ISFT
Intrasoft Technologies Limited
Intrasoft Technologies Limited (ISFT) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Services›Retailing›E-Retail/ E-Commerce
itlindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Intrasoft Technologies runs internet-based e-commerce, selling brand partners' products to online shoppers, with orders shipped from the brands' own warehouses under what it calls a vendor-direct model.
Company snapshot
11thBy market cap
Ranked among 12 companies in E-Retail/ E-Commerce.
What we see
- ✓221% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.5% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 Cr | 123 Cr | 122 Cr | 123 Cr | 126 Cr | 128 Cr | 130 Cr | 129 Cr | 133 Cr | 137 Cr | 136 Cr | 140 Cr |
| Operating expenses (approx.) | 116 Cr | 118 Cr | 117 Cr | 118 Cr | 121 Cr | 124 Cr | 126 Cr | 124 Cr | 128 Cr | 133 Cr | 132 Cr | 135 Cr |
| EBITDA | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| OPM % | 4.0% | 4.0% | 4.0% | 3.9% | 3.7% | 3.4% | 2.8% | 3.7% | 3.1% | 2.9% | 2.9% | 3.5% |
| Other income | 1 Cr | 2 Cr | 3 Cr | 0.77 Cr | 0.60 Cr | 0.09 Cr | 0.12 Cr | 0.08 Cr | 0.06 Cr | 0.03 Cr | 0.23 Cr | 0.33 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 0.32 Cr | 0.31 Cr | 0.32 Cr | 0.33 Cr | 0.25 Cr | 0.26 Cr | 0.31 Cr | 0.39 Cr |
| Depreciation | 0.25 Cr | 0.24 Cr | 0.23 Cr | 0.22 Cr | 0.21 Cr | 0.24 Cr | 0.18 Cr | 0.18 Cr | 0.18 Cr | 0.17 Cr | 0.16 Cr | 0.15 Cr |
| Profit before tax | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Tax % | 19.6% | 35.8% | 40.5% | -0.2% | 16.0% | 31.1% | 28.1% | 6.6% | 7.5% | 25.4% | 16.3% | 3.0% |
| Net profit | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr |
| EPS (₹) | ₹1.66 | ₹1.50 | ₹1.56 | ₹2.28 | ₹2.40 | ₹1.66 | ₹1.45 | ₹2.51 | ₹2.09 | ₹1.60 | ₹1.93 | ₹2.79 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 939 Cr | 1,170 Cr | 837 Cr | 591 Cr | 613 Cr | 422 Cr | 457 Cr | 485 Cr | 507 Cr | 534 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 922 Cr | 1,151 Cr | 832 Cr | 584 Cr | 605 Cr | 409 Cr | 441 Cr | 466 Cr | 490 Cr | 517 Cr | Sign in free for the trailing twelve months |
| EBITDA | 17 Cr | 19 Cr | 5 Cr | 7 Cr | 8 Cr | 13 Cr | 16 Cr | 19 Cr | 18 Cr | 17 Cr | Sign in free for the trailing twelve months |
| OPM % | 1.9% | 1.6% | 0.6% | 1.2% | 1.4% | 3.0% | 3.4% | 4.0% | 3.5% | 3.1% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 7 Cr | 1 Cr | 0.40 Cr | Sign in free for the trailing twelve months |
| Interest | 4 Cr | 3 Cr | 5 Cr | 6 Cr | 3 Cr | 4 Cr | 8 Cr | 12 Cr | 3 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 1 Cr | 1 Cr | 0.98 Cr | 0.85 Cr | 0.68 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 19 Cr | 20 Cr | 3 Cr | 2 Cr | 9 Cr | 23 Cr | 11 Cr | 14 Cr | 16 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.3% | 29.7% | -81.6% | 1.1% | 3.9% | 44.9% | 24.1% | 29.9% | 18.5% | 13.5% | Sign in free for the trailing twelve months |
| Net profit | 13 Cr | 14 Cr | 6 Cr | 2 Cr | 8 Cr | 13 Cr | 8 Cr | 10 Cr | 13 Cr | 13 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹9.02 | ₹9.32 | ₹3.85 | ₹1.43 | ₹5.66 | ₹8.70 | ₹5.71 | ₹6.61 | ₹7.78 | ₹7.78 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 18.2% | 11.5% | 17.5% | 0.1% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 117 Cr | 127 Cr | 131 Cr | 133 Cr | 139 Cr | 152 Cr | 164 Cr | 195 Cr | 212 Cr | 250 Cr |
| Borrowings | 16 Cr | 79 Cr | 69 Cr | 97 Cr | 98 Cr | 113 Cr | 148 Cr | 139 Cr | 13 Cr | 17 Cr |
| Other liabilities | 41 Cr | 58 Cr | 41 Cr | 46 Cr | 32 Cr | 51 Cr | 43 Cr | 42 Cr | 41 Cr | 40 Cr |
| Total liabilities | 189 Cr | 279 Cr | 257 Cr | 291 Cr | 283 Cr | 331 Cr | 369 Cr | 392 Cr | 283 Cr | 323 Cr |
| Fixed assets (net) | 19 Cr | 18 Cr | 17 Cr | 16 Cr | 15 Cr | 15 Cr | 14 Cr | 12 Cr | 12 Cr | 12 Cr |
| CWIP | — | — | 0.82 Cr | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 72 Cr | 72 Cr | 74 Cr | 71 Cr | 72 Cr | 75 Cr | 82 Cr | 88 Cr | 3 Cr | 0 Cr |
| Loans & advances | — | — | 0.72 Cr | 0.03 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 1 Cr | 1 Cr |
| Inventories | 41 Cr | 124 Cr | 99 Cr | 123 Cr | 99 Cr | 87 Cr | 87 Cr | 87 Cr | 19 Cr | 12 Cr |
| Trade receivables | 9 Cr | 12 Cr | 12 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 5 Cr |
| Cash & bank | 18 Cr | 21 Cr | 11 Cr | 18 Cr | 10 Cr | 9 Cr | 4 Cr | 2 Cr | 4 Cr | 3 Cr |
| Other assets | 29 Cr | 32 Cr | 43 Cr | 61 Cr | 85 Cr | 141 Cr | 178 Cr | 201 Cr | 239 Cr | 291 Cr |
| Total assets | 189 Cr | 279 Cr | 257 Cr | 291 Cr | 283 Cr | 331 Cr | 369 Cr | 392 Cr | 283 Cr | 323 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 39 Cr | -55 Cr | 16 Cr | -13 Cr | 34 Cr | 33 Cr | 14 Cr | 17 Cr | 83 Cr | 19 Cr |
| Cash from investing | -8 Cr | 0.74 Cr | -8 Cr | -0.60 Cr | -35 Cr | -47 Cr | -50 Cr | -23 Cr | 44 Cr | -50 Cr |
| Cash from financing | -28 Cr | 57 Cr | -19 Cr | 17 Cr | -5 Cr | 10 Cr | 26 Cr | 2 Cr | -130 Cr | 3 Cr |
| Net cash flow | 4 Cr | 3 Cr | -11 Cr | 3 Cr | -7 Cr | -2 Cr | -5 Cr | -2 Cr | 2 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | 37 Cr | -58 Cr | 5 Cr | -22 Cr | -7 Cr | -14 Cr | -33 Cr | -7 Cr | 41 Cr | -33 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.1% | 10.0% | 3.8% | 3.1% | 4.7% | 9.6% | 5.9% | 7.4% | 7.5% | 5.8% |
| ROE % | 10.1% | 9.7% | 3.9% | 1.4% | 5.4% | 7.7% | 4.7% | 4.6% | 5.6% | 5.0% |
| Debtor days | 4 | 4 | 5 | 2 | 1 | 3 | 3 | 3 | 3 | 3 |
| Inventory days | 16 | 39 | 43 | 76 | 59 | 117 | 112 | 65 | 14 | 8 |
| Days payable | 7 | 11 | 10 | 14 | 13 | 41 | 22 | 11 | 11 | 11 |
| Cash conversion cycle | 13 | 31 | 38 | 64 | 47 | 79 | 93 | 57 | 5 | 0 |
| OCF / EBITDA % | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | 90.6% | 88.1% | 470.3% | 113.0% |
| OCF / EBITDA % (3 years) | — | — | n.m. | n.m. | n.m. | n.m. | n.m. | 135.7% | 216.4% | 220.6% |
| Debt / equity | 0.12 | 0.56 | 0.48 | 0.66 | 0.64 | 0.68 | 0.83 | 0.66 | 0.06 | 0.06 |
| Current ratio | 3.66 | 4.04 | 4.83 | 6.50 | 6.37 | 4.82 | 4.53 | 6.49 | 1.29 | 1.12 |
| Net debt / EBITDA | -0.09 | 3.06 | 11.97 | 11.49 | 10.45 | 8.25 | 9.20 | 7.06 | 0.51 | 0.88 |