IRM Energy Limited
IRM Energy Limited (IRMENERGY) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Energy›Oil, Gas & Consumable Fuels›Gas›LPG/CNG/PNG/LNG Supplier
irmenergy.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 237 Cr | 243 Cr | 232 Cr | 244 Cr | 250 Cr | 273 Cr | 289 Cr | 285 Cr | 282 Cr | 289 Cr | 304 Cr | 355 Cr |
| Operating expenses (approx.) | 195 Cr | 201 Cr | 209 Cr | 214 Cr | 224 Cr | 251 Cr | 272 Cr | 260 Cr | 255 Cr | 259 Cr | 274 Cr | 293 Cr |
| EBITDA | 42 Cr | 42 Cr | 23 Cr | 30 Cr | 26 Cr | 22 Cr | 17 Cr | 26 Cr | 27 Cr | 30 Cr | 30 Cr | 62 Cr |
| OPM % | 17.7% | 17.4% | 9.8% | 12.4% | 10.6% | 8.1% | 6.0% | 9.1% | 9.5% | 10.3% | 9.9% | 17.4% |
| Other income | 4 Cr | 7 Cr | 10 Cr | 9 Cr | 9 Cr | 7 Cr | 9 Cr | 8 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr |
| Interest | 5 Cr | 7 Cr | 9 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 4 Cr | 3 Cr | 3 Cr | 6 Cr | 3 Cr |
| Depreciation | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 8 Cr | 10 Cr | 11 Cr | 10 Cr | 11 Cr | 12 Cr | 16 Cr |
| Profit before tax | 32 Cr | 35 Cr | 14 Cr | 26 Cr | 20 Cr | 15 Cr | 10 Cr | 19 Cr | 17 Cr | 21 Cr | 17 Cr | 47 Cr |
| Tax % | 19.1% | 31.2% | 36.9% | 29.2% | 39.8% | 33.8% | 57.7% | 28.0% | 27.5% | 33.4% | 25.9% | 27.9% |
| Net profit | 26 Cr | 24 Cr | 9 Cr | 19 Cr | 12 Cr | 10 Cr | 4 Cr | 14 Cr | 13 Cr | 14 Cr | 13 Cr | 34 Cr |
| EPS (₹) | ₹8.60 | ₹6.18 | ₹2.19 | ₹4.56 | ₹2.92 | ₹2.46 | ₹1.07 | ₹3.39 | ₹3.06 | ₹3.40 | ₹3.11 | ₹8.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 957 Cr | 1,056 Cr | 1,160 Cr | Sign in for TTM |
| Operating expenses (approx.) | 808 Cr | 960 Cr | 1,048 Cr | Sign in for TTM |
| EBITDA | 149 Cr | 96 Cr | 112 Cr | Sign in for TTM |
| OPM % | 15.6% | 9.1% | 9.7% | Sign in for TTM |
| Other income | 24 Cr | 34 Cr | 25 Cr | Sign in for TTM |
| Interest | 27 Cr | 22 Cr | 15 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 35 Cr | 44 Cr | Sign in for TTM |
| Profit before tax | 114 Cr | 72 Cr | 75 Cr | Sign in for TTM |
| Tax % | 24.6% | 37.2% | 28.9% | Sign in for TTM |
| Net profit | 86 Cr | 45 Cr | 53 Cr | Sign in for TTM |
| EPS (₹) | ₹24.47 | ₹11.01 | ₹12.96 | Sign in for TTM |
| Dividend payout % | 5.9% | 21.4% | 11.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 41 Cr | 41 Cr | 41 Cr |
| Reserves | 891 Cr | 910 Cr | 956 Cr |
| Borrowings | 211 Cr | 126 Cr | 50 Cr |
| Other liabilities | 154 Cr | 193 Cr | 249 Cr |
| Total liabilities | 1,297 Cr | 1,270 Cr | 1,296 Cr |
| Fixed assets (net) | 536 Cr | 630 Cr | 761 Cr |
| CWIP | 87 Cr | 88 Cr | 99 Cr |
| Investments | 42 Cr | 63 Cr | 47 Cr |
| Loans & advances | 8 Cr | 10 Cr | 5 Cr |
| Inventories | 4 Cr | 5 Cr | 4 Cr |
| Trade receivables | 37 Cr | 44 Cr | 33 Cr |
| Cash & bank | 258 Cr | 36 Cr | 39 Cr |
| Other assets | 325 Cr | 394 Cr | 308 Cr |
| Total assets | 1,297 Cr | 1,270 Cr | 1,296 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 120 Cr | 94 Cr | 143 Cr |
| Cash from investing | -291 Cr | -199 Cr | -44 Cr |
| Cash from financing | 380 Cr | -116 Cr | -96 Cr |
| Net cash flow | 209 Cr | -221 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | -58 Cr | -36 Cr | -39 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 12.3% | 8.7% | 8.6% |
| ROE % | 9.2% | 4.8% | 5.3% |
| Debtor days | 14 | 15 | 10 |
| Inventory days | 2 | 2 | 1 |
| Days payable | 11 | 9 | 11 |
| Cash conversion cycle | 4 | 8 | 0 |
| Debt / equity | 0.23 | 0.13 | 0.05 |
| Current ratio | 3.41 | 2.32 | 1.83 |
| Net debt / EBITDA | -0.32 | 0.93 | 0.09 |
Compare with peers
Loading peers…