JAGRAN
Jagran Prakashan Limited
Jagran Prakashan Limited (JAGRAN) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Media, Entertainment & Publication›Media›Print Media
jagran.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Jagran Prakashan (JPL) publishes Hindi-language newspapers led by Dainik Jagran and earns most of its money from advertising and copy sales, alongside radio, digital, outdoor and events businesses.
Company snapshot
2ndBy market cap
Ranked among 5 companies in Print Media.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 76.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| FM radio business | 12.8% | 180 Cr | -15 Cr | — |
| Others | 11.1% | 156 Cr | 9 Cr | — |
| Printing,publishing and digital | 76.3% | 1,074 Cr | 159 Cr | — |
What we see
- ✓101% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 459 Cr | 511 Cr | 510 Cr | 444 Cr | 447 Cr | 517 Cr | 481 Cr | 460 Cr | 467 Cr | 477 Cr | 472 Cr | 499 Cr |
| Operating expenses (approx.) | 387 Cr | 406 Cr | 388 Cr | 379 Cr | 379 Cr | 423 Cr | 547 Cr | 396 Cr | 401 Cr | 405 Cr | 424 Cr | 429 Cr |
| EBITDA | 72 Cr | 105 Cr | 122 Cr | 66 Cr | 68 Cr | 93 Cr | -66 Cr | 64 Cr | 67 Cr | 71 Cr | 48 Cr | 70 Cr |
| OPM % | 15.7% | 20.5% | 23.9% | 14.8% | 15.1% | 18.1% | -13.8% | 13.9% | 14.2% | 15.0% | 10.1% | 14.0% |
| Other income | 18 Cr | 27 Cr | 24 Cr | 23 Cr | 27 Cr | 21 Cr | 34 Cr | 51 Cr | 31 Cr | 28 Cr | 13 Cr | 32 Cr |
| Interest | 6 Cr | 6 Cr | 8 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 4 Cr | 3 Cr |
| Depreciation | 27 Cr | 28 Cr | 126 Cr | 26 Cr | 27 Cr | 27 Cr | 28 Cr | 20 Cr | 21 Cr | 21 Cr | 25 Cr | 17 Cr |
| Profit before tax | 57 Cr | 97 Cr | 12 Cr | 58 Cr | 62 Cr | 82 Cr | -65 Cr | 90 Cr | 71 Cr | 73 Cr | 32 Cr | 81 Cr |
| Tax % | 26.6% | 24.3% | 51.4% | 28.7% | 33.2% | 23.7% | 21.4% | 26.1% | 20.0% | 24.8% | 81.2% | 24.4% |
| Net profit | 42 Cr | 73 Cr | 6 Cr | 41 Cr | 42 Cr | 63 Cr | -51 Cr | 67 Cr | 57 Cr | 55 Cr | 6 Cr | 61 Cr |
| EPS (₹) | ₹1.95 | ₹3.39 | ₹1.05 | ₹1.89 | ₹1.97 | ₹2.88 | ₹-0.72 | ₹3.09 | ₹2.69 | ₹2.49 | ₹0.78 | ₹2.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,283 Cr | 2,304 Cr | 2,363 Cr | 2,097 Cr | 1,289 Cr | 1,616 Cr | 1,856 Cr | 1,934 Cr | 1,888 Cr | 1,876 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,643 Cr | 1,721 Cr | 1,829 Cr | 1,665 Cr | 1,061 Cr | 1,256 Cr | 1,602 Cr | 1,566 Cr | 1,728 Cr | 1,627 Cr | Sign in free for the trailing twelve months |
| EBITDA | 640 Cr | 583 Cr | 534 Cr | 433 Cr | 228 Cr | 360 Cr | 254 Cr | 368 Cr | 160 Cr | 250 Cr | Sign in free for the trailing twelve months |
| OPM % | 28.0% | 25.3% | 22.6% | 20.6% | 17.7% | 22.3% | 13.7% | 19.0% | 8.5% | 13.3% | Sign in free for the trailing twelve months |
| Other income | 41 Cr | 47 Cr | 41 Cr | 32 Cr | 52 Cr | 67 Cr | 106 Cr | 90 Cr | 105 Cr | 123 Cr | Sign in free for the trailing twelve months |
| Interest | 35 Cr | 27 Cr | 26 Cr | 33 Cr | 34 Cr | 31 Cr | 39 Cr | 28 Cr | 21 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Depreciation | 129 Cr | 136 Cr | 128 Cr | 146 Cr | 129 Cr | 119 Cr | 107 Cr | 208 Cr | 108 Cr | 86 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 517 Cr | 467 Cr | 421 Cr | 286 Cr | 107 Cr | 282 Cr | 253 Cr | 223 Cr | 137 Cr | 267 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.4% | 33.4% | 34.9% | 1.7% | 26.9% | 23.2% | 22.3% | 26.0% | 31.2% | 30.8% | Sign in free for the trailing twelve months |
| Net profit | 349 Cr | 311 Cr | 274 Cr | 281 Cr | 78 Cr | 217 Cr | 197 Cr | 165 Cr | 94 Cr | 185 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹10.69 | ₹9.96 | ₹8.65 | ₹9.32 | ₹3.16 | ₹8.41 | ₹7.61 | ₹8.44 | ₹6.02 | ₹9.05 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.2% | 0.0% | 53.6% | 0.0% | 115.6% | 70.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 65 Cr | 62 Cr | 59 Cr | 56 Cr | 56 Cr | 53 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr |
| Reserves | 2,090 Cr | 1,977 Cr | 1,816 Cr | 1,862 Cr | 1,940 Cr | 2,085 Cr | 1,704 Cr | 1,885 Cr | 1,904 Cr | 1,972 Cr |
| Borrowings | 133 Cr | 148 Cr | 344 Cr | 204 Cr | 264 Cr | 277 Cr | 369 Cr | 179 Cr | 104 Cr | 36 Cr |
| Other liabilities | 714 Cr | 557 Cr | 656 Cr | 598 Cr | 508 Cr | 546 Cr | 659 Cr | 579 Cr | 555 Cr | 542 Cr |
| Total liabilities | 3,239 Cr | 2,992 Cr | 3,102 Cr | 2,951 Cr | 2,988 Cr | 3,175 Cr | 2,958 Cr | 2,851 Cr | 2,734 Cr | 2,709 Cr |
| Fixed assets (net) | 580 Cr | 514 Cr | 572 Cr | 503 Cr | 442 Cr | 382 Cr | 347 Cr | 328 Cr | 390 Cr | 368 Cr |
| CWIP | 76 Cr | 12 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 9 Cr | — |
| Investments | 535 Cr | 523 Cr | 597 Cr | 617 Cr | 929 Cr | 1,202 Cr | 1,041 Cr | 947 Cr | 1,084 Cr | 1,181 Cr |
| Loans & advances | — | — | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Inventories | 94 Cr | 66 Cr | 168 Cr | 187 Cr | 54 Cr | 82 Cr | 91 Cr | 50 Cr | 59 Cr | 42 Cr |
| Trade receivables | 516 Cr | 607 Cr | 633 Cr | 563 Cr | 432 Cr | 432 Cr | 453 Cr | 487 Cr | 449 Cr | 440 Cr |
| Cash & bank | 167 Cr | 54 Cr | 56 Cr | 35 Cr | 50 Cr | 45 Cr | 49 Cr | 67 Cr | 55 Cr | 50 Cr |
| Other assets | 1,272 Cr | 1,216 Cr | 1,070 Cr | 1,040 Cr | 1,078 Cr | 1,028 Cr | 972 Cr | 968 Cr | 685 Cr | 625 Cr |
| Total assets | 3,239 Cr | 2,992 Cr | 3,102 Cr | 2,951 Cr | 2,988 Cr | 3,175 Cr | 2,958 Cr | 2,851 Cr | 2,734 Cr | 2,709 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 477 Cr | 391 Cr | 285 Cr | 404 Cr | 348 Cr | 322 Cr | 272 Cr | 297 Cr | 224 Cr | 269 Cr |
| Cash from investing | -419 Cr | 102 Cr | -58 Cr | 37 Cr | -332 Cr | -204 Cr | 249 Cr | 28 Cr | -14 Cr | -38 Cr |
| Cash from financing | 63 Cr | -605 Cr | -224 Cr | -462 Cr | -2 Cr | -123 Cr | -517 Cr | -307 Cr | -222 Cr | -236 Cr |
| Net cash flow | 121 Cr | -113 Cr | 2 Cr | -21 Cr | 15 Cr | -5 Cr | 4 Cr | 18 Cr | -12 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | 360 Cr | 339 Cr | 144 Cr | 367 Cr | 340 Cr | 311 Cr | 238 Cr | 256 Cr | 169 Cr | 224 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.9% | 20.3% | 18.3% | 13.6% | 5.7% | 11.9% | 12.7% | 11.0% | 7.3% | 13.3% |
| ROE % | 14.5% | 13.6% | 12.4% | 12.7% | 4.0% | 9.5% | 10.4% | 8.8% | 6.3% | 9.2% |
| Debtor days | 82 | 96 | 97 | 98 | 122 | 97 | 89 | 92 | 86 | 85 |
| Inventory days | 52 | 36 | 84 | 113 | 64 | 71 | 60 | 38 | 52 | 36 |
| Days payable | 82 | 73 | 81 | 107 | 114 | 121 | 111 | 128 | 121 | 112 |
| Cash conversion cycle | 53 | 59 | 100 | 104 | 72 | 47 | 38 | 2 | 17 | 9 |
| OCF / EBITDA % | 74.6% | 67.0% | 53.3% | 93.4% | 152.9% | 89.5% | 106.9% | 80.7% | 139.7% | 107.6% |
| OCF / EBITDA % (3 years) | — | — | 65.6% | 69.7% | 86.8% | 105.3% | 112.0% | 90.7% | 101.3% | 101.5% |
| Debt / equity | 0.06 | 0.07 | 0.18 | 0.11 | 0.13 | 0.13 | 0.21 | 0.09 | 0.05 | 0.02 |
| Current ratio | 1.86 | 2.17 | 1.72 | 2.12 | 2.88 | 2.40 | 1.66 | 2.27 | 2.90 | 3.55 |
| Net debt / EBITDA | -0.05 | — | 0.54 | 0.39 | 0.94 | 0.65 | 1.26 | 0.31 | 0.31 | -0.06 |