INDUSINDBK
IndusInd Bank Limited
Private bank — retail and wholesale, with microfinance, vehicle finance and cards
Financial Services›Financial Services›Banks›Private Sector Bank
indusind.bank.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
IndusInd Bank is a private sector bank that takes deposits and lends to retail customers, small businesses, corporates and government entities across India, with notable vehicle finance and microfinance businesses.
Company snapshot
7thBy market cap
Ranked among 20 companies in Private Sector Bank.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 74.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Corporate / Wholesale Banking | 21.9% | 3,324 Cr | 966 Cr | 1,40,531 Cr |
| Other Banking Business | 0.1% | 10 Cr | 3 Cr | 0 Cr |
| Retail Banking | 74.3% | 11,254 Cr | 2,687 Cr | 2,35,040 Cr |
| Treasury Operations | 17.1% | 2,591 Cr | 68 Cr | 1,51,271 Cr |
Shares add up to 113% because segment revenues are before inter-segment eliminations.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
- ✗Net margin is very thin at 1.7% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 5,077 Cr | 5,296 Cr | 5,376 Cr | 5,408 Cr | 5,347 Cr | 5,228 Cr | 3,048 Cr | 4,640 Cr | 4,409 Cr | 4,562 Cr | 4,371 Cr | 4,685 Cr |
| Other income | 2,282 Cr | 2,396 Cr | 2,508 Cr | 2,442 Cr | 2,185 Cr | 2,355 Cr | 709 Cr | 2,157 Cr | 1,651 Cr | 1,707 Cr | 1,714 Cr | 1,787 Cr |
| Net operating income | 7,359 Cr | 7,692 Cr | 7,885 Cr | 7,849 Cr | 7,532 Cr | 7,583 Cr | 3,757 Cr | 6,797 Cr | 6,061 Cr | 6,269 Cr | 6,085 Cr | 6,471 Cr |
| Employee cost | 1,338 Cr | 1,391 Cr | 1,410 Cr | 1,438 Cr | 1,505 Cr | 1,483 Cr | 1,602 Cr | 1,805 Cr | 1,664 Cr | 1,905 Cr | 1,717 Cr | 1,792 Cr |
| Other expenses | 2,112 Cr | 2,258 Cr | 2,393 Cr | 2,459 Cr | 2,427 Cr | 2,500 Cr | 2,646 Cr | 2,424 Cr | 2,349 Cr | 2,094 Cr | 2,073 Cr | 1,906 Cr |
| Provisions & contingencies | 974 Cr | 969 Cr | 950 Cr | 1,050 Cr | 1,820 Cr | 1,744 Cr | 2,522 Cr | 1,760 Cr | 2,631 Cr | 2,096 Cr | 1,482 Cr | 1,384 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 2,935 Cr | 3,073 Cr | 3,131 Cr | 2,902 Cr | 1,780 Cr | 1,857 Cr | -3,013 Cr | 807 Cr | -584 Cr | 174 Cr | 813 Cr | 1,389 Cr |
| Tax % | 25.0% | 25.1% | 25.0% | 25.2% | 25.2% | 24.5% | 22.7% | 25.2% | 25.2% | 26.4% | 26.9% | 25.3% |
| Net profit | 2,202 Cr | 2,301 Cr | 2,349 Cr | 2,171 Cr | 1,331 Cr | 1,402 Cr | -2,329 Cr | 604 Cr | -437 Cr | 128 Cr | 594 Cr | 1,037 Cr |
| EPS (₹) | ₹28.36 | ₹29.60 | ₹30.19 | ₹27.89 | ₹17.09 | ₹18.01 | ₹-29.90 | ₹7.75 | ₹-5.61 | ₹1.64 | ₹7.63 | ₹13.31 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 6,063 Cr | 7,497 Cr | 8,846 Cr | 12,059 Cr | 13,528 Cr | 15,001 Cr | 17,592 Cr | 20,616 Cr | 19,031 Cr | 17,982 Cr | Sign in free for the trailing twelve months |
| Other income | 4,171 Cr | 4,750 Cr | 5,647 Cr | 6,953 Cr | 6,501 Cr | 7,408 Cr | 8,173 Cr | 9,396 Cr | 7,690 Cr | 7,229 Cr | Sign in free for the trailing twelve months |
| Net operating income | 10,234 Cr | 12,248 Cr | 14,493 Cr | 19,011 Cr | 20,029 Cr | 22,408 Cr | 25,765 Cr | 30,012 Cr | 26,722 Cr | 25,211 Cr | Sign in free for the trailing twelve months |
| Employee cost | — | — | — | 2,820 Cr | 3,039 Cr | 3,474 Cr | 4,179 Cr | 5,374 Cr | 6,028 Cr | 7,091 Cr | Sign in free for the trailing twelve months |
| Other expenses | — | — | — | 5,363 Cr | 5,118 Cr | 5,837 Cr | 7,167 Cr | 8,774 Cr | 10,033 Cr | 8,941 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | 4,652 Cr | 7,943 Cr | 6,665 Cr | 4,487 Cr | 3,885 Cr | 7,136 Cr | 7,969 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Profit before tax | — | — | — | 6,177 Cr | 3,929 Cr | 6,433 Cr | 9,932 Cr | 11,979 Cr | 3,526 Cr | 1,210 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | — | 27.8% | 25.4% | 25.3% | 25.1% | 25.1% | 27.0% | 26.5% | Sign in free for the trailing twelve months |
| Net profit | 2,868 Cr | 3,606 Cr | 3,301 Cr | 4,458 Cr | 2,930 Cr | 4,805 Cr | 7,443 Cr | 8,977 Cr | 2,576 Cr | 889 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹48.07 | ₹60.20 | ₹54.89 | ₹64.33 | ₹40.03 | ₹62.07 | ₹96.01 | ₹115.54 | ₹33.07 | ₹11.42 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 8.1% | 8.9% | 12.1% | 49.9% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 598 Cr | 600 Cr | 603 Cr | 694 Cr | 773 Cr | 775 Cr | 776 Cr | 778 Cr | 779 Cr | 779 Cr |
| Reserves | 20,034 Cr | 23,228 Cr | 26,085 Cr | 33,371 Cr | 42,727 Cr | 47,252 Cr | 54,184 Cr | 62,134 Cr | 63,767 Cr | 64,689 Cr |
| Borrowings | 22,454 Cr | 38,289 Cr | 47,321 Cr | 60,754 Cr | 51,323 Cr | 47,323 Cr | 49,011 Cr | 47,611 Cr | 53,704 Cr | 42,789 Cr |
| Other liabilities | 1,35,564 Cr | 1,59,510 Cr | 2,03,812 Cr | 2,12,410 Cr | 2,68,080 Cr | 3,06,618 Cr | 3,53,865 Cr | 4,04,571 Cr | 4,35,858 Cr | 4,35,136 Cr |
| Total liabilities | 1,78,650 Cr | 2,21,628 Cr | 2,77,821 Cr | 3,07,229 Cr | 3,62,903 Cr | 4,01,967 Cr | 4,57,837 Cr | 5,15,094 Cr | 5,54,107 Cr | 5,43,394 Cr |
| Fixed assets (net) | 1,335 Cr | 1,339 Cr | 1,710 Cr | 1,871 Cr | 1,876 Cr | 1,929 Cr | 2,079 Cr | 2,324 Cr | 2,496 Cr | 2,546 Cr |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | 36,704 Cr | 50,078 Cr | 59,268 Cr | 59,938 Cr | 69,653 Cr | 70,930 Cr | 83,076 Cr | 1,06,486 Cr | 1,14,457 Cr | 1,25,007 Cr |
| Loans & advances | 1,13,081 Cr | 1,44,954 Cr | 1,86,394 Cr | 2,06,783 Cr | 2,12,595 Cr | 2,39,052 Cr | 2,89,924 Cr | 3,43,298 Cr | 3,45,019 Cr | 3,15,871 Cr |
| Cash & bank | 7,749 Cr | 10,962 Cr | 9,961 Cr | 13,683 Cr | 17,957 Cr | 15,698 Cr | 42,975 Cr | 18,561 Cr | 51,006 Cr | 29,946 Cr |
| Other assets | 19,782 Cr | 14,295 Cr | 20,488 Cr | 24,954 Cr | 60,821 Cr | 74,359 Cr | 39,784 Cr | 44,425 Cr | 41,129 Cr | 70,024 Cr |
| Total assets | 1,78,650 Cr | 2,21,628 Cr | 2,77,821 Cr | 3,07,229 Cr | 3,62,903 Cr | 4,01,967 Cr | 4,57,837 Cr | 5,15,094 Cr | 5,54,107 Cr | 5,43,394 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11,569 Cr | -20,700 Cr | -6,389 Cr | -12,907 Cr | 44,976 Cr | 16,672 Cr | -12,442 Cr | -16,925 Cr | 18,278 Cr | 993 Cr |
| Cash from investing | -274 Cr | -220 Cr | -638 Cr | -416 Cr | -331 Cr | -406 Cr | -560 Cr | -711 Cr | -709 Cr | -634 Cr |
| Cash from financing | -2,768 Cr | 15,505 Cr | 8,590 Cr | 12,733 Cr | -4,096 Cr | -4,302 Cr | 1,115 Cr | -2,242 Cr | 4,876 Cr | -10,912 Cr |
| Net cash flow | 8,516 Cr | -5,412 Cr | 1,568 Cr | -570 Cr | 40,556 Cr | 11,975 Cr | -11,808 Cr | -19,869 Cr | 22,468 Cr | -10,443 Cr |
| Free cash flow (OCF − Capex) | 11,282 Cr | -20,936 Cr | -7,032 Cr | -13,328 Cr | 44,635 Cr | 16,258 Cr | -13,013 Cr | -17,655 Cr | 17,547 Cr | 301 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 13.9% | 15.1% | 12.4% | 13.1% | 6.7% | 10.0% | 13.5% | 14.3% | 4.0% | 1.4% |
Regulatory ratios (standalone basis)
RBI ratios for the bank itself (standalone filing), on both views.
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | 3,947 Cr | 5,147 Cr | 5,795 Cr | 5,517 Cr | 5,826 Cr | 6,693 Cr | 11,046 Cr | 11,095 Cr |
| Gross NPA % | 0.9% | 1.2% | 2.1% | 2.5% | 2.7% | 2.3% | 2.0% | 1.9% | 3.1% | 3.4% |
| Net NPA | — | — | 2,248 Cr | 1,887 Cr | 1,477 Cr | 1,530 Cr | 1,715 Cr | 1,969 Cr | 3,287 Cr | 3,169 Cr |
| Net NPA % | 0.4% | 0.5% | 1.2% | 0.9% | 0.7% | 0.6% | 0.6% | 0.6% | 0.9% | 1.0% |
| CET1 % | 14.0% | 13.4% | 12.1% | 13.2% | 15.6% | 16.0% | 15.9% | 15.8% | 15.1% | 16.2% |
| Additional Tier 1 % | 0.7% | 1.2% | 1.6% | 1.4% | 1.3% | 0.8% | 0.4% | 0.0% | 0.0% | 0.0% |
| ROA % | 1.9% | 1.9% | 0.6% | 1.5% | 0.9% | 1.3% | 1.8% | 1.9% | 0.5% | 0.2% |