INTENTECH
Intense Technologies Limited
Enterprise software for banking, insurance and government sectors with AI-powered components
Information Technology›Information Technology›IT - Services›IT Enabled Services
in10stech.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Intense Technologies builds software platforms for customer communications, data and process automation, with AI features, sold mainly to banks, insurers, telecom operators and governments.
Company snapshot
43rdBy market cap
Ranked among 56 companies in IT Enabled Services.
What we see
- ✓99% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 20251 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33 Cr | 27 Cr | 31 Cr | 39 Cr | 42 Cr | 33 Cr | 35 Cr | 31 Cr | 33 Cr | 33 Cr | 28 Cr | 30 Cr |
| Operating expenses (approx.) | 26 Cr | 21 Cr | 27 Cr | 32 Cr | 35 Cr | 30 Cr | 32 Cr | 28 Cr | 30 Cr | 30 Cr | 25 Cr | 30 Cr |
| EBITDA | 7 Cr | 6 Cr | 4 Cr | 8 Cr | 7 Cr | 3 Cr | 4 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 0.61 Cr |
| OPM % | 21.1% | 21.1% | 12.2% | 19.4% | 16.3% | 10.4% | 10.5% | 7.2% | 10.7% | 10.2% | 11.2% | 2.0% |
| Other income | 0.18 Cr | 0.56 Cr | 0.94 Cr | 1 Cr | 0.64 Cr | 1 Cr | 0.66 Cr | 0.96 Cr | 2 Cr | 0.71 Cr | 0.88 Cr | 0.91 Cr |
| Interest | 0.09 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.04 Cr | 0.07 Cr | 0.07 Cr | 0.17 Cr | 0.06 Cr | 0.08 Cr | 0.06 Cr | 0.09 Cr |
| Depreciation | 0.39 Cr | 0.77 Cr | 0.79 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.93 Cr |
| Profit before tax | 7 Cr | 5 Cr | 4 Cr | 8 Cr | 6 Cr | 4 Cr | 3 Cr | 1 Cr | 4 Cr | 2 Cr | -30 Cr | 0.50 Cr |
| Tax % | 21.8% | 21.0% | 22.5% | 27.3% | 19.7% | 13.9% | — | 10.3% | 17.9% | 4.5% | 24.1% | -72.9% |
| Net profit | 5 Cr | 4 Cr | 3 Cr | 6 Cr | 5 Cr | 3 Cr | 3 Cr | 1 Cr | 3 Cr | 2 Cr | -22 Cr | 0.87 Cr |
| EPS (₹) | ₹2.19 | ₹1.83 | ₹1.28 | ₹2.34 | ₹2.13 | ₹1.31 | — | ₹0.54 | ₹1.34 | ₹1.01 | ₹-9.58 | ₹0.37 |
- 1Mar 2025: Derived from year-to-date: the year to 31 Mar 2025 less the quarters to 30 Jun 2024, 30 Sep 2024 and 31 Dec 2024; the filing gives no figures for this quarter alone
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55 Cr | 54 Cr | 57 Cr | 69 Cr | 72 Cr | 83 Cr | 91 Cr | 114 Cr | 150 Cr | 125 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 56 Cr | 47 Cr | 45 Cr | 47 Cr | 51 Cr | 58 Cr | 73 Cr | 94 Cr | 128 Cr | 113 Cr | Sign in free for the trailing twelve months |
| EBITDA | -0.45 Cr | 7 Cr | 11 Cr | 22 Cr | 21 Cr | 25 Cr | 17 Cr | 21 Cr | 22 Cr | 12 Cr | Sign in free for the trailing twelve months |
| OPM % | -0.8% | 12.7% | 20.1% | 31.5% | 29.7% | 29.8% | 19.2% | 18.1% | 14.4% | 9.7% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 0.96 Cr | 1 Cr | 2 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Interest | 0.91 Cr | 0.93 Cr | 0.82 Cr | 0.64 Cr | 0.60 Cr | 0.43 Cr | 0.24 Cr | 0.39 Cr | 0.26 Cr | 0.25 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 4 Cr | 2 Cr | 1 Cr | 0.60 Cr | 1 Cr | 2 Cr | 2 Cr | 5 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -3 Cr | 3 Cr | 10 Cr | 21 Cr | 22 Cr | 24 Cr | 17 Cr | 20 Cr | 20 Cr | -22 Cr | Sign in free for the trailing twelve months |
| Tax % | -43.1% | 115.4% | 12.7% | 18.8% | 17.7% | 21.4% | 18.4% | 21.8% | 19.9% | 28.3% | Sign in free for the trailing twelve months |
| Net profit | -5 Cr | -0.47 Cr | 9 Cr | 17 Cr | 18 Cr | 19 Cr | 14 Cr | 16 Cr | 16 Cr | -16 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-2.18 | ₹-0.21 | ₹3.91 | ₹8.38 | ₹8.06 | ₹8.49 | ₹5.86 | ₹6.66 | ₹7.00 | ₹-6.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 7.5% | 14.4% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserves | 35 Cr | 33 Cr | 40 Cr | 56 Cr | 74 Cr | 93 Cr | 108 Cr | 124 Cr | 137 Cr | 121 Cr |
| Borrowings | 2 Cr | 4 Cr | 5 Cr | 2 Cr | 0.91 Cr | 0.14 Cr | 0.26 Cr | 0.16 Cr | 0.24 Cr | 0.16 Cr |
| Other liabilities | 15 Cr | 13 Cr | 9 Cr | 11 Cr | 23 Cr | 19 Cr | 20 Cr | 23 Cr | 33 Cr | 34 Cr |
| Total liabilities | 56 Cr | 55 Cr | 58 Cr | 74 Cr | 102 Cr | 117 Cr | 133 Cr | 152 Cr | 174 Cr | 160 Cr |
| Fixed assets (net) | 7 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr |
| CWIP | 0.90 Cr | 2 Cr | 0 Cr | — | 6 Cr | 12 Cr | 19 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0.01 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr | 0.02 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Inventories | — | 0.04 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 16 Cr | 26 Cr | 29 Cr | 34 Cr | 53 Cr | 44 Cr | 54 Cr | 45 Cr | 67 Cr | 41 Cr |
| Cash & bank | 11 Cr | 5 Cr | 3 Cr | 7 Cr | 15 Cr | 24 Cr | 14 Cr | 18 Cr | 25 Cr | 54 Cr |
| Other assets | 22 Cr | 19 Cr | 23 Cr | 30 Cr | 25 Cr | 33 Cr | 41 Cr | 86 Cr | 79 Cr | 62 Cr |
| Total assets | 56 Cr | 55 Cr | 58 Cr | 74 Cr | 102 Cr | 117 Cr | 133 Cr | 152 Cr | 174 Cr | 160 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12 Cr | -13 Cr | 1 Cr | 5 Cr | 11 Cr | 12 Cr | -10 Cr | 29 Cr | 2 Cr | 24 Cr |
| Cash from investing | -4 Cr | 4 Cr | -2 Cr | 0.33 Cr | 0.50 Cr | -1 Cr | -2 Cr | -23 Cr | 10 Cr | 6 Cr |
| Cash from financing | -2 Cr | 3 Cr | -2 Cr | -1 Cr | -4 Cr | -2 Cr | 2 Cr | -2 Cr | -5 Cr | -3 Cr |
| Net cash flow | 6 Cr | -6 Cr | -2 Cr | 4 Cr | 8 Cr | 9 Cr | -10 Cr | 4 Cr | 7 Cr | 29 Cr |
| Free cash flow (OCF − Capex) | 4 Cr | -14 Cr | 1 Cr | 4 Cr | 10 Cr | 11 Cr | -12 Cr | 28 Cr | -3 Cr | 10 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -5.9% | 9.6% | 22.1% | 35.0% | 28.4% | 25.4% | 15.1% | 15.8% | 14.6% | -17.2% |
| ROE % | -12.3% | -1.2% | 19.9% | 28.5% | 23.0% | 19.6% | 12.2% | 12.1% | 11.6% | -12.5% |
| Debtor days | 105 | 173 | 186 | 182 | 268 | 193 | 216 | 143 | 163 | 119 |
| Inventory days | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 38 | 10 | 3 | 9 | 8 | 6 | 17 | 6 | 17 | 37 |
| Cash conversion cycle | 67 | 163 | 183 | 173 | 260 | 187 | 199 | 137 | 146 | 81 |
| OCF / EBITDA % | — | -186.9% | 12.8% | 24.4% | 51.3% | 48.0% | -56.0% | 138.8% | 8.6% | 193.1% |
| OCF / EBITDA % (3 years) | — | — | 5.0% | -15.1% | 32.5% | 41.5% | 20.6% | 49.1% | 34.9% | 99.2% |
| Debt / equity | 0.06 | 0.10 | 0.11 | 0.04 | 0.01 | 0.0015 | 0.0023 | 0.0013 | 0.0017 | 0.0013 |
| Current ratio | 2.16 | 4.10 | 6.46 | 7.21 | 4.08 | 5.42 | 6.08 | 4.81 | 4.42 | 4.36 |
| Net debt / EBITDA | — | — | 0.18 | -0.23 | -0.65 | -0.96 | -0.81 | -0.88 | -1.17 | -4.43 |