Key metrics

Price as of 2026-07-20

Stock price
₹29.49
Market cap
149 Cr
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales90 Cr69 Cr101 Cr101 Cr
Operating expenses (approx.)85 Cr67 Cr92 Cr89 Cr
EBITDA5 Cr2 Cr9 Cr12 Cr
OPM %5.1%3.3%9.3%12.0%
Other income1 Cr1 Cr0.88 Cr0.78 Cr
Interest4 Cr4 Cr5 Cr5 Cr
Depreciation4 Cr4 Cr4 Cr3 Cr
Profit before tax-4 Cr-6 Cr1 Cr4 Cr
Tax %43.5%-2.5%133.0%36.9%
Net profit-2 Cr-6 Cr-0.38 Cr3 Cr
EPS (₹)₹-0.48₹-1.22₹-0.08₹0.51

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales341 CrSign in for TTM
Operating expenses (approx.)343 CrSign in for TTM
EBITDA-2 CrSign in for TTM
OPM %-0.6%Sign in for TTM
Other income5 CrSign in for TTM
Interest21 CrSign in for TTM
Depreciation18 CrSign in for TTM
Profit before tax-41 CrSign in for TTM
Tax %-4.0%Sign in for TTM
Net profit-43 CrSign in for TTM
EPS (₹)₹-9.48Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital9 Cr
Reserves174 Cr
Borrowings85 Cr
Other liabilities174 Cr
Total liabilities442 Cr
Fixed assets (net)43 Cr
CWIP0.0000 Cr
Investments0.31 Cr
Other assets367 Cr
Total assets442 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity19 Cr
Cash from investing8 Cr
Cash from financing-15 Cr
Net cash flow13 Cr
Free cash flow (OCF − Capex)16 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-7.5%
ROE %-23.3%
Debtor days
Inventory days76
Days payable
Cash conversion cycle76
Debt / equity0.47
Current ratio1.72
Net debt / EBITDA

Compare with peers

Loading peers…