Indo Rama Synthetics (India) Limited
Indo Rama Synthetics (India) Limited (INDORAMA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
indoramaindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,259 Cr | 940 Cr | 904 Cr | 944 Cr | 951 Cr | 1,166 Cr | 1,198 Cr | 1,306 Cr | 1,221 Cr | 1,182 Cr | 1,202 Cr | 937 Cr |
| Operating expenses (approx.) | 1,228 Cr | 997 Cr | 895 Cr | 915 Cr | 948 Cr | 1,102 Cr | 1,116 Cr | 1,215 Cr | 1,152 Cr | 1,132 Cr | 1,099 Cr | 835 Cr |
| EBITDA | 31 Cr | -56 Cr | 10 Cr | 29 Cr | 3 Cr | 63 Cr | 82 Cr | 91 Cr | 68 Cr | 50 Cr | 102 Cr | 102 Cr |
| OPM % | 2.5% | -6.0% | 1.1% | 3.1% | 0.3% | 5.4% | 6.9% | 7.0% | 5.6% | 4.3% | 8.5% | 10.8% |
| Other income | 0.53 Cr | 4 Cr | 1 Cr | 1 Cr | 3 Cr | 2 Cr | 23 Cr | 3 Cr | 2 Cr | 9 Cr | 5 Cr | 4 Cr |
| Interest | 31 Cr | 37 Cr | 41 Cr | 38 Cr | 38 Cr | 40 Cr | 42 Cr | 29 Cr | 34 Cr | 36 Cr | 32 Cr | 29 Cr |
| Depreciation | 10 Cr | 10 Cr | 11 Cr | 12 Cr | 12 Cr | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Profit before tax | -9 Cr | -99 Cr | -40 Cr | -19 Cr | -44 Cr | 14 Cr | 51 Cr | 53 Cr | 25 Cr | 9 Cr | 64 Cr | 64 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -9 Cr | -99 Cr | -40 Cr | -19 Cr | -44 Cr | 14 Cr | 51 Cr | 53 Cr | 25 Cr | 9 Cr | 64 Cr | 64 Cr |
| EPS (₹) | ₹-0.34 | ₹-3.79 | ₹-1.55 | ₹-0.73 | ₹-1.69 | ₹0.53 | ₹1.96 | ₹2.02 | ₹0.94 | ₹0.34 | ₹2.46 | ₹2.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 2,122 Cr | 2,043 Cr | 4,038 Cr | 4,085 Cr | 3,873 Cr | 4,259 Cr | 4,910 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,130 Cr | 1,949 Cr | 3,732 Cr | 4,043 Cr | 3,913 Cr | 4,081 Cr | 4,598 Cr | Sign in for TTM |
| EBITDA | -8 Cr | 94 Cr | 306 Cr | 42 Cr | -39 Cr | 178 Cr | 312 Cr | Sign in for TTM |
| OPM % | -0.4% | 4.6% | 7.6% | 1.0% | -1.0% | 4.2% | 6.4% | Sign in for TTM |
| Other income | 6 Cr | 21 Cr | 6 Cr | 24 Cr | 7 Cr | 29 Cr | 19 Cr | Sign in for TTM |
| Interest | 92 Cr | 66 Cr | 62 Cr | 60 Cr | 132 Cr | 157 Cr | 130 Cr | Sign in for TTM |
| Depreciation | 86 Cr | 34 Cr | 31 Cr | 31 Cr | 39 Cr | 48 Cr | 48 Cr | Sign in for TTM |
| Profit before tax | -180 Cr | 3 Cr | 219 Cr | -25 Cr | -203 Cr | 1 Cr | 150 Cr | Sign in for TTM |
| Tax % | -75.4% | -3244.5% | -22.6% | 0.6% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
| Net profit | -317 Cr | 113 Cr | 269 Cr | -25 Cr | -203 Cr | 1 Cr | 150 Cr | Sign in for TTM |
| EPS (₹) | ₹-12.14 | ₹4.34 | ₹10.30 | ₹-0.94 | ₹-7.79 | ₹0.05 | ₹5.75 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | — | 311.4% | 2.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 261 Cr | 261 Cr | 261 Cr | 261 Cr | 261 Cr | 261 Cr | 261 Cr |
| Reserves | -39 Cr | 72 Cr | 339 Cr | 312 Cr | 107 Cr | 107 Cr | 258 Cr |
| Borrowings | 399 Cr | 304 Cr | 322 Cr | 866 Cr | 1,317 Cr | 1,126 Cr | 1,132 Cr |
| Other liabilities | 862 Cr | 1,074 Cr | 1,184 Cr | 1,274 Cr | 1,222 Cr | 1,442 Cr | 1,593 Cr |
| Total liabilities | 1,483 Cr | 1,711 Cr | 2,105 Cr | 2,713 Cr | 2,907 Cr | 2,936 Cr | 3,244 Cr |
| Fixed assets (net) | 703 Cr | 691 Cr | 673 Cr | 761 Cr | 1,197 Cr | 1,254 Cr | 1,225 Cr |
| CWIP | 7 Cr | 9 Cr | 35 Cr | 346 Cr | 125 Cr | 36 Cr | 42 Cr |
| Investments | 0.06 Cr | 0.07 Cr | 0.05 Cr | 0 Cr | 0 Cr | 9 Cr | 0 Cr |
| Loans & advances | 5 Cr | 0 Cr | 1 Cr | 1 Cr | 0.89 Cr | 0.96 Cr | 1 Cr |
| Inventories | 251 Cr | 403 Cr | 543 Cr | 644 Cr | 591 Cr | 594 Cr | 667 Cr |
| Trade receivables | 91 Cr | 105 Cr | 183 Cr | 162 Cr | 165 Cr | 166 Cr | 243 Cr |
| Cash & bank | 13 Cr | 4 Cr | 6 Cr | 56 Cr | 24 Cr | 24 Cr | 17 Cr |
| Other assets | 413 Cr | 500 Cr | 664 Cr | 743 Cr | 805 Cr | 850 Cr | 1,049 Cr |
| Total assets | 1,483 Cr | 1,711 Cr | 2,105 Cr | 2,713 Cr | 2,907 Cr | 2,936 Cr | 3,244 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 200 Cr | -81 Cr | -219 Cr | 234 Cr | 13 Cr |
| Cash from investing | — | — | -75 Cr | -348 Cr | -260 Cr | -39 Cr | -23 Cr |
| Cash from financing | — | — | -123 Cr | 479 Cr | 447 Cr | -195 Cr | 3 Cr |
| Net cash flow | — | — | 2 Cr | 50 Cr | -32 Cr | 0.55 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | — | 120 Cr | -446 Cr | -479 Cr | 196 Cr | -11 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -39.7% | 20.8% | 30.5% | 2.4% | -4.3% | 10.6% | 17.0% |
| ROE % | 0.0% | 0.0% | 67.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 16 | 19 | 16 | 14 | 16 | 14 | 18 |
| Inventory days | 56 | 103 | 69 | 77 | 76 | 67 | 69 |
| Days payable | 124 | 222 | 130 | 133 | 135 | 148 | 149 |
| Cash conversion cycle | -52 | -100 | -45 | -41 | -44 | -67 | -63 |
| Debt / equity | 0.00 | 0.00 | 0.54 | 1.51 | 3.58 | 3.06 | 2.18 |
| Current ratio | 0.69 | 0.70 | 0.82 | 0.85 | 0.61 | 0.62 | 0.75 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 19.38 | — | 6.20 | 3.57 |
Compare with peers
Loading peers…