | — | — | 32 | 39 | — | — |
| Inventory days | 193 | — | — | — | 190 | 244 | 211 | 245 |
| Days payable | 7 | — | — | — | 4 | 8 | — | — |
| Cash conversion cycle | 225 | — | — | — | 218 | 275 | 211 | 245 |
| Debt / equity | 0.0003 | 0.00 | — | 0.00 | 0.0011 | — | — | — |
| Current ratio | 1.33 | — | — | — | 16.75 | 20.55 | 20.52 | 26.73 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | -2.78 | -0.07 | -0.05 | -0.03 |
Compare with peers
Loading peers…