INDNIPPON
India Nippon Electricals Limited
Auto-electronics supplier of ignition systems, sensors and mechatronics for OEMs
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
indianippon.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
India Nippon Electricals (INEL) makes electronic ignition systems, controllers and sensors, mainly for two-wheeler makers in India, and says it holds the number one position in flywheel magnetos (August 2026 presentation).
Company snapshot
51stBy market cap
Ranked among 94 companies in Auto Components & Equipments.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 190 Cr | 179 Cr | 196 Cr | 187 Cr | 210 Cr | 215 Cr | 234 Cr | 225 Cr | 273 Cr | 272 Cr | 299 Cr | 304 Cr |
| Operating expenses (approx.) | 170 Cr | 164 Cr | 174 Cr | 170 Cr | 186 Cr | 189 Cr | 206 Cr | 202 Cr | 243 Cr | 242 Cr | 263 Cr | 272 Cr |
| EBITDA | 20 Cr | 15 Cr | 22 Cr | 17 Cr | 24 Cr | 26 Cr | 28 Cr | 23 Cr | 30 Cr | 29 Cr | 37 Cr | 32 Cr |
| OPM % | 10.4% | 8.5% | 11.1% | 9.0% | 11.3% | 12.0% | 11.9% | 10.2% | 10.8% | 10.8% | 12.3% | 10.5% |
| Other income | 5 Cr | 6 Cr | 8 Cr | 11 Cr | 9 Cr | 2 Cr | 9 Cr | 12 Cr | 7 Cr | 9 Cr | 3 Cr | 8 Cr |
| Interest | 0.10 Cr | 0.10 Cr | 0.09 Cr | 0.14 Cr | 0.10 Cr | 0.07 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.28 Cr | 0.08 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr |
| Profit before tax | 21 Cr | 17 Cr | 26 Cr | 23 Cr | 28 Cr | 21 Cr | 30 Cr | 31 Cr | 32 Cr | 33 Cr | 50 Cr | 35 Cr |
| Tax % | 15.8% | 30.1% | 21.4% | 22.4% | 25.7% | 24.8% | 9.7% | 23.7% | 27.7% | 25.1% | 20.5% | 22.4% |
| Net profit | 17 Cr | 12 Cr | 21 Cr | 18 Cr | 21 Cr | 16 Cr | 27 Cr | 23 Cr | 23 Cr | 25 Cr | 40 Cr | 27 Cr |
| EPS (₹) | ₹7.68 | ₹5.37 | ₹9.06 | ₹8.01 | ₹9.34 | ₹7.02 | ₹11.89 | ₹10.30 | ₹10.26 | ₹11.02 | ₹17.61 | ₹11.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 395 Cr | 466 Cr | 525 Cr | 479 Cr | 481 Cr | 566 Cr | 656 Cr | 724 Cr | 845 Cr | 1,068 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 358 Cr | 402 Cr | 448 Cr | 422 Cr | 435 Cr | 515 Cr | 603 Cr | 658 Cr | 751 Cr | 950 Cr | Sign in free for the trailing twelve months |
| EBITDA | 38 Cr | 65 Cr | 77 Cr | 57 Cr | 46 Cr | 51 Cr | 53 Cr | 66 Cr | 94 Cr | 119 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.6% | 13.8% | 14.7% | 11.9% | 9.6% | 9.0% | 8.1% | 9.2% | 11.1% | 11.1% | Sign in free for the trailing twelve months |
| Other income | 14 Cr | 12 Cr | 14 Cr | 25 Cr | 16 Cr | 14 Cr | 40 Cr | 25 Cr | 30 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Interest | 0.06 Cr | 0.07 Cr | 0.08 Cr | 0.56 Cr | 0.56 Cr | 0.49 Cr | 0.42 Cr | 0.39 Cr | 0.39 Cr | 0.52 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 6 Cr | 8 Cr | 9 Cr | 10 Cr | 13 Cr | 15 Cr | 15 Cr | 21 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 47 Cr | 71 Cr | 84 Cr | 72 Cr | 52 Cr | 52 Cr | 70 Cr | 76 Cr | 103 Cr | 146 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.2% | 29.3% | 29.1% | 23.4% | 21.2% | 21.9% | 17.4% | 21.7% | 20.1% | 23.8% | Sign in free for the trailing twelve months |
| Net profit | 32 Cr | 50 Cr | 60 Cr | 55 Cr | 41 Cr | 40 Cr | 58 Cr | 59 Cr | 82 Cr | 111 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹14.32 | ₹22.15 | ₹26.31 | ₹24.40 | ₹17.99 | ₹17.80 | ₹25.58 | ₹26.20 | ₹36.26 | ₹49.18 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 33.3% | 35.1% | 36.2% | 39.1% | 34.5% | 31.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | — | — | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | — | — | 390 Cr | 408 Cr | 439 Cr | 482 Cr | 549 Cr | 612 Cr | 700 Cr | 810 Cr |
| Borrowings | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | 109 Cr | 110 Cr | 142 Cr | 136 Cr | 157 Cr | 214 Cr | 228 Cr | 246 Cr |
| Total liabilities | — | — | 510 Cr | 529 Cr | 592 Cr | 630 Cr | 718 Cr | 837 Cr | 939 Cr | 1,067 Cr |
| Fixed assets (net) | — | — | 59 Cr | 74 Cr | 85 Cr | 128 Cr | 133 Cr | 131 Cr | 144 Cr | 163 Cr |
| CWIP | — | — | 7 Cr | 13 Cr | 34 Cr | 5 Cr | 13 Cr | 13 Cr | 4 Cr | 7 Cr |
| Investments | — | — | 274 Cr | 274 Cr | 273 Cr | 290 Cr | 359 Cr | 436 Cr | 477 Cr | 532 Cr |
| Inventories | — | — | 35 Cr | 39 Cr | 44 Cr | 50 Cr | 56 Cr | 69 Cr | 72 Cr | 91 Cr |
| Trade receivables | — | — | 104 Cr | 88 Cr | 109 Cr | 118 Cr | 119 Cr | 142 Cr | 170 Cr | 206 Cr |
| Cash & bank | — | — | 6 Cr | 13 Cr | 3 Cr | 6 Cr | 9 Cr | 8 Cr | 16 Cr | 6 Cr |
| Other assets | — | — | 25 Cr | 27 Cr | 45 Cr | 32 Cr | 29 Cr | 38 Cr | 57 Cr | 63 Cr |
| Total assets | — | — | 510 Cr | 529 Cr | 592 Cr | 630 Cr | 718 Cr | 837 Cr | 939 Cr | 1,067 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 34 Cr | 26 Cr | 35 Cr | 49 Cr | 39 Cr | 8 Cr | 57 Cr | 70 Cr | 49 Cr | 40 Cr |
| Cash from investing | -29 Cr | -17 Cr | -15 Cr | -5 Cr | -34 Cr | 10 Cr | -33 Cr | -46 Cr | -12 Cr | -14 Cr |
| Cash from financing | -7 Cr | -8 Cr | -18 Cr | -38 Cr | -15 Cr | -15 Cr | -22 Cr | -25 Cr | -30 Cr | -36 Cr |
| Net cash flow | -1 Cr | 1 Cr | 2 Cr | 7 Cr | -10 Cr | 3 Cr | 2 Cr | -0.57 Cr | 7 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | 21 Cr | 9 Cr | 20 Cr | 31 Cr | 2 Cr | -19 Cr | 32 Cr | 46 Cr | 26 Cr | -2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | 20.7% | 17.1% | 11.3% | 12.3% | 10.9% | 12.2% | 14.5% | 17.8% |
| ROE % | — | — | 14.7% | 12.9% | 8.8% | 9.9% | 8.6% | 9.5% | 11.6% | 13.5% |
| Debtor days | — | — | 72 | 67 | 83 | 76 | 66 | 71 | 73 | 70 |
| Inventory days | — | — | 38 | 45 | 49 | 45 | 46 | 53 | 48 | 47 |
| Days payable | — | — | 80 | 88 | 103 | 83 | 79 | 106 | 93 | 76 |
| Cash conversion cycle | — | — | 30 | 24 | 29 | 39 | 34 | 18 | 28 | 41 |
| OCF / EBITDA % | 111.4% | 41.5% | 47.1% | 91.3% | 84.3% | 14.2% | 107.5% | 106.3% | 52.9% | 34.0% |
| OCF / EBITDA % (3 years) | — | — | 58.5% | 57.9% | 70.5% | 64.0% | 69.1% | 79.6% | 83.1% | 57.5% |
| Debt / equity | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | — | — | 2.84 | 3.21 | 2.66 | 3.26 | 3.01 | 2.51 | 2.38 | 2.51 |
| Net debt / EBITDA | 0.00 | 0.00 | -0.08 | -0.24 | -0.08 | -0.48 | -0.24 | -0.19 | -0.21 | -0.05 |