INSPIRISYS

Inspirisys Solutions Limited

IT-enabled services company with Systems Integration, Services, and Warranty Management Services

Information Technology›Information Technology›IT - Services›IT Enabled Services

inspirisys.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹82.17
Market cap
325 Cr
Stock P/E
8.4
P/B
3.25
ROE (FY26)
40.9%
ROCE (FY26)
24.9%
Operating margin (FY26)
7.4%
Debt / equity (FY26)
0.79
OCF / EBITDA (FY26)
56.4%
OCF / EBITDA (3Y)
34.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Inspirisys is a Chennai-based IT services company that earns revenue from three segments: Systems Integration, Services and Warranty Management Services, with Services the largest.

Company snapshot

39thBy market cap

Ranked among 56 companies in IT Enabled Services.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 81.1% of revenue

SegmentRevenue shareRevenuePBTAssets
Services
81.1%
217 Cr28 Cr—
Systems Integfration
16.8%
45 Cr-0.80 Cr—
Training—0 Cr0 Cr—
Unallocated—0 Cr0 Cr—
Warranty Management Services
2.1%
6 Cr1 Cr—

What we see

Positives
  • ✓Return on equity of 40.9% — the company generates strong returns on shareholders' money.
Concerns
  • ✗Only 35% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales184 Cr122 Cr99 Cr104 Cr84 Cr80 Cr120 Cr85 Cr120 Cr130 Cr142 Cr107 Cr
Operating expenses (approx.)172 Cr114 Cr93 Cr98 Cr78 Cr75 Cr109 Cr76 Cr108 Cr121 Cr131 Cr101 Cr
EBITDA12 Cr7 Cr6 Cr6 Cr6 Cr5 Cr11 Cr9 Cr12 Cr9 Cr11 Cr6 Cr
OPM %6.3%6.0%5.9%5.7%6.9%5.9%9.4%10.1%10.2%6.8%7.7%6.0%
Other income0.46 Cr0.78 Cr2 Cr1 Cr2 Cr0.70 Cr5 Cr2 Cr2 Cr2 Cr5 Cr3 Cr
Interest3 Cr2 Cr3 Cr2 Cr3 Cr2 Cr2 Cr1 Cr2 Cr2 Cr3 Cr2 Cr
Depreciation1 Cr0.87 Cr1 Cr1 Cr0.70 Cr0.91 Cr3 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Profit before tax1 Cr5 Cr5 Cr4 Cr5 Cr3 Cr17 Cr8 Cr12 Cr6 Cr12 Cr6 Cr
Tax %135.8%24.5%20.6%29.5%19.8%-364.8%29.2%24.0%36.3%-234.9%24.7%31.1%
Net profit-0.44 Cr4 Cr4 Cr2 Cr4 Cr13 Cr12 Cr6 Cr7 Cr19 Cr9 Cr4 Cr
EPS (₹)₹-0.11₹0.90₹0.95₹0.63₹0.95₹3.34₹3.10₹1.54₹1.87₹4.71₹2.21₹1.03

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales494 Cr511 Cr546 Cr458 Cr404 Cr342 Cr390 Cr490 Cr388 Cr476 CrSign in free for the trailing twelve months
Operating expenses (approx.)495 Cr506 Cr527 Cr441 Cr393 Cr345 Cr377 Cr459 Cr360 Cr435 CrSign in free for the trailing twelve months
EBITDA-0.48 Cr5 Cr19 Cr18 Cr10 Cr-3 Cr13 Cr32 Cr28 Cr41 CrSign in free for the trailing twelve months
OPM %-0.1%1.0%3.6%3.9%2.6%-0.9%3.4%6.5%7.2%8.5%Sign in free for the trailing twelve months
Other income2 Cr7 Cr8 Cr10 Cr5 Cr5 Cr5 Cr4 Cr9 Cr11 CrSign in free for the trailing twelve months
Interest25 Cr19 Cr18 Cr14 Cr10 Cr8 Cr11 Cr11 Cr9 Cr8 CrSign in free for the trailing twelve months
Depreciation10 Cr8 Cr5 Cr8 Cr7 Cr5 Cr6 Cr5 Cr5 Cr5 CrSign in free for the trailing twelve months
Profit before tax-35 Cr25 Cr4 Cr6 Cr-0.94 Cr-12 Cr2 Cr9 Cr28 Cr37 CrSign in free for the trailing twelve months
Tax %—52.5%83.5%56.4%-204.3%-14.7%261.8%57.5%-11.7%-11.0%Sign in free for the trailing twelve months
Net profit-14 Cr12 Cr0.67 Cr2 Cr-3 Cr-13 Cr-3 Cr4 Cr32 Cr41 CrSign in free for the trailing twelve months
EPS (₹)₹-4.79₹4.06₹0.22₹0.63₹-0.72₹-3.37₹-0.64₹0.92₹8.01₹10.35Sign in free for the trailing twelve months
Dividend payout %———————0.0%0.0%0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital30 Cr30 Cr34 Cr40 Cr40 Cr40 Cr40 Cr40 Cr40 Cr40 Cr
Reserves-78 Cr-67 Cr-46 Cr-22 Cr-24 Cr-39 Cr-48 Cr-10 Cr19 Cr61 Cr
Borrowings249 Cr182 Cr176 Cr130 Cr36 Cr105 Cr103 Cr87 Cr80 Cr79 Cr
Other liabilities171 Cr138 Cr206 Cr159 Cr196 Cr94 Cr118 Cr146 Cr129 Cr180 Cr
Total liabilities399 Cr283 Cr370 Cr307 Cr247 Cr200 Cr212 Cr263 Cr267 Cr359 Cr
Fixed assets (net)14 Cr7 Cr5 Cr6 Cr6 Cr5 Cr5 Cr5 Cr4 Cr3 Cr
CWIP——0 Cr2 Cr0 Cr0 Cr0 Cr0 Cr2 Cr—
Investments——0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr44 Cr87 Cr
Inventories38 Cr15 Cr13 Cr10 Cr6 Cr4 Cr4 Cr4 Cr3 Cr3 Cr
Trade receivables166 Cr126 Cr206 Cr133 Cr94 Cr65 Cr83 Cr98 Cr85 Cr138 Cr
Cash & bank47 Cr9 Cr12 Cr15 Cr31 Cr22 Cr31 Cr48 Cr26 Cr8 Cr
Other assets133 Cr126 Cr135 Cr141 Cr111 Cr104 Cr90 Cr109 Cr104 Cr120 Cr
Total assets399 Cr283 Cr370 Cr307 Cr247 Cr200 Cr212 Cr263 Cr267 Cr359 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity8 Cr49 Cr0.39 Cr42 Cr79 Cr-7 Cr18 Cr-27 Cr39 Cr23 Cr
Cash from investing-8 Cr5 Cr3 Cr-3 Cr-4 Cr-2 Cr0.29 Cr-13 Cr-46 Cr-32 Cr
Cash from financing16 Cr-93 Cr0.69 Cr-36 Cr-60 Cr0 Cr-11 Cr57 Cr-15 Cr-7 Cr
Net cash flow16 Cr-39 Cr4 Cr3 Cr15 Cr-9 Cr9 Cr17 Cr-22 Cr-17 Cr
Free cash flow (OCF − Capex)0.62 Cr43 Cr-1 Cr37 Cr75 Cr-9 Cr16 Cr-31 Cr36 Cr22 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %——9.0%13.3%17.5%-3.0%7.9%16.5%26.9%24.9%
ROE %———13.7%-18.7%-1688.6%—12.5%54.2%40.9%
Debtor days123891371068569787380106
Inventory days73591007316616163104174033124332
Days payable1315642372742692683086210848435799464076
Cash conversion cycle-5674-3140-24123-7546-27673-9039-402597304232
OCF / EBITDA %—n.m.2.0%239.3%n.m.—139.1%-84.3%139.2%56.4%
OCF / EBITDA % (3 years)——n.m.n.m.255.8%n.m.n.m.-38.2%41.3%34.6%
Debt / equity———7.372.35132.66—2.981.360.79
Current ratio0.860.680.880.950.800.720.750.901.721.67
Net debt / EBITDA——8.416.470.49—5.491.241.951.74