Key metrics
Price as of 2026-06-25
Stock price
₹137.95
Market cap
1,001 Cr
Stock P/E
16.1
P/B
2.54
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 244 Cr | 497 Cr | 690 Cr | 944 Cr | 265 Cr | 534 Cr | 259 Cr | 285 Cr | 288 Cr | 277 Cr | 277 Cr | 318 Cr |
| Operating expenses (approx.) | 218 Cr | 445 Cr | 617 Cr | 848 Cr | 230 Cr | 470 Cr | 232 Cr | 260 Cr | 241 Cr | 240 Cr | 250 Cr | 277 Cr |
| EBITDA | 26 Cr | 52 Cr | 74 Cr | 96 Cr | 35 Cr | 65 Cr | 27 Cr | 25 Cr | 47 Cr | 37 Cr | 28 Cr | 40 Cr |
| OPM % | 10.6% | 10.4% | 10.7% | 10.1% | 13.3% | 12.1% | 10.4% | 8.8% | 16.3% | 13.3% | 9.9% | 12.6% |
| Other income | 4 Cr | 10 Cr | 12 Cr | 16 Cr | 8 Cr | 13 Cr | 2 Cr | 0.28 Cr | 16 Cr | 5 Cr | 2 Cr | 6 Cr |
| Interest | 6 Cr | 11 Cr | 17 Cr | 22 Cr | 5 Cr | 11 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 4 Cr | 7 Cr | 11 Cr | 15 Cr | 4 Cr | 9 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr |
| Profit before tax | 17 Cr | 33 Cr | 46 Cr | 58 Cr | 26 Cr | 45 Cr | 17 Cr | 15 Cr | 36 Cr | 26 Cr | 16 Cr | 29 Cr |
| Tax % | 26.7% | 27.2% | 26.0% | 26.3% | 24.7% | 26.5% | 32.6% | 22.3% | 18.9% | 29.2% | 27.1% | 28.5% |
| Net profit | 12 Cr | 24 Cr | 34 Cr | 43 Cr | 19 Cr | 33 Cr | 11 Cr | 12 Cr | 29 Cr | 18 Cr | 12 Cr | 21 Cr |
| EPS (₹) | ₹1.66 | ₹3.41 | ₹4.71 | ₹6.06 | ₹2.70 | ₹4.65 | ₹1.52 | ₹1.68 | ₹3.94 | ₹2.50 | ₹1.62 | ₹2.73 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 489 Cr | 479 Cr | 541 Cr | 786 Cr | 945 Cr | 944 Cr | 1,079 Cr | 1,160 Cr | Sign in for TTM |
| Operating expenses (approx.) | 435 Cr | 437 Cr | 479 Cr | 723 Cr | 858 Cr | 864 Cr | 962 Cr | 1,008 Cr | Sign in for TTM |
| EBITDA | 54 Cr | 42 Cr | 61 Cr | 63 Cr | 87 Cr | 79 Cr | 116 Cr | 151 Cr | Sign in for TTM |
| OPM % | 11.0% | 8.8% | 11.3% | 8.0% | 9.2% | 8.4% | 10.8% | 13.1% | Sign in for TTM |
| Other income | 7 Cr | 7 Cr | 8 Cr | 10 Cr | 4 Cr | 16 Cr | 15 Cr | 29 Cr | Sign in for TTM |
| Interest | 9 Cr | 11 Cr | 9 Cr | 14 Cr | 17 Cr | 22 Cr | 22 Cr | 24 Cr | Sign in for TTM |
| Depreciation | 14 Cr | 20 Cr | 11 Cr | 14 Cr | 17 Cr | 15 Cr | 17 Cr | 21 Cr | Sign in for TTM |
| Profit before tax | 38 Cr | 18 Cr | 49 Cr | 35 Cr | 57 Cr | 58 Cr | 77 Cr | 106 Cr | Sign in for TTM |
| Tax % | 34.5% | 30.1% | 23.4% | 33.2% | 28.0% | 26.3% | 27.4% | 25.2% | Sign in for TTM |
| Net profit | 25 Cr | 13 Cr | 38 Cr | 23 Cr | 41 Cr | 43 Cr | 56 Cr | 79 Cr | Sign in for TTM |
| EPS (₹) | ₹7.40 | ₹3.43 | ₹10.69 | ₹3.26 | ₹5.78 | ₹6.06 | ₹7.70 | ₹10.79 | Sign in for TTM |
| Dividend payout % | — | — | — | -9.2% | 8.6% | 8.3% | 6.3% | 4.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 36 Cr | 36 Cr |
| Reserves | 69 Cr | 99 Cr | 127 Cr | 0.0000 Cr | 190 Cr | 228 Cr | 281 Cr | 357 Cr |
| Borrowings | 116 Cr | 129 Cr | 148 Cr | 206 Cr | 232 Cr | 217 Cr | 206 Cr | 226 Cr |
| Other liabilities | 101 Cr | 98 Cr | 143 Cr | 148 Cr | 139 Cr | 153 Cr | 255 Cr | 278 Cr |
| Total liabilities | 320 Cr | 362 Cr | 453 Cr | 537 Cr | 597 Cr | 633 Cr | 779 Cr | 897 Cr |
| Fixed assets (net) | 83 Cr | 92 Cr | 105 Cr | 165 Cr | 187 Cr | 193 Cr | 251 Cr | 312 Cr |
| CWIP | 8 Cr | 24 Cr | 54 Cr | 20 Cr | 21 Cr | 23 Cr | 35 Cr | 31 Cr |
| Investments | 0.09 Cr | 0.09 Cr | 0.09 Cr | 3 Cr | 0.36 Cr | 2 Cr | 3 Cr | 3 Cr |
| Other assets | 206 Cr | 212 Cr | 265 Cr | 327 Cr | 373 Cr | 396 Cr | 471 Cr | 530 Cr |
| Total assets | 320 Cr | 362 Cr | 453 Cr | 537 Cr | 597 Cr | 633 Cr | 779 Cr | 897 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 35 Cr | 20 Cr | 70 Cr | 91 Cr | 79 Cr |
| Cash from investing | — | — | — | -33 Cr | -30 Cr | -27 Cr | -89 Cr | -71 Cr |
| Cash from financing | — | — | — | 7 Cr | 4 Cr | -41 Cr | -7 Cr | -1 Cr |
| Net cash flow | — | — | — | 9 Cr | -5 Cr | 2 Cr | -5 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -5 Cr | -11 Cr | 39 Cr | -0.47 Cr | 0.36 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.3% | 8.6% | 16.2% | 137.2% | 15.2% | 13.4% | 19.0% | 20.9% |
| ROE % | 0.0% | 0.0% | 23.1% | 0.0% | 0.0% | 16.2% | 17.6% | 0.0% |
| Debtor days | 83 | 73 | 88 | 86 | 72 | 84 | — | — |
| Inventory days | 67 | 107 | 95 | 67 | 78 | 65 | 70 | 84 |
| Days payable | 84 | 88 | 113 | 85 | 60 | 67 | — | — |
| Cash conversion cycle | 66 | 92 | 71 | 69 | 91 | 82 | 70 | 84 |
| Debt / equity | 1.13 | 0.96 | 0.91 | 0.00 | 1.03 | 0.82 | 0.65 | 0.57 |
| Current ratio | 1.08 | 1.12 | 1.12 | 1.08 | 1.21 | 1.30 | 1.26 | 1.30 |
| Net debt / EBITDA | 1.98 | 2.83 | 2.17 | 0.00 | 2.59 | 2.68 | 1.75 | 1.45 |
Compare with peers
Loading peers…