INDRAMEDCO
Indraprastha Medical Corporation Limited
Tertiary-care hospital services under Indraprastha Apollo franchise
Healthcare›Healthcare›Healthcare Services›Hospital
apollohospitals.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Indraprastha Medical Corporation provides hospital healthcare services in New Delhi under the Indraprastha Apollo Hospitals name, from its base at Sarita Vihar.
Company snapshot
17thBy market cap
Ranked among 24 companies in Hospital.
What we see
- ✓Interest coverage of 37.1x — earnings comfortably cover interest obligations.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 317 Cr | 306 Cr | 315 Cr | 348 Cr | 350 Cr | 325 Cr | 334 Cr | 365 Cr | 381 Cr | 372 Cr | 365 Cr | 406 Cr |
| Operating expenses (approx.) | 267 Cr | 259 Cr | 266 Cr | 281 Cr | 286 Cr | 273 Cr | 272 Cr | 292 Cr | 310 Cr | 310 Cr | 304 Cr | 326 Cr |
| EBITDA | 50 Cr | 47 Cr | 48 Cr | 67 Cr | 64 Cr | 52 Cr | 61 Cr | 73 Cr | 71 Cr | 62 Cr | 61 Cr | 80 Cr |
| OPM % | 15.9% | 15.4% | 15.4% | 19.3% | 18.2% | 16.1% | 18.4% | 20.0% | 18.7% | 16.7% | 16.6% | 19.7% |
| Other income | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr |
| Interest | 0.85 Cr | 0.87 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr |
| Depreciation | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr |
| Profit before tax | 44 Cr | 41 Cr | 42 Cr | 60 Cr | 57 Cr | 45 Cr | 55 Cr | 68 Cr | 66 Cr | 56 Cr | 55 Cr | 75 Cr |
| Tax % | 24.7% | 27.6% | 25.0% | 24.9% | 25.5% | 26.3% | 25.8% | 24.7% | 25.4% | 27.3% | 24.2% | 25.4% |
| Net profit | 33 Cr | 29 Cr | 31 Cr | 45 Cr | 42 Cr | 33 Cr | 41 Cr | 51 Cr | 49 Cr | 41 Cr | 42 Cr | 56 Cr |
| EPS (₹) | ₹3.58 | ₹3.21 | ₹3.40 | ₹4.88 | ₹4.63 | ₹3.58 | ₹4.47 | ₹5.61 | ₹5.40 | ₹4.47 | ₹4.55 | ₹6.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 766 Cr | 748 Cr | 788 Cr | 831 Cr | 613 Cr | 888 Cr | 1,099 Cr | 1,245 Cr | 1,356 Cr | 1,483 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 688 Cr | 676 Cr | 707 Cr | 744 Cr | 573 Cr | 774 Cr | 948 Cr | 1,051 Cr | 1,112 Cr | 1,216 Cr | Sign in free for the trailing twelve months |
| EBITDA | 78 Cr | 72 Cr | 81 Cr | 86 Cr | 40 Cr | 114 Cr | 151 Cr | 193 Cr | 244 Cr | 267 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.1% | 9.6% | 10.2% | 10.4% | 6.6% | 12.9% | 13.7% | 15.5% | 18.0% | 18.0% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 0.47 Cr | 0.69 Cr | 0.68 Cr | 3 Cr | 10 Cr | 17 Cr | 23 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 9 Cr | 7 Cr | 6 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 6 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Depreciation | 31 Cr | 31 Cr | 30 Cr | 33 Cr | 33 Cr | 35 Cr | 39 Cr | 40 Cr | 44 Cr | 44 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 41 Cr | 34 Cr | 45 Cr | 48 Cr | 4 Cr | 79 Cr | 117 Cr | 166 Cr | 216 Cr | 246 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.7% | 37.9% | 36.3% | 9.5% | 45.7% | 25.9% | 26.5% | 25.4% | 25.6% | 25.4% | Sign in free for the trailing twelve months |
| Net profit | 26 Cr | 21 Cr | 28 Cr | 44 Cr | 2 Cr | 59 Cr | 86 Cr | 124 Cr | 161 Cr | 184 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.86 | ₹2.30 | ₹3.10 | ₹4.76 | ₹0.25 | ₹6.39 | ₹9.40 | ₹13.52 | ₹17.56 | ₹20.03 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.4% | 26.5% | 22.2% | 25.3% | 22.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 92 Cr | 92 Cr | 92 Cr | 92 Cr | 92 Cr | 92 Cr | 92 Cr | 92 Cr | 92 Cr | 92 Cr |
| Reserves | 139 Cr | 141 Cr | 152 Cr | 176 Cr | 181 Cr | 234 Cr | 288 Cr | 386 Cr | 505 Cr | 649 Cr |
| Borrowings | 65 Cr | 60 Cr | 15 Cr | 4 Cr | — | — | — | — | — | — |
| Other liabilities | 196 Cr | 144 Cr | 163 Cr | 177 Cr | 159 Cr | 136 Cr | 176 Cr | 245 Cr | 255 Cr | 251 Cr |
| Total liabilities | 492 Cr | 436 Cr | 422 Cr | 449 Cr | 432 Cr | 462 Cr | 555 Cr | 723 Cr | 852 Cr | 991 Cr |
| Fixed assets (net) | 294 Cr | 293 Cr | 280 Cr | 301 Cr | 280 Cr | 275 Cr | 274 Cr | 346 Cr | 327 Cr | 364 Cr |
| CWIP | — | — | 1 Cr | 0 Cr | 3 Cr | 0 Cr | 3 Cr | 0.47 Cr | 33 Cr | 3 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 0.32 Cr | 0.25 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 10 Cr | 9 Cr | 8 Cr | 12 Cr | 9 Cr | 10 Cr | 8 Cr | 8 Cr | 7 Cr | 8 Cr |
| Trade receivables | 98 Cr | 87 Cr | 76 Cr | 79 Cr | 67 Cr | 43 Cr | 68 Cr | 58 Cr | 75 Cr | 112 Cr |
| Cash & bank | 3 Cr | 3 Cr | 17 Cr | 20 Cr | 25 Cr | 42 Cr | 52 Cr | 62 Cr | 61 Cr | 5 Cr |
| Other assets | 87 Cr | 44 Cr | 40 Cr | 36 Cr | 48 Cr | 91 Cr | 150 Cr | 249 Cr | 348 Cr | 499 Cr |
| Total assets | 492 Cr | 436 Cr | 422 Cr | 449 Cr | 432 Cr | 462 Cr | 555 Cr | 723 Cr | 852 Cr | 991 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 28 Cr | 48 Cr | 75 Cr | 86 Cr | 28 Cr | 71 Cr | 144 Cr | 200 Cr | 157 Cr | 167 Cr |
| Cash from investing | -22 Cr | -30 Cr | -17 Cr | -40 Cr | -20 Cr | -51 Cr | -108 Cr | -158 Cr | -111 Cr | -178 Cr |
| Cash from financing | -5 Cr | -17 Cr | -44 Cr | -43 Cr | -3 Cr | -3 Cr | -26 Cr | -32 Cr | -46 Cr | -46 Cr |
| Net cash flow | 0.60 Cr | 0.58 Cr | 14 Cr | 4 Cr | 5 Cr | 17 Cr | 11 Cr | 9 Cr | -0.12 Cr | -57 Cr |
| Free cash flow (OCF − Capex) | 5 Cr | 17 Cr | 58 Cr | 46 Cr | 7 Cr | 42 Cr | 100 Cr | 131 Cr | 120 Cr | 108 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.5% | 14.7% | 19.9% | 19.9% | 2.8% | 25.3% | 32.0% | 35.6% | 37.3% | 34.0% |
| ROE % | 11.4% | 9.1% | 11.6% | 16.3% | 0.9% | 18.0% | 22.7% | 25.9% | 27.0% | 24.8% |
| Debtor days | 47 | 43 | 35 | 35 | 40 | 18 | 23 | 17 | 20 | 28 |
| Inventory days | 5 | 24 | 21 | 29 | 28 | 21 | 16 | 13 | 11 | 11 |
| Days payable | 48 | 186 | 228 | 250 | 293 | 161 | 185 | 235 | 194 | 182 |
| Cash conversion cycle | 4 | -120 | -172 | -186 | -225 | -122 | -146 | -205 | -162 | -143 |
| OCF / EBITDA % | 36.6% | 66.3% | 93.1% | 100.1% | 69.3% | 62.4% | 95.9% | 103.5% | 64.2% | 62.7% |
| OCF / EBITDA % (3 years) | — | — | 65.7% | 87.5% | 91.4% | 77.0% | 79.8% | 90.7% | 85.2% | 74.4% |
| Debt / equity | 0.28 | 0.26 | 0.06 | 0.01 | — | — | — | — | — | — |
| Current ratio | 0.87 | 0.96 | 1.09 | 1.01 | 1.22 | 1.68 | 1.72 | 1.86 | 2.41 | 2.46 |
| Net debt / EBITDA | 0.80 | — | -0.02 | -0.19 | -0.62 | -0.37 | -0.35 | -0.32 | -0.25 | -0.02 |