Key metrics

Price as of 2026-07-17

Stock price
₹0.90
Market cap
95 Cr
Stock P/E
58.5
P/B
0.34

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales17 Cr53 Cr101 Cr59 Cr18 Cr32 Cr11 Cr18 Cr17 Cr13 Cr16 Cr11 Cr
Operating expenses (approx.)15 Cr48 Cr90 Cr38 Cr8 Cr23 Cr9 Cr18 Cr9 Cr11 Cr11 Cr18 Cr
EBITDA2 Cr5 Cr10 Cr21 Cr10 Cr9 Cr2 Cr-0.46 Cr8 Cr2 Cr5 Cr-7 Cr
OPM %12.3%8.8%10.4%35.3%54.1%28.4%17.5%-2.6%46.2%14.9%32.3%-65.7%
Other income0.66 Cr2 Cr2 Cr3 Cr0.44 Cr1 Cr0.54 Cr0.46 Cr0.12 Cr0.19 Cr0.03 Cr0.18 Cr
Interest0.41 Cr0.93 Cr2 Cr2 Cr0.72 Cr2 Cr1 Cr1 Cr0.59 Cr0.71 Cr1 Cr0.42 Cr
Depreciation0.18 Cr0.34 Cr0.52 Cr0.71 Cr0.10 Cr0.21 Cr0.16 Cr0.26 Cr0.20 Cr0.24 Cr0.26 Cr0.25 Cr
Profit before tax1 Cr3 Cr8 Cr18 Cr9 Cr7 Cr0.65 Cr-1 Cr7 Cr1 Cr4 Cr-8 Cr
Tax %50.0%31.7%39.1%33.2%29.0%37.6%98.7%-61.0%26.4%21.2%23.0%30.1%
Net profit0.73 Cr2 Cr5 Cr12 Cr6 Cr4 Cr0.0082 Cr-2 Cr5 Cr0.80 Cr3 Cr-5 Cr
EPS (₹)₹0.01₹0.03₹0.06₹0.14₹0.08₹0.04₹0.00₹-0.02₹0.05₹0.01₹0.02₹0.05

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales26 Cr39 Cr46 Cr49 Cr59 Cr61 Cr47 CrSign in for TTM
Operating expenses (approx.)23 Cr19 Cr25 Cr36 Cr42 Cr50 Cr39 CrSign in for TTM
EBITDA3 Cr19 Cr21 Cr13 Cr18 Cr11 Cr8 CrSign in for TTM
OPM %11.2%49.8%45.5%26.8%30.1%18.1%17.5%Sign in for TTM
Other income7 Cr2 Cr4 Cr2 Cr3 Cr1 Cr4 CrSign in for TTM
Interest2 Cr0.72 Cr1 Cr2 Cr2 Cr4 Cr3 CrSign in for TTM
Depreciation0.60 Cr0.57 Cr0.65 Cr0.81 Cr0.71 Cr0.63 Cr0.94 CrSign in for TTM
Profit before tax-0.05 Cr18 Cr19 Cr13 Cr18 Cr6 Cr5 CrSign in for TTM
Tax %200.0%30.8%26.6%26.0%33.2%66.4%16.1%Sign in for TTM
Net profit0.05 Cr12 Cr14 Cr9 Cr12 Cr2 Cr4 CrSign in for TTM
EPS (₹)₹0.08₹1.48₹0.17₹0.11₹0.14₹0.02₹0.04Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital84 Cr84 Cr84 Cr84 Cr84 Cr105 Cr105 Cr
Reserves87 Cr73 Cr80 Cr125 Cr138 Cr168 Cr171 Cr
Borrowings0.03 Cr8 Cr7 Cr28 Cr24 Cr33 Cr37 Cr
Other liabilities30 Cr39 Cr48 Cr40 Cr82 Cr67 Cr64 Cr
Total liabilities179 Cr204 Cr220 Cr69 Cr327 Cr373 Cr376 Cr
Fixed assets (net)7 Cr7 Cr7 Cr9 Cr6 Cr6 Cr25 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr19 Cr0.0000 Cr
Investments64 Cr66 Cr66 Cr1 Cr3 Cr6 Cr7 Cr
Other assets67 Cr24 Cr10 Cr8 Cr13 Cr9 Cr20 Cr
Total assets179 Cr204 Cr220 Cr69 Cr327 Cr373 Cr376 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity14 Cr-5 Cr-17 Cr-34 Cr1 Cr
Cash from investing-11 Cr5 Cr20 Cr-20 Cr-0.73 Cr
Cash from financing-18 Cr1 Cr-5 Cr55 Cr1 Cr
Net cash flow-15 Cr0.65 Cr-2 Cr1 Cr2 Cr
Free cash flow (OCF − Capex)13 Cr-6 Cr-17 Cr-54 Cr0.46 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %1.4%22.3%24.1%5.2%7.0%3.4%2.3%
ROE %0.0%14.8%16.6%0.0%5.4%0.8%0.0%
Debtor days195846729633186
Inventory days2614100031
Days payable454
Cash conversion cycle-2339868296331117
Debt / equity0.040.050.050.130.110.120.13
Current ratio2.29
Net debt / EBITDA0.000.000.001.801.192.653.80

Compare with peers

Loading peers…