Key metrics
Price as of 2026-05-18
Stock price
₹80.87
Market cap
7,401 Cr
Stock P/E
104.3
P/B
3.28
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,401 Cr | 6,125 Cr | 1,483 Cr | 3,029 Cr | 4,568 Cr | 6,414 Cr | 1,718 Cr | 3,275 Cr | 1,486 Cr | 1,590 Cr | 1,357 Cr | 1,353 Cr |
| Operating expenses (approx.) | 4,194 Cr | 5,833 Cr | 1,270 Cr | 2,575 Cr | 3,844 Cr | 5,292 Cr | 1,393 Cr | 2,699 Cr | 1,279 Cr | 1,438 Cr | 1,214 Cr | 1,268 Cr |
| EBITDA | 207 Cr | 292 Cr | 213 Cr | 454 Cr | 724 Cr | 1,121 Cr | 325 Cr | 575 Cr | 207 Cr | 152 Cr | 143 Cr | 85 Cr |
| OPM % | 4.7% | 4.8% | 14.4% | 15.0% | 15.9% | 17.5% | 18.9% | 17.6% | 14.0% | 9.5% | 10.5% | 6.3% |
| Other income | 14 Cr | 35 Cr | 8 Cr | 35 Cr | 59 Cr | 215 Cr | 10 Cr | 31 Cr | 18 Cr | 19 Cr | 16 Cr | 13 Cr |
| Interest | 63 Cr | 89 Cr | 21 Cr | 40 Cr | 55 Cr | 73 Cr | 16 Cr | 31 Cr | 15 Cr | 17 Cr | 18 Cr | 15 Cr |
| Depreciation | 73 Cr | 98 Cr | 21 Cr | 42 Cr | 63 Cr | 86 Cr | 22 Cr | 45 Cr | 23 Cr | 26 Cr | 31 Cr | 31 Cr |
| Profit before tax | 71 Cr | 105 Cr | 170 Cr | 372 Cr | 607 Cr | 963 Cr | 287 Cr | 500 Cr | 170 Cr | 108 Cr | 95 Cr | 40 Cr |
| Tax % | 0.0% | 44.9% | 0.0% | 0.0% | 0.0% | 8.7% | 27.3% | 27.6% | 29.0% | 30.3% | 25.5% | 33.5% |
| Net profit | 71 Cr | 58 Cr | 170 Cr | 372 Cr | 607 Cr | 880 Cr | 209 Cr | 362 Cr | 120 Cr | 75 Cr | 71 Cr | 26 Cr |
| EPS (₹) | ₹5.75 | ₹4.49 | ₹11.34 | ₹24.13 | ₹38.85 | ₹55.80 | ₹12.10 | ₹20.42 | ₹1.32 | ₹0.83 | ₹0.77 | ₹0.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,425 Cr | 3,077 Cr | 2,912 Cr | 2,785 Cr | 4,644 Cr | 6,125 Cr | 6,414 Cr | 6,351 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,558 Cr | 3,018 Cr | 2,827 Cr | 2,679 Cr | 4,405 Cr | 5,869 Cr | 5,508 Cr | 5,416 Cr | Sign in for TTM |
| EBITDA | -133 Cr | 60 Cr | 85 Cr | 106 Cr | 238 Cr | 256 Cr | 906 Cr | 934 Cr | Sign in for TTM |
| OPM % | -5.5% | 1.9% | 2.9% | 3.8% | 5.1% | 4.2% | 14.1% | 14.7% | Sign in for TTM |
| Other income | 18 Cr | 40 Cr | 55 Cr | 11 Cr | 30 Cr | 35 Cr | 215 Cr | 68 Cr | Sign in for TTM |
| Interest | 34 Cr | 112 Cr | 103 Cr | 88 Cr | 99 Cr | 89 Cr | 73 Cr | 63 Cr | Sign in for TTM |
| Depreciation | 107 Cr | 102 Cr | 97 Cr | 94 Cr | 91 Cr | 98 Cr | 86 Cr | 94 Cr | Sign in for TTM |
| Profit before tax | -257 Cr | -154 Cr | -114 Cr | -76 Cr | 48 Cr | 105 Cr | 963 Cr | 778 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 44.9% | 8.7% | 28.3% | Sign in for TTM |
| Net profit | -257 Cr | -154 Cr | -114 Cr | -76 Cr | 48 Cr | 58 Cr | 880 Cr | 558 Cr | Sign in for TTM |
| EPS (₹) | ₹-27.48 | ₹-15.94 | ₹-11.07 | ₹-6.86 | ₹4.35 | ₹4.49 | ₹55.80 | ₹6.25 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 96 Cr | 96 Cr | 110 Cr | 110 Cr | 110 Cr | 145 Cr | 164 Cr | 182 Cr |
| Reserves | -1,523 Cr | 0.0000 Cr | 0.0000 Cr | -1,844 Cr | -1,773 Cr | 411 Cr | 1,340 Cr | 1,942 Cr |
| Borrowings | 3,510 Cr | — | — | — | — | 860 Cr | 472 Cr | 410 Cr |
| Other liabilities | 1,154 Cr | — | — | — | — | 1,543 Cr | 1,379 Cr | 1,356 Cr |
| Total liabilities | 3,238 Cr | — | — | — | — | 2,960 Cr | 3,354 Cr | 3,891 Cr |
| Fixed assets (net) | 1,409 Cr | — | — | — | — | 1,131 Cr | 1,382 Cr | 1,609 Cr |
| CWIP | 119 Cr | — | — | — | — | 69 Cr | 116 Cr | 127 Cr |
| Investments | 1 Cr | — | — | — | — | 1 Cr | 0.79 Cr | 0.79 Cr |
| Other assets | 1,429 Cr | — | — | — | — | 1,375 Cr | 1,509 Cr | 1,973 Cr |
| Total assets | 3,238 Cr | — | — | — | — | 2,960 Cr | 3,354 Cr | 3,891 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | — | 463 Cr | 321 Cr | 839 Cr | 311 Cr |
| Cash from investing | — | — | — | — | -124 Cr | -118 Cr | -398 Cr | -352 Cr |
| Cash from financing | — | — | — | — | -351 Cr | -192 Cr | -416 Cr | 88 Cr |
| Net cash flow | — | — | — | — | -12 Cr | 11 Cr | 24 Cr | 47 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | 335 Cr | 228 Cr | 457 Cr | -47 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -11.6% | -43.7% | -10.5% | — | — | 11.2% | 41.5% | 33.2% |
| ROE % | — | -159.4% | -103.5% | — | 0.0% | 10.4% | 58.5% | 26.3% |
| Debtor days | 60 | — | — | — | — | 14 | 14 | — |
| Inventory days | 96 | — | — | — | — | 69 | 83 | 110 |
| Days payable | 126 | — | — | — | — | 76 | 76 | — |
| Cash conversion cycle | 30 | — | — | — | — | 7 | 21 | 110 |
| Debt / equity | — | — | — | — | — | 1.55 | 0.31 | 0.19 |
| Current ratio | 0.29 | — | — | — | — | 0.78 | 1.00 | 1.27 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 | 0.47 | 0.34 |
Compare with peers
Loading peers…