Ircon International Limited
Ircon International Limited (IRCON) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
ircon.org(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,987 Cr | 2,884 Cr | 3,743 Cr | 2,287 Cr | 2,448 Cr | 2,613 Cr | 3,412 Cr | 1,786 Cr | 1,977 Cr | 2,119 Cr | 3,189 Cr | 1,956 Cr |
| Operating expenses (approx.) | 2,771 Cr | 2,671 Cr | 3,456 Cr | 2,037 Cr | 2,247 Cr | 2,481 Cr | 3,151 Cr | 1,586 Cr | 1,836 Cr | 1,961 Cr | 2,922 Cr | 1,751 Cr |
| EBITDA | 216 Cr | 213 Cr | 286 Cr | 251 Cr | 201 Cr | 132 Cr | 261 Cr | 200 Cr | 141 Cr | 158 Cr | 267 Cr | 205 Cr |
| OPM % | 7.2% | 7.4% | 7.6% | 11.0% | 8.2% | 5.0% | 7.7% | 11.2% | 7.1% | 7.4% | 8.4% | 10.5% |
| Other income | 150 Cr | 128 Cr | 151 Cr | 98 Cr | 91 Cr | 79 Cr | 103 Cr | 106 Cr | 135 Cr | 87 Cr | 102 Cr | 87 Cr |
| Interest | 37 Cr | 37 Cr | 41 Cr | 48 Cr | 53 Cr | 56 Cr | 62 Cr | 75 Cr | 85 Cr | 93 Cr | 97 Cr | 107 Cr |
| Depreciation | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 28 Cr | 31 Cr | 32 Cr | 37 Cr | 40 Cr | 42 Cr | 44 Cr | 45 Cr |
| Profit before tax | 328 Cr | 314 Cr | 356 Cr | 282 Cr | 262 Cr | 132 Cr | 263 Cr | 212 Cr | 172 Cr | 135 Cr | 248 Cr | 127 Cr |
| Tax % | 23.6% | 22.0% | 30.7% | 20.5% | 21.5% | 34.7% | 19.5% | 22.4% | 20.8% | 25.9% | 22.7% | 27.4% |
| Net profit | 251 Cr | 245 Cr | 247 Cr | 224 Cr | 206 Cr | 86 Cr | 212 Cr | 164 Cr | 137 Cr | 100 Cr | 191 Cr | 92 Cr |
| EPS (₹) | ₹2.67 | ₹2.60 | ₹2.62 | ₹2.38 | ₹2.19 | ₹0.92 | ₹2.24 | ₹1.75 | ₹1.47 | ₹1.07 | ₹2.04 | ₹0.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,798 Cr | 5,392 Cr | 5,342 Cr | 74 Cr | 10,368 Cr | 12,331 Cr | 10,760 Cr | 9,071 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,321 Cr | 4,787 Cr | 4,845 Cr | 68 Cr | 9,665 Cr | 11,407 Cr | 9,915 Cr | 8,305 Cr | Sign in for TTM |
| EBITDA | 478 Cr | 604 Cr | 497 Cr | 6 Cr | 703 Cr | 924 Cr | 845 Cr | 766 Cr | Sign in for TTM |
| OPM % | 10.0% | 11.2% | 9.3% | 7.9% | 6.8% | 7.5% | 7.9% | 8.4% | Sign in for TTM |
| Other income | 191 Cr | 148 Cr | 181 Cr | 2 Cr | 382 Cr | 540 Cr | 371 Cr | 431 Cr | Sign in for TTM |
| Interest | 15 Cr | 28 Cr | 23 Cr | 0.69 Cr | 118 Cr | 148 Cr | 219 Cr | 350 Cr | Sign in for TTM |
| Depreciation | 52 Cr | 83 Cr | 92 Cr | 0.95 Cr | 107 Cr | 100 Cr | 118 Cr | 163 Cr | Sign in for TTM |
| Profit before tax | 624 Cr | 672 Cr | 578 Cr | 7 Cr | 891 Cr | 1,261 Cr | 939 Cr | 767 Cr | Sign in for TTM |
| Tax % | 27.9% | 27.8% | 32.3% | 14.0% | 14.1% | 26.3% | 22.5% | 22.8% | Sign in for TTM |
| Net profit | 450 Cr | 485 Cr | 391 Cr | 6 Cr | 765 Cr | 930 Cr | 728 Cr | 592 Cr | Sign in for TTM |
| EPS (₹) | ₹47.85 | ₹51.60 | ₹4.16 | ₹6.30 | ₹8.14 | ₹9.88 | ₹7.73 | ₹6.33 | Sign in for TTM |
| Dividend payout % | — | — | — | 56.4% | 30.1% | 30.4% | 38.1% | 35.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 94 Cr | 94 Cr | 94 Cr | 2 Cr | 188 Cr | 188 Cr | 188 Cr | 188 Cr |
| Reserves | 3,870 Cr | 4,077 Cr | 4,309 Cr | 45 Cr | 5,023 Cr | 5,683 Cr | 6,138 Cr | 6,451 Cr |
| Borrowings | 2,560 Cr | 1,846 Cr | 312 Cr | 14 Cr | 1,504 Cr | 2,567 Cr | 4,264 Cr | 5,664 Cr |
| Other liabilities | 6,795 Cr | 6,861 Cr | 6,539 Cr | 84 Cr | 8,809 Cr | 8,972 Cr | 8,895 Cr | 8,972 Cr |
| Total liabilities | 13,319 Cr | 12,878 Cr | 11,254 Cr | 144 Cr | 15,537 Cr | 17,445 Cr | 19,521 Cr | 21,307 Cr |
| Fixed assets (net) | 134 Cr | 281 Cr | 265 Cr | 2 Cr | 205 Cr | 216 Cr | 1,003 Cr | 2,086 Cr |
| CWIP | 50 Cr | 3 Cr | 3 Cr | 0.06 Cr | 8 Cr | 549 Cr | 976 Cr | 595 Cr |
| Investments | 1,286 Cr | 1,293 Cr | 1,361 Cr | 15 Cr | 1,602 Cr | 2,096 Cr | 1,838 Cr | 1,966 Cr |
| Loans & advances | 2 Cr | 2 Cr | 0.95 Cr | 0.0080 Cr | 0.84 Cr | 0.93 Cr | 2 Cr | 0.88 Cr |
| Inventories | 332 Cr | 321 Cr | 121 Cr | 3 Cr | 212 Cr | 237 Cr | 91 Cr | 12 Cr |
| Trade receivables | 666 Cr | 551 Cr | 631 Cr | 7 Cr | 864 Cr | 803 Cr | 1,328 Cr | 1,398 Cr |
| Cash & bank | 892 Cr | 893 Cr | 414 Cr | 13 Cr | 2,338 Cr | 2,180 Cr | 2,280 Cr | 2,190 Cr |
| Other assets | 9,956 Cr | 9,535 Cr | 8,458 Cr | 105 Cr | 10,307 Cr | 11,363 Cr | 12,004 Cr | 13,059 Cr |
| Total assets | 13,319 Cr | 12,878 Cr | 11,254 Cr | 144 Cr | 15,537 Cr | 17,445 Cr | 19,521 Cr | 21,307 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 14 Cr | -168 Cr | -79 Cr | -1,110 Cr | -618 Cr |
| Cash from investing | — | — | — | -12 Cr | 1,468 Cr | -705 Cr | 32 Cr | -366 Cr |
| Cash from financing | — | — | — | 7 Cr | -223 Cr | 640 Cr | 1,156 Cr | 801 Cr |
| Net cash flow | — | — | — | 8 Cr | 1,080 Cr | -158 Cr | 100 Cr | -89 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 14 Cr | -268 Cr | -927 Cr | -2,162 Cr | -1,151 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.8% | 11.6% | 12.7% | 16.2% | 15.0% | 16.6% | 10.9% | 9.1% |
| ROE % | 11.4% | 11.9% | 4.7% | 12.7% | 14.6% | 15.7% | 11.4% | 8.9% |
| Debtor days | 51 | 37 | 43 | 34 | 30 | 24 | 45 | 56 |
| Inventory days | 309 | 335 | 120 | 197 | 197 | 162 | 49 | 5 |
| Days payable | 527 | 615 | 753 | 729 | 771 | 607 | 685 | 529 |
| Cash conversion cycle | -167 | -243 | -590 | -498 | -544 | -421 | -591 | -467 |
| Debt / equity | 0.65 | 0.44 | 0.07 | 0.30 | 0.29 | 0.44 | 0.67 | 0.85 |
| Current ratio | 1.32 | 1.23 | 1.29 | 1.33 | 1.54 | 1.68 | 1.59 | 1.65 |
| Net debt / EBITDA | 3.49 | 0.00 | 0.00 | 0.00 | -1.19 | 0.42 | 2.35 | 4.54 |
Compare with peers
Loading peers…