Key metrics

Price as of 2026-05-27

Stock price
₹127.15
Market cap
504 Cr
Stock P/E
9.4
P/B
5.03

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales91 Cr270 Cr392 Cr490 Cr104 Cr188 Cr80 Cr120 Cr85 Cr120 Cr130 Cr142 Cr
Operating expenses (approx.)89 Cr251 Cr364 Cr455 Cr97 Cr173 Cr74 Cr104 Cr74 Cr105 Cr123 Cr125 Cr
EBITDA2 Cr19 Cr28 Cr36 Cr7 Cr15 Cr5 Cr17 Cr11 Cr14 Cr7 Cr16 Cr
OPM %2.4%7.2%7.0%7.3%6.7%7.9%6.8%13.8%12.4%12.0%5.2%11.5%
Other income0.29 Cr0.71 Cr1 Cr4 Cr1 Cr3 Cr0.70 Cr5 Cr2 Cr2 Cr2 Cr5 Cr
Interest3 Cr6 Cr8 Cr11 Cr2 Cr5 Cr2 Cr2 Cr1 Cr2 Cr2 Cr3 Cr
Depreciation1 Cr3 Cr4 Cr5 Cr1 Cr2 Cr0.91 Cr3 Cr1 Cr1 Cr1 Cr1 Cr
Profit before tax-2 Cr11 Cr16 Cr20 Cr4 Cr8 Cr2 Cr12 Cr8 Cr12 Cr4 Cr12 Cr
Tax %-59.0%25.4%25.1%24.3%29.5%23.9%-428.1%41.7%23.8%36.5%-362.8%24.7%
Net profit-3 Cr-4 Cr-0.07 Cr4 Cr2 Cr6 Cr13 Cr12 Cr6 Cr7 Cr19 Cr9 Cr
EPS (₹)₹-0.80₹-0.91₹-0.01₹0.92₹0.63₹1.58₹3.34₹3.10₹1.54₹1.87₹4.71₹2.21

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales546 Cr458 Cr404 Cr342 Cr390 Cr490 Cr388 Cr476 CrSign in for TTM
Operating expenses (approx.)519 Cr431 Cr388 Cr339 Cr377 Cr459 Cr351 Cr428 CrSign in for TTM
EBITDA27 Cr27 Cr16 Cr2 Cr13 Cr32 Cr37 Cr48 CrSign in for TTM
OPM %4.9%6.0%3.9%0.7%3.4%6.5%9.6%10.1%Sign in for TTM
Other income8 Cr10 Cr5 Cr5 Cr5 Cr4 Cr9 Cr11 CrSign in for TTM
Interest18 Cr14 Cr10 Cr8 Cr11 Cr11 Cr9 Cr8 CrSign in for TTM
Depreciation5 Cr8 Cr7 Cr5 Cr6 Cr5 Cr5 Cr5 CrSign in for TTM
Profit before tax4 Cr6 Cr-0.94 Cr-12 Cr2 Cr20 Cr23 Cr35 CrSign in for TTM
Tax %83.5%56.4%-204.3%-14.7%261.8%24.3%-14.4%-11.9%Sign in for TTM
Net profit0.67 Cr2 Cr-3 Cr-13 Cr-3 Cr4 Cr32 Cr41 CrSign in for TTM
EPS (₹)₹0.22₹0.63₹-0.72₹-3.37₹-0.64₹0.92₹8.01₹10.35Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital34 Cr40 Cr40 Cr40 Cr40 Cr40 Cr40 Cr40 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr19 Cr61 Cr
Borrowings154 Cr103 Cr87 Cr0.10 Cr0.95 Cr
Other liabilities112 Cr267 Cr208 Cr160 Cr118 Cr146 Cr208 Cr258 Cr
Total liabilities301 Cr307 Cr247 Cr200 Cr212 Cr263 Cr267 Cr359 Cr
Fixed assets (net)5 Cr5 Cr5 Cr4 Cr3 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr2 Cr
Investments7 Cr0.0000 Cr0.0000 Cr44 Cr87 Cr
Other assets216 Cr153 Cr204 Cr216 Cr292 Cr
Total assets301 Cr307 Cr247 Cr200 Cr212 Cr263 Cr267 Cr359 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-7 Cr18 Cr-27 Cr39 Cr23 Cr
Cash from investing-2 Cr0.29 Cr-13 Cr-46 Cr-32 Cr
Cash from financing0.0000 Cr-11 Cr57 Cr-15 Cr-7 Cr
Net cash flow-9 Cr8 Cr17 Cr-22 Cr-17 Cr
Free cash flow (OCF − Capex)-9 Cr16 Cr-31 Cr36 Cr22 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %65.6%49.6%22.6%-8.1%7.9%23.4%54.3%42.0%
ROE %2.0%6.1%0.0%-33.7%12.5%54.2%40.9%
Debtor days1327873
Inventory days251033124332
Days payable1356343579946
Cash conversion cycle-10921-4025973032
Debt / equity4.422.980.00170.0095
Current ratio0.980.750.901.721.67
Net debt / EBITDA0.000.000.000.005.491.24-0.69-0.15

Compare with peers

Loading peers…