ISHANCH
Ishan Dyes and Chemicals Limited
Ishan Dyes and Chemicals Limited (ISHANCH) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
ishandyes.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ishan Dyes (Ishan Dyes and Chemicals) is a chemicals maker based at the GIDC industrial estate in Vatva, Ahmedabad, Gujarat, and reports a single business segment, Chemicals.
Company snapshot
63rdBy market cap
Ranked among 68 companies in Specialty Chemicals.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24 Cr | 15 Cr | 27 Cr | 33 Cr | 31 Cr | 21 Cr | 17 Cr | 16 Cr | 7 Cr | 19 Cr | 32 Cr | 41 Cr |
| Operating expenses (approx.) | 23 Cr | 15 Cr | 22 Cr | 31 Cr | 28 Cr | 19 Cr | 16 Cr | 14 Cr | 8 Cr | 21 Cr | 26 Cr | 38 Cr |
| EBITDA | 0.70 Cr | -0.82 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 0.30 Cr | 2 Cr | -2 Cr | -2 Cr | 6 Cr | 3 Cr |
| OPM % | 3.0% | -5.6% | 16.9% | 5.9% | 7.8% | 9.9% | 1.8% | 11.2% | -25.0% | -10.6% | 17.6% | 8.1% |
| Other income | 0.63 Cr | 0.87 Cr | 0.71 Cr | 0.73 Cr | 0.93 Cr | 0.56 Cr | 0.78 Cr | 0.44 Cr | 0.13 Cr | 0.88 Cr | 2 Cr | 1 Cr |
| Interest | 0.68 Cr | 0.62 Cr | 0.83 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 2 Cr |
| Depreciation | 0.70 Cr | 0.70 Cr | 0.71 Cr | 0.63 Cr | 0.62 Cr | 0.61 Cr | 0.61 Cr | 0.60 Cr | 0.60 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -0.06 Cr | -1 Cr | 4 Cr | 0.91 Cr | 1 Cr | 0.67 Cr | -0.82 Cr | 0.41 Cr | -4 Cr | -4 Cr | 2 Cr | 0.18 Cr |
| Tax % | -424.7% | -15.9% | -3.9% | 3.4% | 3.1% | 92.6% | -42.0% | 25.2% | 2.5% | -30.8% | 38.0% | 14.9% |
| Net profit | -0.32 Cr | -1 Cr | 4 Cr | 0.88 Cr | 1 Cr | 0.05 Cr | -1 Cr | 0.30 Cr | -4 Cr | -5 Cr | 1 Cr | 0.15 Cr |
| EPS (₹) | ₹-0.15 | ₹-0.70 | ₹1.76 | ₹0.42 | ₹0.63 | ₹0.02 | ₹-0.55 | ₹0.14 | ₹-1.68 | ₹-2.01 | ₹0.56 | ₹0.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 67 Cr | 80 Cr | 82 Cr | 87 Cr | 65 Cr | 77 Cr | 101 Cr | 73 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 59 Cr | 70 Cr | 64 Cr | 72 Cr | 64 Cr | 73 Cr | 95 Cr | 70 Cr | Sign in free for the trailing twelve months |
| EBITDA | 8 Cr | 10 Cr | 18 Cr | 15 Cr | 1 Cr | 3 Cr | 7 Cr | 4 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.3% | 12.8% | 21.5% | 17.3% | 1.7% | 4.2% | 6.6% | 5.1% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 0.93 Cr | 0.59 Cr | 0.59 Cr | 2 Cr | 2 Cr | 3 Cr | 5 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 7 Cr | 10 Cr | 17 Cr | 14 Cr | -1 Cr | 0.49 Cr | 2 Cr | -5 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.4% | 19.8% | 25.6% | 26.5% | 2.1% | 75.8% | 48.8% | -43.3% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 8 Cr | 13 Cr | 10 Cr | -1 Cr | 0.12 Cr | 1 Cr | -7 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.84 | ₹5.82 | ₹7.97 | ₹6.32 | ₹-0.65 | ₹0.06 | ₹0.52 | ₹-3.00 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 12.5% | 19.7% | — | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 16 Cr | 16 Cr | 17 Cr | 21 Cr | 21 Cr | 21 Cr | 27 Cr |
| Reserves | 22 Cr | 38 Cr | 49 Cr | 69 Cr | 82 Cr | 82 Cr | 83 Cr | 115 Cr |
| Borrowings | 11 Cr | 2 Cr | 9 Cr | 17 Cr | 22 Cr | 59 Cr | 92 Cr | 90 Cr |
| Other liabilities | 10 Cr | 10 Cr | 16 Cr | 12 Cr | 6 Cr | 17 Cr | 26 Cr | 24 Cr |
| Total liabilities | 55 Cr | 67 Cr | 90 Cr | 114 Cr | 131 Cr | 179 Cr | 222 Cr | 256 Cr |
| Fixed assets (net) | 26 Cr | 28 Cr | 30 Cr | 36 Cr | 62 Cr | 64 Cr | 62 Cr | 163 Cr |
| CWIP | 0 Cr | 0.64 Cr | 0 Cr | 0 Cr | 0.53 Cr | 29 Cr | 71 Cr | 4 Cr |
| Investments | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Loans & advances | 0.05 Cr | 0.23 Cr | 0.04 Cr | 0.50 Cr | 24 Cr | 14 Cr | 12 Cr | 18 Cr |
| Inventories | 9 Cr | 9 Cr | 14 Cr | 23 Cr | 23 Cr | 26 Cr | 36 Cr | 34 Cr |
| Trade receivables | 12 Cr | 19 Cr | 27 Cr | 35 Cr | 13 Cr | 25 Cr | 12 Cr | 4 Cr |
| Cash & bank | 0.24 Cr | 1 Cr | 0.0003 Cr | 0.27 Cr | 0.27 Cr | 0.16 Cr | 0.14 Cr | 0.40 Cr |
| Other assets | 7 Cr | 8 Cr | 20 Cr | 20 Cr | 9 Cr | 22 Cr | 30 Cr | 33 Cr |
| Total assets | 55 Cr | 67 Cr | 90 Cr | 114 Cr | 131 Cr | 179 Cr | 222 Cr | 256 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 5 Cr | 3 Cr | -2 Cr | -10 Cr | 20 Cr | -9 Cr | 12 Cr | 9 Cr |
| Cash from investing | -7 Cr | -5 Cr | -3 Cr | -7 Cr | -41 Cr | -25 Cr | -39 Cr | -45 Cr |
| Cash from financing | 2 Cr | 3 Cr | 5 Cr | 16 Cr | 20 Cr | 34 Cr | 28 Cr | 36 Cr |
| Net cash flow | -0.04 Cr | 0.92 Cr | -0.77 Cr | -0.12 Cr | 0.0033 Cr | -0.11 Cr | -0.02 Cr | 0.26 Cr |
| Free cash flow (OCF − Capex) | -2 Cr | -3 Cr | -6 Cr | -18 Cr | -9 Cr | -43 Cr | -31 Cr | -31 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.9% | 19.3% | 24.0% | 15.1% | 0.3% | 2.0% | 3.7% | 0.9% |
| ROE % | 12.9% | 15.2% | 19.6% | 11.8% | -1.2% | 0.1% | 1.0% | -5.0% |
| Debtor days | 67 | 86 | 118 | 145 | 72 | 118 | 43 | 19 |
| Inventory days | 83 | 72 | 117 | 155 | 211 | 183 | 187 | 253 |
| Days payable | 58 | 50 | 92 | 40 | 27 | 93 | 105 | 42 |
| Cash conversion cycle | 92 | 107 | 144 | 261 | 256 | 207 | 125 | 230 |
| OCF / EBITDA % | 66.2% | 25.3% | -13.2% | -66.0% | n.m. | -286.2% | 172.8% | 229.8% |
| OCF / EBITDA % (3 years) | — | — | 14.8% | -22.6% | 23.3% | 5.0% | 204.1% | 79.9% |
| Debt / equity | 0.33 | 0.04 | 0.14 | 0.20 | 0.22 | 0.58 | 0.89 | 0.64 |
| Current ratio | 1.69 | 3.43 | 2.52 | 2.99 | 2.47 | 1.57 | 0.99 | 1.09 |
| Net debt / EBITDA | 1.43 | 0.09 | 0.52 | 1.11 | 20.08 | 18.33 | 13.69 | 24.04 |