IndoStar Capital Finance Limited
IndoStar Capital Finance Limited (INDOSTAR) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Non Banking Financial Company (NBFC)
indostarcapital.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 108 Cr | 113 Cr | — | — | 108 Cr | 120 Cr | 125 Cr | 129 Cr | 151 Cr | 178 Cr | 184 Cr | 186 Cr |
| Other income | 0.12 Cr | 0.67 Cr | 3 Cr | 5 Cr | 7 Cr | 0.37 Cr | 2 Cr | 0.16 Cr | 0.29 Cr | 0.13 Cr | 0.11 Cr | 3 Cr |
| Net operating income | 108 Cr | 114 Cr | 3 Cr | 5 Cr | 115 Cr | 120 Cr | 128 Cr | 129 Cr | 151 Cr | 178 Cr | 184 Cr | 188 Cr |
| Employee cost | 65 Cr | 68 Cr | 74 Cr | 86 Cr | 81 Cr | 78 Cr | 70 Cr | 87 Cr | 81 Cr | 84 Cr | 83 Cr | 88 Cr |
| Other expenses | 46 Cr | 43 Cr | 56 Cr | 44 Cr | 38 Cr | 36 Cr | 42 Cr | 45 Cr | 33 Cr | 33 Cr | 32 Cr | 35 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr | 8 Cr | 6 Cr | 6 Cr |
| Profit before tax | 30 Cr | 19 Cr | 39 Cr | 30 Cr | 36 Cr | 33 Cr | 44 Cr | 718 Cr | 11 Cr | 8 Cr | -424 Cr | 11 Cr |
| Tax % | 16.6% | 11.6% | 10.1% | 16.1% | 0.1% | 0.0% | 0.0% | 23.5% | 0.2% | 0.1% | -0.0% | 0.1% |
| Net profit | 25 Cr | 17 Cr | 35 Cr | 25 Cr | 32 Cr | 28 Cr | 36 Cr | 546 Cr | 10 Cr | 8 Cr | -424 Cr | 11 Cr |
| EPS (₹) | ₹1.82 | ₹1.24 | ₹2.59 | ₹1.83 | ₹2.33 | ₹2.03 | ₹2.66 | ₹40.02 | ₹0.77 | ₹0.58 | ₹-26.24 | ₹0.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 518 Cr | 603 Cr | 465 Cr | 528 Cr | 478 Cr | — | 456 Cr | 642 Cr | Sign in for TTM |
| Other income | 0 Cr | 1 Cr | 7 Cr | 12 Cr | 5 Cr | 5 Cr | 5 Cr | 0.69 Cr | Sign in for TTM |
| Net operating income | 518 Cr | 604 Cr | 473 Cr | 539 Cr | 483 Cr | 5 Cr | 461 Cr | 642 Cr | Sign in for TTM |
| Employee cost | 149 Cr | 189 Cr | 174 Cr | 205 Cr | 178 Cr | 271 Cr | 298 Cr | 335 Cr | Sign in for TTM |
| Other expenses | 79 Cr | 133 Cr | 128 Cr | 132 Cr | 184 Cr | 188 Cr | 150 Cr | 142 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 18 Cr | 30 Cr | 34 Cr | 35 Cr | 40 Cr | 33 Cr | 31 Cr | 29 Cr | Sign in for TTM |
| Profit before tax | 379 Cr | -437 Cr | -219 Cr | -896 Cr | 239 Cr | 130 Cr | 143 Cr | 313 Cr | Sign in for TTM |
| Tax % | 36.5% | 25.7% | 2.2% | 17.8% | 5.6% | 10.6% | 0.0% | 54.0% | Sign in for TTM |
| Net profit | 241 Cr | -325 Cr | -214 Cr | -737 Cr | 225 Cr | 116 Cr | 121 Cr | 140 Cr | Sign in for TTM |
| EPS (₹) | ₹26.63 | ₹-35.18 | ₹-20.83 | ₹-59.51 | ₹16.55 | ₹8.51 | ₹8.86 | ₹9.73 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 92 Cr | 92 Cr | 124 Cr | 136 Cr | 136 Cr | 136 Cr | 136 Cr | 162 Cr |
| Reserves | 2,914 Cr | 2,588 Cr | 3,562 Cr | 2,793 Cr | 2,976 Cr | 3,099 Cr | 3,499 Cr | 3,621 Cr |
| Borrowings | 8,936 Cr | 6,680 Cr | 6,008 Cr | 6,223 Cr | 5,648 Cr | — | 6,916 Cr | 5,477 Cr |
| Other liabilities | 358 Cr | 277 Cr | 388 Cr | 509 Cr | 363 Cr | 7,885 Cr | 2,704 Cr | 257 Cr |
| Total liabilities | 12,300 Cr | 9,637 Cr | 10,082 Cr | 9,661 Cr | 9,122 Cr | 11,121 Cr | 13,256 Cr | 9,517 Cr |
| Fixed assets (net) | 66 Cr | 79 Cr | — | 86 Cr | 67 Cr | 68 Cr | 60 Cr | 50 Cr |
| CWIP | — | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 301 Cr | 231 Cr | 1,591 Cr | 548 Cr | 1,039 Cr | 0 Cr | 1,818 Cr | 982 Cr |
| Loans & advances | 10,364 Cr | 7,802 Cr | 7,139 Cr | 7,707 Cr | 6,516 Cr | — | 7,217 Cr | 7,434 Cr |
| Trade receivables | 0.53 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr | 0 Cr |
| Cash & bank | 1,084 Cr | 168 Cr | — | 80 Cr | 180 Cr | 614 Cr | 96 Cr | 36 Cr |
| Other assets | 485 Cr | 1,358 Cr | 1,351 Cr | 1,241 Cr | 1,321 Cr | 10,439 Cr | 4,066 Cr | 1,014 Cr |
| Total assets | 12,300 Cr | 9,637 Cr | 10,082 Cr | 9,661 Cr | 9,122 Cr | 11,121 Cr | 13,256 Cr | 9,517 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -1,564 Cr | 899 Cr | -2,208 Cr | -1,061 Cr | -989 Cr |
| Cash from investing | — | — | — | 1,165 Cr | -259 Cr | 683 Cr | -305 Cr | 2,259 Cr |
| Cash from financing | — | — | — | 200 Cr | -540 Cr | 1,959 Cr | 1,070 Cr | -1,330 Cr |
| Net cash flow | — | — | — | -199 Cr | 99 Cr | 434 Cr | -296 Cr | -60 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -1,600 Cr | 873 Cr | -2,222 Cr | -1,085 Cr | -1,003 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.9% | 13.3% | 5.1% | -3.9% | 9.3% | 25.3% | 8.4% | 10.1% |
| ROE % | 8.0% | -12.1% | -5.8% | -25.1% | 7.2% | 3.6% | 3.3% | 3.7% |
| Debtor days | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Inventory days | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 2.97 | 2.49 | 1.63 | 2.12 | 1.82 | — | 1.90 | 1.45 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 8.17 | 0.00 | 11.65 | — | 6.41 | -0.73 | 8.33 | — |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…