Jai Balaji Industries Limited
Jai Balaji Industries Limited (JAIBALAJI) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Metals & Mining›Ferrous Metals›Iron & Steel
jaibalajigroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,537 Cr | 1,724 Cr | 1,483 Cr | 1,547 Cr | 1,539 Cr | 1,846 Cr | 1,718 Cr | 1,557 Cr | 1,486 Cr | 1,590 Cr | 1,357 Cr | 1,353 Cr |
| Operating expenses (approx.) | 1,467 Cr | 1,661 Cr | 1,277 Cr | 1,333 Cr | 1,292 Cr | 1,605 Cr | 1,403 Cr | 1,328 Cr | 1,296 Cr | 1,457 Cr | 1,230 Cr | 1,281 Cr |
| EBITDA | 70 Cr | 63 Cr | 205 Cr | 213 Cr | 247 Cr | 241 Cr | 316 Cr | 228 Cr | 190 Cr | 133 Cr | 127 Cr | 72 Cr |
| OPM % | 4.6% | 3.7% | 13.8% | 13.8% | 16.0% | 13.0% | 18.4% | 14.7% | 12.8% | 8.4% | 9.4% | 5.3% |
| Other income | 2 Cr | 21 Cr | 8 Cr | 28 Cr | 23 Cr | 156 Cr | 10 Cr | 22 Cr | 18 Cr | 19 Cr | 16 Cr | 13 Cr |
| Interest | 20 Cr | 26 Cr | 21 Cr | 19 Cr | 15 Cr | 18 Cr | 16 Cr | 15 Cr | 15 Cr | 17 Cr | 18 Cr | 15 Cr |
| Depreciation | 25 Cr | 25 Cr | 21 Cr | 21 Cr | 21 Cr | 23 Cr | 22 Cr | 22 Cr | 23 Cr | 26 Cr | 31 Cr | 31 Cr |
| Profit before tax | 28 Cr | 34 Cr | 170 Cr | 202 Cr | 235 Cr | 357 Cr | 287 Cr | 213 Cr | 170 Cr | 108 Cr | 95 Cr | 40 Cr |
| Tax % | 0.0% | 138.4% | 0.0% | 0.0% | 0.0% | 23.5% | 27.3% | 28.0% | 29.0% | 30.3% | 25.5% | 33.5% |
| Net profit | 28 Cr | -13 Cr | 170 Cr | 202 Cr | 235 Cr | 273 Cr | 209 Cr | 153 Cr | 120 Cr | 75 Cr | 71 Cr | 26 Cr |
| EPS (₹) | ₹2.03 | ₹-1.26 | ₹11.34 | ₹12.79 | ₹14.72 | ₹16.95 | ₹12.10 | ₹8.42 | ₹1.32 | ₹0.83 | ₹0.77 | ₹0.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,425 Cr | 3,077 Cr | 2,912 Cr | 2,785 Cr | 4,644 Cr | 6,125 Cr | 6,414 Cr | 6,351 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,519 Cr | 3,058 Cr | 2,877 Cr | 2,690 Cr | 4,435 Cr | 5,869 Cr | 5,508 Cr | 5,484 Cr | Sign in for TTM |
| EBITDA | -94 Cr | 20 Cr | 36 Cr | 95 Cr | 208 Cr | 256 Cr | 906 Cr | 867 Cr | Sign in for TTM |
| OPM % | -3.9% | 0.6% | 1.2% | 3.4% | 4.5% | 4.2% | 14.1% | 13.6% | Sign in for TTM |
| Other income | 18 Cr | 40 Cr | 55 Cr | 11 Cr | 30 Cr | 35 Cr | 215 Cr | 68 Cr | Sign in for TTM |
| Interest | 34 Cr | 112 Cr | 103 Cr | 88 Cr | 99 Cr | 89 Cr | 73 Cr | 63 Cr | Sign in for TTM |
| Depreciation | 107 Cr | 102 Cr | 97 Cr | 94 Cr | 91 Cr | 98 Cr | 86 Cr | 94 Cr | Sign in for TTM |
| Profit before tax | -257 Cr | -154 Cr | -114 Cr | -76 Cr | 48 Cr | 105 Cr | 963 Cr | 778 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 44.9% | 8.7% | 28.3% | Sign in for TTM |
| Net profit | -257 Cr | -154 Cr | -114 Cr | -76 Cr | 48 Cr | 58 Cr | 880 Cr | 558 Cr | Sign in for TTM |
| EPS (₹) | ₹-27.48 | ₹-15.94 | ₹-11.07 | ₹-6.86 | ₹4.35 | ₹4.49 | ₹55.80 | ₹6.25 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 96 Cr | 96 Cr | 110 Cr | 110 Cr | 110 Cr | 145 Cr | 164 Cr | 182 Cr |
| Reserves | -1,523 Cr | -1,676 Cr | -1,768 Cr | -1,844 Cr | -1,773 Cr | 411 Cr | 1,340 Cr | 1,942 Cr |
| Borrowings | 3,510 Cr | 3,638 Cr | 3,464 Cr | 3,434 Cr | 3,169 Cr | 860 Cr | 472 Cr | 558 Cr |
| Other liabilities | 1,154 Cr | 1,146 Cr | 1,173 Cr | 1,306 Cr | 1,463 Cr | 1,543 Cr | 1,379 Cr | 1,208 Cr |
| Total liabilities | 3,238 Cr | 3,204 Cr | 2,979 Cr | 3,006 Cr | 2,969 Cr | 2,960 Cr | 3,354 Cr | 3,891 Cr |
| Fixed assets (net) | 1,409 Cr | 1,324 Cr | 1,238 Cr | 1,181 Cr | 1,165 Cr | 1,131 Cr | 1,382 Cr | 1,609 Cr |
| CWIP | 119 Cr | 79 Cr | 98 Cr | 102 Cr | 52 Cr | 69 Cr | 116 Cr | 127 Cr |
| Investments | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.79 Cr | 0.79 Cr |
| Loans & advances | 107 Cr | 106 Cr | 44 Cr | 29 Cr | 31 Cr | 3 Cr | 0 Cr | 0 Cr |
| Inventories | 488 Cr | 496 Cr | 579 Cr | 699 Cr | 758 Cr | 821 Cr | 950 Cr | 1,248 Cr |
| Trade receivables | 399 Cr | 394 Cr | 284 Cr | 244 Cr | 156 Cr | 229 Cr | 242 Cr | 430 Cr |
| Cash & bank | 7 Cr | 7 Cr | 11 Cr | 26 Cr | 13 Cr | 24 Cr | 48 Cr | 95 Cr |
| Other assets | 706 Cr | 797 Cr | 724 Cr | 724 Cr | 793 Cr | 680 Cr | 617 Cr | 380 Cr |
| Total assets | 3,238 Cr | 3,204 Cr | 2,979 Cr | 3,006 Cr | 2,969 Cr | 2,960 Cr | 3,354 Cr | 3,891 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | — | 463 Cr | 321 Cr | 839 Cr | 311 Cr |
| Cash from investing | — | — | — | — | -124 Cr | -118 Cr | -398 Cr | -352 Cr |
| Cash from financing | — | — | — | — | -351 Cr | -192 Cr | -416 Cr | 88 Cr |
| Net cash flow | — | — | — | — | -12 Cr | 11 Cr | 24 Cr | 47 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | 335 Cr | 228 Cr | 457 Cr | -47 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -9.6% | -4.0% | -3.4% | 0.1% | 7.8% | 13.7% | 52.4% | 31.3% |
| ROE % | — | — | — | — | — | 10.4% | 58.5% | 26.3% |
| Debtor days | 60 | 47 | 36 | 32 | 12 | 14 | 14 | 25 |
| Inventory days | 96 | 78 | 94 | 122 | 83 | 69 | 83 | 110 |
| Days payable | 126 | 105 | 113 | 131 | 89 | 76 | 76 | 63 |
| Cash conversion cycle | 30 | 19 | 17 | 23 | 6 | 7 | 21 | 72 |
| Debt / equity | — | — | — | — | — | 1.55 | 0.31 | 0.26 |
| Current ratio | 0.29 | 0.44 | 0.31 | 0.31 | 0.32 | 0.78 | 1.00 | 1.27 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 | 0.47 | 0.53 |
Compare with peers
Loading peers…