INDOAMIN
Indo Amines Limited
Indo Amines Limited (INDOAMIN) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
indoaminesltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Indo Amines manufactures specialty chemicals, including morpholine and derivatives, and sells them in domestic and international markets.
Company snapshot
43rdBy market cap
Ranked among 68 companies in Specialty Chemicals.
What we see
- ✓Return on equity of 20.1% — the company generates strong returns on shareholders' money.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 Cr | 194 Cr | 253 Cr | 265 Cr | 269 Cr | 259 Cr | 285 Cr | 288 Cr | 277 Cr | 277 Cr | 318 Cr | 375 Cr |
| Operating expenses (approx.) | 233 Cr | 174 Cr | 236 Cr | 237 Cr | 245 Cr | 234 Cr | 261 Cr | 256 Cr | 245 Cr | 252 Cr | 283 Cr | 322 Cr |
| EBITDA | 20 Cr | 20 Cr | 17 Cr | 28 Cr | 24 Cr | 24 Cr | 25 Cr | 31 Cr | 32 Cr | 25 Cr | 34 Cr | 53 Cr |
| OPM % | 8.0% | 10.3% | 6.9% | 10.4% | 8.9% | 9.4% | 8.7% | 10.9% | 11.5% | 9.1% | 10.8% | 14.1% |
| Other income | 5 Cr | 2 Cr | 5 Cr | 8 Cr | 5 Cr | 2 Cr | 0.28 Cr | 16 Cr | 5 Cr | 2 Cr | 6 Cr | 1 Cr |
| Interest | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr |
| Profit before tax | 16 Cr | 12 Cr | 13 Cr | 26 Cr | 19 Cr | 17 Cr | 15 Cr | 36 Cr | 26 Cr | 16 Cr | 29 Cr | 42 Cr |
| Tax % | 27.7% | 22.9% | 27.2% | 24.7% | 29.0% | 32.6% | 22.3% | 18.9% | 29.2% | 27.1% | 28.5% | 26.2% |
| Net profit | 12 Cr | 10 Cr | 9 Cr | 19 Cr | 14 Cr | 11 Cr | 12 Cr | 29 Cr | 18 Cr | 12 Cr | 21 Cr | 31 Cr |
| EPS (₹) | ₹1.75 | ₹1.30 | ₹1.32 | ₹2.70 | ₹1.96 | ₹1.52 | ₹1.68 | ₹3.94 | ₹2.50 | ₹1.62 | ₹2.73 | ₹4.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 302 Cr | 359 Cr | 489 Cr | 479 Cr | 541 Cr | 786 Cr | 945 Cr | 944 Cr | 1,079 Cr | 1,160 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 266 Cr | 318 Cr | 435 Cr | 437 Cr | 479 Cr | 734 Cr | 858 Cr | 864 Cr | 978 Cr | 1,037 Cr | Sign in free for the trailing twelve months |
| EBITDA | 36 Cr | 41 Cr | 54 Cr | 42 Cr | 61 Cr | 52 Cr | 87 Cr | 79 Cr | 101 Cr | 123 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.9% | 11.4% | 11.0% | 8.8% | 11.3% | 6.6% | 9.2% | 8.4% | 9.4% | 10.6% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 1 Cr | 7 Cr | 7 Cr | 8 Cr | 10 Cr | 4 Cr | 16 Cr | 15 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 4 Cr | 5 Cr | 9 Cr | 11 Cr | 9 Cr | 14 Cr | 17 Cr | 22 Cr | 22 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 12 Cr | 14 Cr | 20 Cr | 11 Cr | 14 Cr | 17 Cr | 15 Cr | 17 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 23 Cr | 25 Cr | 38 Cr | 18 Cr | 49 Cr | 35 Cr | 57 Cr | 58 Cr | 77 Cr | 106 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.0% | 36.1% | 34.5% | 30.1% | 23.4% | 33.2% | 28.0% | 26.3% | 27.4% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | 16 Cr | 16 Cr | 25 Cr | 13 Cr | 38 Cr | 23 Cr | 41 Cr | 43 Cr | 56 Cr | 79 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.90 | ₹4.67 | ₹7.40 | ₹3.43 | ₹10.69 | ₹3.26 | ₹5.78 | ₹6.06 | ₹7.70 | ₹10.79 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | -14.1% | -9.2% | 8.6% | 8.3% | 6.3% | 4.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 33 Cr | 33 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 36 Cr | 36 Cr |
| Reserves | 36 Cr | 48 Cr | 69 Cr | 100 Cr | 127 Cr | 153 Cr | 190 Cr | 228 Cr | 281 Cr | 356 Cr |
| Borrowings | 56 Cr | 82 Cr | 116 Cr | 129 Cr | 148 Cr | 207 Cr | 232 Cr | 217 Cr | 284 Cr | 311 Cr |
| Other liabilities | 87 Cr | 122 Cr | 101 Cr | 98 Cr | 143 Cr | 159 Cr | 139 Cr | 153 Cr | 177 Cr | 193 Cr |
| Total liabilities | 213 Cr | 285 Cr | 320 Cr | 362 Cr | 453 Cr | 554 Cr | 597 Cr | 633 Cr | 779 Cr | 897 Cr |
| Fixed assets (net) | 53 Cr | 58 Cr | 83 Cr | 92 Cr | 105 Cr | 167 Cr | 187 Cr | 193 Cr | 251 Cr | 312 Cr |
| CWIP | 2 Cr | 5 Cr | 8 Cr | 24 Cr | 54 Cr | 22 Cr | 21 Cr | 23 Cr | 35 Cr | 31 Cr |
| Investments | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.36 Cr | 2 Cr | 3 Cr | 3 Cr |
| Loans & advances | — | — | 3 Cr | 1 Cr | 0.88 Cr | 0.14 Cr | 0.22 Cr | 0.22 Cr | 0.38 Cr | 0.26 Cr |
| Inventories | 33 Cr | 52 Cr | 63 Cr | 82 Cr | 88 Cr | 123 Cr | 136 Cr | 114 Cr | 140 Cr | 178 Cr |
| Trade receivables | 61 Cr | 72 Cr | 111 Cr | 96 Cr | 131 Cr | 167 Cr | 187 Cr | 217 Cr | 266 Cr | 282 Cr |
| Cash & bank | 5 Cr | 8 Cr | 9 Cr | 10 Cr | 15 Cr | 24 Cr | 6 Cr | 4 Cr | 3 Cr | 7 Cr |
| Other assets | 58 Cr | 89 Cr | 42 Cr | 57 Cr | 58 Cr | 51 Cr | 60 Cr | 81 Cr | 81 Cr | 85 Cr |
| Total assets | 213 Cr | 285 Cr | 320 Cr | 362 Cr | 453 Cr | 554 Cr | 597 Cr | 633 Cr | 779 Cr | 897 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 15 Cr | 5 Cr | 22 Cr | 39 Cr | 56 Cr | 35 Cr | 20 Cr | 70 Cr | 91 Cr | 79 Cr |
| Cash from investing | -23 Cr | -21 Cr | -44 Cr | -36 Cr | -50 Cr | -33 Cr | -30 Cr | -27 Cr | -89 Cr | -71 Cr |
| Cash from financing | 7 Cr | 19 Cr | 23 Cr | -3 Cr | -1 Cr | 7 Cr | 4 Cr | -41 Cr | -7 Cr | -1 Cr |
| Net cash flow | -1 Cr | 3 Cr | 2 Cr | 0.03 Cr | 5 Cr | 9 Cr | -5 Cr | 2 Cr | -5 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | -3 Cr | -17 Cr | -21 Cr | 2 Cr | 6 Cr | -5 Cr | -11 Cr | 39 Cr | -0.47 Cr | 0.36 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.3% | 18.4% | 21.5% | 11.1% | 18.8% | 12.3% | 16.2% | 16.7% | 16.5% | 18.4% |
| ROE % | 23.4% | 19.8% | 24.2% | 9.5% | 23.1% | 12.3% | 18.1% | 16.2% | 17.6% | 20.1% |
| Debtor days | 74 | 73 | 83 | 73 | 88 | 77 | 72 | 84 | 90 | 88 |
| Inventory days | 65 | 80 | 67 | 107 | 95 | 82 | 78 | 65 | 70 | 84 |
| Days payable | 79 | 94 | 84 | 88 | 113 | 84 | 60 | 67 | 64 | 63 |
| Cash conversion cycle | 60 | 59 | 66 | 92 | 71 | 75 | 91 | 82 | 96 | 109 |
| OCF / EBITDA % | 40.6% | 11.9% | 41.1% | 92.0% | 91.6% | 67.4% | 23.4% | 87.7% | 90.0% | 64.2% |
| OCF / EBITDA % (3 years) | — | — | 31.8% | 48.0% | 74.4% | 83.6% | 55.7% | 57.2% | 67.6% | 78.9% |
| Debt / equity | 0.82 | 1.01 | 1.13 | 0.96 | 0.91 | 1.10 | 1.03 | 0.82 | 0.90 | 0.79 |
| Current ratio | — | — | 1.08 | 1.12 | 1.12 | 1.08 | 1.21 | 1.30 | 1.26 | 1.30 |
| Net debt / EBITDA | 1.44 | 1.81 | 1.98 | 2.83 | 2.17 | 3.52 | 2.59 | 2.68 | 2.79 | 2.48 |