IOLCP
IOL Chemicals and Pharmaceuticals Limited
Vertically integrated API and specialty chemicals manufacturer
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
iolcp.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
IOL Chemicals and Pharmaceuticals makes active pharmaceutical ingredients (APIs, the bulk drug substances used in medicines), anchored on ibuprofen, and industrial chemicals such as acetic anhydride and ethyl acetate, selling in India and overseas.
Company snapshot
58thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 57.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Chemical | 52.6% | 275 Cr | 5 Cr | 531 Cr |
| Pharmaceutical | 57.4% | 301 Cr | 26 Cr | 1,317 Cr |
| Unallocated | 0.8% | 4 Cr | 0 Cr | 458 Cr |
Shares add up to 111% because segment revenues are before inter-segment eliminations.
What we see
- ✓97% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 545 Cr | 520 Cr | 504 Cr | 502 Cr | 526 Cr | 523 Cr | 528 Cr | 552 Cr | 568 Cr | 580 Cr | 619 Cr | 756 Cr |
| Operating expenses (approx.) | 481 Cr | 476 Cr | 454 Cr | 451 Cr | 484 Cr | 476 Cr | 465 Cr | 490 Cr | 510 Cr | 523 Cr | 527 Cr | 653 Cr |
| EBITDA | 64 Cr | 44 Cr | 50 Cr | 51 Cr | 42 Cr | 47 Cr | 63 Cr | 62 Cr | 57 Cr | 57 Cr | 92 Cr | 103 Cr |
| OPM % | 11.8% | 8.5% | 9.8% | 10.2% | 7.9% | 9.0% | 11.9% | 11.3% | 10.1% | 9.9% | 14.9% | 13.7% |
| Other income | 7 Cr | 8 Cr | 8 Cr | 7 Cr | 6 Cr | 4 Cr | 5 Cr | 7 Cr | 7 Cr | 5 Cr | 2 Cr | 8 Cr |
| Interest | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr |
| Depreciation | 16 Cr | 16 Cr | 16 Cr | 17 Cr | 18 Cr | 19 Cr | 19 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 21 Cr |
| Profit before tax | 51 Cr | 32 Cr | 37 Cr | 40 Cr | 26 Cr | 28 Cr | 45 Cr | 46 Cr | 40 Cr | 28 Cr | 71 Cr | 87 Cr |
| Tax % | 26.0% | 28.1% | 25.8% | 24.2% | 26.2% | 26.2% | 29.7% | 25.4% | 26.0% | 25.3% | 24.9% | 25.7% |
| Net profit | 38 Cr | 23 Cr | 28 Cr | 30 Cr | 19 Cr | 21 Cr | 31 Cr | 34 Cr | 30 Cr | 21 Cr | 53 Cr | 64 Cr |
| EPS (₹) | ₹6.45 | ₹3.93 | ₹4.71 | ₹5.11 | ₹3.26 | ₹3.50 | ₹1.07 | ₹1.16 | ₹1.02 | ₹0.70 | ₹1.81 | ₹2.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 2,184 Cr | 2,217 Cr | 2,133 Cr | 2,079 Cr | 2,319 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,926 Cr | 1,991 Cr | 1,902 Cr | 1,877 Cr | 2,050 Cr | Sign in free for the trailing twelve months |
| EBITDA | 258 Cr | 226 Cr | 231 Cr | 202 Cr | 269 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.8% | 10.2% | 10.8% | 9.7% | 11.6% | Sign in free for the trailing twelve months |
| Other income | 32 Cr | 26 Cr | 30 Cr | 22 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Depreciation | 43 Cr | 46 Cr | 63 Cr | 72 Cr | 80 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 225 Cr | 189 Cr | 182 Cr | 138 Cr | 184 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.4% | 26.2% | 26.0% | 26.7% | 25.3% | Sign in free for the trailing twelve months |
| Net profit | 168 Cr | 139 Cr | 134 Cr | 101 Cr | 138 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹28.56 | ₹23.70 | ₹22.90 | ₹3.44 | ₹4.69 | Sign in free for the trailing twelve months |
| Dividend payout % | 21.0% | 16.9% | 21.8% | 23.2% | 21.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr |
| Reserves | 1,334 Cr | 1,449 Cr | 1,553 Cr | 1,629 Cr | 1,740 Cr |
| Borrowings | 44 Cr | 80 Cr | 33 Cr | 117 Cr | 132 Cr |
| Other liabilities | 526 Cr | 435 Cr | 600 Cr | 577 Cr | 656 Cr |
| Total liabilities | 1,962 Cr | 2,022 Cr | 2,244 Cr | 2,382 Cr | 2,587 Cr |
| Fixed assets (net) | 559 Cr | 751 Cr | 922 Cr | 1,158 Cr | 1,165 Cr |
| CWIP | 102 Cr | 81 Cr | 100 Cr | 21 Cr | 94 Cr |
| Investments | 2 Cr | 20 Cr | 20 Cr | 21 Cr | 21 Cr |
| Inventories | 410 Cr | 326 Cr | 425 Cr | 361 Cr | 371 Cr |
| Trade receivables | 470 Cr | 505 Cr | 471 Cr | 514 Cr | 603 Cr |
| Cash & bank | 4 Cr | 1 Cr | 8 Cr | 78 Cr | 65 Cr |
| Other assets | 415 Cr | 338 Cr | 299 Cr | 230 Cr | 267 Cr |
| Total assets | 1,962 Cr | 2,022 Cr | 2,244 Cr | 2,382 Cr | 2,587 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 93 Cr | 122 Cr | 290 Cr | 179 Cr | 214 Cr |
| Cash from investing | -120 Cr | -120 Cr | -191 Cr | -154 Cr | -198 Cr |
| Cash from financing | -2 Cr | -4 Cr | -92 Cr | 46 Cr | -29 Cr |
| Net cash flow | -29 Cr | -2 Cr | 6 Cr | 70 Cr | -13 Cr |
| Free cash flow (OCF − Capex) | -60 Cr | -90 Cr | 16 Cr | -35 Cr | 41 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 16.2% | 12.9% | 12.0% | 8.5% | 10.3% |
| ROE % | 12.0% | 9.2% | 8.3% | 6.0% | 7.7% |
| Debtor days | 78 | 83 | 81 | 90 | 95 |
| Inventory days | 94 | 77 | 108 | 97 | 90 |
| Days payable | 94 | 74 | 119 | 115 | 117 |
| Cash conversion cycle | 78 | 86 | 69 | 72 | 68 |
| OCF / EBITDA % | 36.0% | 54.2% | 125.8% | 88.3% | 79.7% |
| OCF / EBITDA % (3 years) | — | — | 70.7% | 89.7% | 97.3% |
| Debt / equity | 0.03 | 0.05 | 0.02 | 0.07 | 0.07 |
| Current ratio | 2.11 | 2.02 | 2.00 | 1.89 | 1.78 |
| Net debt / EBITDA | 0.16 | 0.35 | 0.11 | 0.19 | 0.25 |