INDOSTAR
IndoStar Capital Finance Limited
NBFC for vehicle finance and micro loan against property
Financial Services›Financial Services›Finance›Non Banking Financial Company (NBFC)
indostarcapital.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
IndoStar (IndoStar Capital Finance) is a non-banking finance company that lends mainly against vehicles, including cars, commercial vehicles, construction equipment and farm equipment, and also offers micro LAP (small loans against property).
Company snapshot
26thBy market cap
Ranked among 58 companies in Non Banking Financial Company (NBFC).
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 91.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Commercial vehicle | 91.7% | 342 Cr | 41 Cr | 7,242 Cr |
| Discontinued operations | 28.8% | 107 Cr | 22 Cr | 2,545 Cr |
| Large Corporate | 1.2% | 5 Cr | -2 Cr | 808 Cr |
| SME | 2.5% | 9 Cr | 9 Cr | 437 Cr |
| Unallocated | 4.7% | 18 Cr | -35 Cr | 1,867 Cr |
Shares add up to 129% because segment revenues are before inter-segment eliminations.
What we see
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 108 Cr | 113 Cr | — | — | 108 Cr | 120 Cr | 125 Cr | 129 Cr | 151 Cr | 178 Cr | 184 Cr | 186 Cr |
| Other income | 0.12 Cr | 0.67 Cr | 3 Cr | 5 Cr | 7 Cr | 0.37 Cr | 2 Cr | 0.16 Cr | 0.29 Cr | 0.13 Cr | 0.11 Cr | 3 Cr |
| Net operating income | 108 Cr | 114 Cr | 3 Cr | 5 Cr | 115 Cr | 120 Cr | 128 Cr | 129 Cr | 151 Cr | 178 Cr | 184 Cr | 188 Cr |
| Employee cost | 65 Cr | 68 Cr | 74 Cr | 86 Cr | 81 Cr | 78 Cr | 70 Cr | 87 Cr | 81 Cr | 84 Cr | 83 Cr | 88 Cr |
| Other expenses | 46 Cr | 43 Cr | 56 Cr | 44 Cr | 38 Cr | 36 Cr | 42 Cr | 45 Cr | 33 Cr | 33 Cr | 32 Cr | 35 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr | 8 Cr | 6 Cr | 6 Cr |
| Profit before tax | 30 Cr | 19 Cr | 39 Cr | 30 Cr | 36 Cr | 33 Cr | 44 Cr | 718 Cr | 11 Cr | 8 Cr | -424 Cr | 11 Cr |
| Tax % | 16.6% | 11.6% | 10.1% | 16.1% | 12.8% | 16.4% | 18.2% | 24.0% | 0.2% | 0.1% | -0.0% | 0.1% |
| Net profit | 25 Cr | 17 Cr | 35 Cr | 25 Cr | 32 Cr | 28 Cr | 36 Cr | 546 Cr | 10 Cr | 8 Cr | -424 Cr | 11 Cr |
| EPS (₹) | ₹1.82 | ₹1.24 | ₹2.59 | ₹1.83 | ₹2.33 | ₹2.03 | ₹2.66 | ₹40.02 | ₹0.77 | ₹0.58 | ₹-26.24 | ₹0.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | 518 Cr | 603 Cr | 465 Cr | 528 Cr | 478 Cr | — | 456 Cr | 642 Cr | Sign in free for the trailing twelve months |
| Other income | 0.61 Cr | 0 Cr | 1 Cr | 7 Cr | 12 Cr | 5 Cr | 5 Cr | 5 Cr | 0.69 Cr | Sign in free for the trailing twelve months |
| Net operating income | 0.61 Cr | 518 Cr | 604 Cr | 473 Cr | 539 Cr | 483 Cr | 5 Cr | 461 Cr | 642 Cr | Sign in free for the trailing twelve months |
| Employee cost | 48 Cr | 149 Cr | 189 Cr | 174 Cr | 205 Cr | 178 Cr | 271 Cr | 298 Cr | 335 Cr | Sign in free for the trailing twelve months |
| Other expenses | 23 Cr | 79 Cr | 133 Cr | 128 Cr | 132 Cr | 184 Cr | 188 Cr | 150 Cr | 142 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 18 Cr | 30 Cr | 34 Cr | 35 Cr | 40 Cr | 33 Cr | 31 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 323 Cr | 379 Cr | -437 Cr | -219 Cr | -896 Cr | 239 Cr | 130 Cr | 143 Cr | 313 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.7% | 36.5% | 25.7% | 2.2% | 17.8% | 5.6% | 10.6% | 16.0% | 55.1% | Sign in free for the trailing twelve months |
| Net profit | 211 Cr | 241 Cr | -325 Cr | -214 Cr | -737 Cr | 225 Cr | 116 Cr | 121 Cr | 140 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹28.69 | ₹26.63 | ₹-35.18 | ₹-20.83 | ₹-59.51 | ₹16.55 | ₹8.51 | ₹8.86 | ₹9.73 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 78 Cr | 92 Cr | 92 Cr | 136 Cr | 136 Cr | 136 Cr | 136 Cr | 136 Cr | 162 Cr |
| Reserves | 1,824 Cr | 2,914 Cr | 2,588 Cr | 3,562 Cr | 2,793 Cr | 2,976 Cr | 3,099 Cr | 3,499 Cr | 3,621 Cr |
| Borrowings | 2,697 Cr | 8,936 Cr | 6,680 Cr | 6,008 Cr | 6,223 Cr | 5,648 Cr | — | 6,916 Cr | 5,477 Cr |
| Other liabilities | 889 Cr | 358 Cr | 277 Cr | 376 Cr | 509 Cr | 363 Cr | 7,885 Cr | 2,704 Cr | 257 Cr |
| Total liabilities | 5,489 Cr | 12,300 Cr | 9,637 Cr | 10,082 Cr | 9,661 Cr | 9,122 Cr | 11,121 Cr | 13,256 Cr | 9,517 Cr |
| Fixed assets (net) | 7 Cr | 66 Cr | 79 Cr | 61 Cr | 86 Cr | 67 Cr | 68 Cr | 60 Cr | 50 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 187 Cr | 301 Cr | 231 Cr | 1,591 Cr | 548 Cr | 1,039 Cr | 0 Cr | 1,818 Cr | 982 Cr |
| Loans & advances | — | 10,364 Cr | 7,802 Cr | 7,139 Cr | 7,707 Cr | 6,516 Cr | — | 7,217 Cr | 7,434 Cr |
| Trade receivables | — | 0.53 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr | 0 Cr |
| Cash & bank | 65 Cr | 1,084 Cr | 168 Cr | 279 Cr | 80 Cr | 180 Cr | 614 Cr | 96 Cr | 36 Cr |
| Other assets | 5,230 Cr | 485 Cr | 1,358 Cr | 1,011 Cr | 1,241 Cr | 1,321 Cr | 10,439 Cr | 4,066 Cr | 1,014 Cr |
| Total assets | 5,489 Cr | 12,300 Cr | 9,637 Cr | 10,082 Cr | 9,661 Cr | 9,122 Cr | 11,121 Cr | 13,256 Cr | 9,517 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -690 Cr | -2,091 Cr | 1,745 Cr | 1,068 Cr | -1,564 Cr | 899 Cr | -2,208 Cr | -1,061 Cr | -989 Cr |
| Cash from investing | -194 Cr | 260 Cr | -2,311 Cr | -992 Cr | 1,165 Cr | -259 Cr | 683 Cr | -305 Cr | 2,259 Cr |
| Cash from financing | 589 Cr | 2,787 Cr | -350 Cr | 35 Cr | 200 Cr | -540 Cr | 1,959 Cr | 1,070 Cr | -1,330 Cr |
| Net cash flow | -294 Cr | 956 Cr | -916 Cr | 111 Cr | -199 Cr | 99 Cr | 434 Cr | -296 Cr | -60 Cr |
| Free cash flow (OCF − Capex) | -697 Cr | -2,114 Cr | 1,703 Cr | 1,058 Cr | -1,600 Cr | 873 Cr | -2,222 Cr | -1,085 Cr | -1,003 Cr |
Ratios
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROE % | 11.1% | 8.0% | -12.1% | -5.8% | -25.1% | 7.2% | 3.6% | 3.3% | 3.7% |
| Debt / equity | 1.42 | 2.97 | 2.49 | 1.62 | 2.12 | 1.82 | — | 1.90 | 1.45 |