JAIBALAJI
Jai Balaji Industries Limited
Integrated steel producer for construction and industrial end-users
Commodities›Metals & Mining›Ferrous Metals›Iron & Steel
jaibalajigroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Jai Balaji makes steel and related products, including pig iron, sponge iron, billets, TMT (thermo-mechanically treated) bars, ferroalloys and ductile iron (DI) pipes.
Company snapshot
10thBy market cap
Ranked among 13 companies in Iron & Steel.
What we see
- ✓Debt-to-equity of 0.26x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,547 Cr | 1,539 Cr | 1,846 Cr | 1,718 Cr | 1,557 Cr | 1,486 Cr | 1,590 Cr | 1,357 Cr | 1,353 Cr | 1,329 Cr | 1,745 Cr | 1,683 Cr |
| Operating expenses (approx.) | 1,333 Cr | 1,292 Cr | 1,605 Cr | 1,403 Cr | 1,328 Cr | 1,296 Cr | 1,457 Cr | 1,230 Cr | 1,281 Cr | 1,274 Cr | 1,653 Cr | 1,531 Cr |
| EBITDA | 213 Cr | 247 Cr | 241 Cr | 316 Cr | 228 Cr | 190 Cr | 133 Cr | 127 Cr | 72 Cr | 54 Cr | 92 Cr | 151 Cr |
| OPM % | 13.8% | 16.0% | 13.0% | 18.4% | 14.7% | 12.8% | 8.4% | 9.4% | 5.3% | 4.1% | 5.3% | 9.0% |
| Other income | 28 Cr | 23 Cr | 156 Cr | 10 Cr | 22 Cr | 18 Cr | 19 Cr | 16 Cr | 13 Cr | 8 Cr | 3 Cr | 3 Cr |
| Interest | 19 Cr | 15 Cr | 18 Cr | 16 Cr | 15 Cr | 15 Cr | 17 Cr | 18 Cr | 15 Cr | 16 Cr | 18 Cr | 14 Cr |
| Depreciation | 21 Cr | 21 Cr | 23 Cr | 22 Cr | 22 Cr | 23 Cr | 26 Cr | 31 Cr | 31 Cr | 32 Cr | 32 Cr | 32 Cr |
| Profit before tax | 202 Cr | 235 Cr | 357 Cr | 287 Cr | 213 Cr | 170 Cr | 108 Cr | 95 Cr | 40 Cr | 15 Cr | 42 Cr | 109 Cr |
| Tax % | 0.0% | 0.0% | 23.5% | 27.3% | 28.0% | 29.0% | 30.3% | 25.5% | 33.5% | 21.3% | 49.6% | 22.0% |
| Net profit | 202 Cr | 235 Cr | 273 Cr | 209 Cr | 153 Cr | 120 Cr | 75 Cr | 71 Cr | 26 Cr | 12 Cr | 21 Cr | 85 Cr |
| EPS (₹) | ₹12.79 | ₹14.72 | ₹16.95 | ₹12.10 | ₹8.42 | ₹1.32 | ₹0.83 | ₹0.77 | ₹0.29 | ₹0.13 | ₹0.23 | ₹0.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,564 Cr | 2,425 Cr | 3,077 Cr | 2,912 Cr | 2,785 Cr | 4,644 Cr | 6,125 Cr | 6,414 Cr | 6,351 Cr | 5,784 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,650 Cr | 2,519 Cr | 3,058 Cr | 2,877 Cr | 2,690 Cr | 4,435 Cr | 5,869 Cr | 5,508 Cr | 5,484 Cr | 5,435 Cr | Sign in free for the trailing twelve months |
| EBITDA | -86 Cr | -94 Cr | 20 Cr | 36 Cr | 95 Cr | 208 Cr | 256 Cr | 906 Cr | 867 Cr | 350 Cr | Sign in free for the trailing twelve months |
| OPM % | -5.5% | -3.9% | 0.6% | 1.2% | 3.4% | 4.5% | 4.2% | 14.1% | 13.6% | 6.0% | Sign in free for the trailing twelve months |
| Other income | 21 Cr | 18 Cr | 40 Cr | 55 Cr | 11 Cr | 30 Cr | 35 Cr | 215 Cr | 68 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Interest | 41 Cr | 34 Cr | 112 Cr | 103 Cr | 88 Cr | 99 Cr | 89 Cr | 73 Cr | 63 Cr | 66 Cr | Sign in free for the trailing twelve months |
| Depreciation | 112 Cr | 107 Cr | 102 Cr | 97 Cr | 94 Cr | 91 Cr | 98 Cr | 86 Cr | 94 Cr | 125 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -218 Cr | -257 Cr | -154 Cr | -114 Cr | -76 Cr | 48 Cr | 105 Cr | 963 Cr | 778 Cr | 192 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 44.9% | 8.7% | 28.3% | 32.2% | Sign in free for the trailing twelve months |
| Net profit | -218 Cr | -257 Cr | -154 Cr | -114 Cr | -76 Cr | 48 Cr | 58 Cr | 880 Cr | 558 Cr | 130 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-26.09 | ₹-27.48 | ₹-15.94 | ₹-11.07 | ₹-6.86 | ₹4.35 | ₹4.49 | ₹55.80 | ₹6.25 | ₹1.42 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 86 Cr | 96 Cr | 96 Cr | 110 Cr | 110 Cr | 110 Cr | 145 Cr | 164 Cr | 182 Cr | 182 Cr |
| Reserves | -1,136 Cr | -1,523 Cr | -1,676 Cr | -1,768 Cr | -1,843 Cr | -1,773 Cr | 411 Cr | 1,340 Cr | 1,942 Cr | 2,075 Cr |
| Borrowings | 2,879 Cr | 3,510 Cr | 3,638 Cr | 3,464 Cr | 3,434 Cr | 3,169 Cr | 860 Cr | 472 Cr | 558 Cr | 407 Cr |
| Other liabilities | 1,745 Cr | 1,154 Cr | 1,146 Cr | 1,173 Cr | 1,306 Cr | 1,463 Cr | 1,543 Cr | 1,379 Cr | 1,208 Cr | 1,413 Cr |
| Total liabilities | 3,573 Cr | 3,238 Cr | 3,204 Cr | 2,979 Cr | 3,006 Cr | 2,969 Cr | 2,960 Cr | 3,354 Cr | 3,891 Cr | 4,077 Cr |
| Fixed assets (net) | 1,487 Cr | 1,409 Cr | 1,324 Cr | 1,238 Cr | 1,181 Cr | 1,165 Cr | 1,131 Cr | 1,382 Cr | 1,609 Cr | 1,556 Cr |
| CWIP | 121 Cr | 119 Cr | 79 Cr | 98 Cr | 102 Cr | 52 Cr | 69 Cr | 116 Cr | 127 Cr | 294 Cr |
| Investments | 81 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.79 Cr | 0.79 Cr | 0.79 Cr |
| Loans & advances | — | 107 Cr | 106 Cr | 44 Cr | 29 Cr | 31 Cr | 3 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 420 Cr | 488 Cr | 496 Cr | 579 Cr | 699 Cr | 758 Cr | 821 Cr | 950 Cr | 1,248 Cr | 1,419 Cr |
| Trade receivables | 647 Cr | 399 Cr | 394 Cr | 284 Cr | 244 Cr | 156 Cr | 229 Cr | 242 Cr | 430 Cr | 330 Cr |
| Cash & bank | 10 Cr | 7 Cr | 7 Cr | 11 Cr | 26 Cr | 13 Cr | 24 Cr | 48 Cr | 95 Cr | 2 Cr |
| Other assets | 807 Cr | 706 Cr | 797 Cr | 724 Cr | 724 Cr | 793 Cr | 680 Cr | 617 Cr | 380 Cr | 475 Cr |
| Total assets | 3,573 Cr | 3,238 Cr | 3,204 Cr | 2,979 Cr | 3,006 Cr | 2,969 Cr | 2,960 Cr | 3,354 Cr | 3,891 Cr | 4,077 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -104 Cr | 66 Cr | 40 Cr | 291 Cr | 154 Cr | 463 Cr | 321 Cr | 839 Cr | 311 Cr | 358 Cr |
| Cash from investing | 25 Cr | -12 Cr | 7 Cr | -37 Cr | -40 Cr | -124 Cr | -118 Cr | -398 Cr | -352 Cr | -242 Cr |
| Cash from financing | 77 Cr | -48 Cr | -48 Cr | -250 Cr | -100 Cr | -351 Cr | -192 Cr | -416 Cr | 88 Cr | -209 Cr |
| Net cash flow | -2 Cr | 5 Cr | -0.16 Cr | 4 Cr | 15 Cr | -12 Cr | 11 Cr | 24 Cr | 47 Cr | -93 Cr |
| Free cash flow (OCF − Capex) | -105 Cr | 34 Cr | 34 Cr | 254 Cr | 112 Cr | 335 Cr | 228 Cr | 457 Cr | -47 Cr | 110 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | -9.6% | -4.0% | -3.4% | 0.1% | 7.8% | 13.7% | 52.4% | 31.3% |
| ROE % | — | — | — | — | — | — | 10.4% | 58.5% | 26.3% |
| Debtor days | 140 | 60 | 47 | 36 | 32 | 12 | 14 | 14 | 25 |
| Inventory days | 112 | 96 | 78 | 94 | 122 | 83 | 69 | 83 | 110 |
| Days payable | 141 | 126 | 105 | 113 | 131 | 89 | 76 | 76 | 63 |
| Cash conversion cycle | 110 | 30 | 19 | 17 | 23 | 6 | 7 | 21 | 72 |
| OCF / EBITDA % | — | — | n.m. | n.m. | 161.6% | 222.2% | 125.2% | 92.5% | 35.9% |
| OCF / EBITDA % (3 years) | — | — | — | — | n.m. | 267.5% | 167.5% | 118.4% | 72.5% |
| Debt / equity | — | — | — | — | — | — | 1.55 | 0.31 | 0.26 |
| Current ratio | 0.59 | 0.29 | 0.44 | 0.31 | 0.31 | 0.32 | 0.78 | 1.00 | 1.27 |
| Net debt / EBITDA | — | — | 185.72 | 96.85 | 35.73 | 15.16 | 3.26 | 0.47 | 0.53 |