India Glycols Limited
India Glycols Limited (INDIAGLYCO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Beverages›Breweries & Distilleries
indiaglycols.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-04
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,870 Cr | 2,119 Cr | 2,039 Cr | 2,283 Cr | 2,144 Cr | 2,424 Cr | 2,189 Cr | 2,503 Cr | 2,412 Cr | 2,551 Cr | 2,360 Cr | 2,988 Cr |
| Operating expenses (approx.) | 1,774 Cr | 2,017 Cr | 1,935 Cr | 2,157 Cr | 2,028 Cr | 2,300 Cr | 2,043 Cr | 2,353 Cr | 2,255 Cr | 2,376 Cr | 2,194 Cr | 2,819 Cr |
| EBITDA | 96 Cr | 102 Cr | 105 Cr | 126 Cr | 116 Cr | 124 Cr | 146 Cr | 150 Cr | 158 Cr | 175 Cr | 167 Cr | 170 Cr |
| OPM % | 5.1% | 4.8% | 5.1% | 5.5% | 5.4% | 5.1% | 6.7% | 6.0% | 6.5% | 6.9% | 7.1% | 5.7% |
| Other income | 11 Cr | 5 Cr | 5 Cr | 3 Cr | 4 Cr | 6 Cr | 2 Cr | 1 Cr | 2 Cr | 0.74 Cr | 0.62 Cr | 0.38 Cr |
| Interest | 29 Cr | 31 Cr | 33 Cr | 36 Cr | 40 Cr | 44 Cr | 45 Cr | 45 Cr | 49 Cr | 47 Cr | 26 Cr | 25 Cr |
| Depreciation | 28 Cr | 26 Cr | 26 Cr | 28 Cr | 28 Cr | 27 Cr | 33 Cr | 34 Cr | 38 Cr | 41 Cr | 41 Cr | 42 Cr |
| Profit before tax | 50 Cr | 54 Cr | 56 Cr | 76 Cr | 63 Cr | 71 Cr | 82 Cr | 91 Cr | 84 Cr | 91 Cr | 112 Cr | 123 Cr |
| Tax % | 24.1% | 22.8% | 24.1% | 20.2% | 21.7% | 20.5% | 21.7% | 19.1% | 22.2% | 25.4% | 22.7% | 21.2% |
| Net profit | 38 Cr | 42 Cr | 42 Cr | 60 Cr | 50 Cr | 57 Cr | 64 Cr | 73 Cr | 65 Cr | 68 Cr | 87 Cr | 97 Cr |
| EPS (₹) | ₹12.27 | ₹13.45 | ₹13.63 | ₹19.50 | ₹16.06 | ₹18.35 | ₹20.68 | ₹23.66 | ₹10.51 | ₹10.79 | ₹13.64 | ₹14.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,117 Cr | 5,973 Cr | 5,427 Cr | 6,601 Cr | 6,642 Cr | 7,922 Cr | 9,039 Cr | 9,827 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,701 Cr | 5,581 Cr | 5,159 Cr | 6,346 Cr | 6,346 Cr | 7,519 Cr | 8,528 Cr | 9,177 Cr | Sign in for TTM |
| EBITDA | 417 Cr | 392 Cr | 268 Cr | 255 Cr | 296 Cr | 402 Cr | 511 Cr | 649 Cr | Sign in for TTM |
| OPM % | 8.1% | 6.6% | 4.9% | 3.9% | 4.4% | 5.1% | 5.7% | 6.6% | Sign in for TTM |
| Other income | 17 Cr | 9 Cr | 15 Cr | 22 Cr | 24 Cr | 26 Cr | 15 Cr | 5 Cr | Sign in for TTM |
| Interest | 143 Cr | 143 Cr | 83 Cr | 70 Cr | 100 Cr | 121 Cr | 164 Cr | 167 Cr | Sign in for TTM |
| Depreciation | 76 Cr | 83 Cr | 80 Cr | 80 Cr | 94 Cr | 101 Cr | 115 Cr | 155 Cr | Sign in for TTM |
| Profit before tax | 213 Cr | 174 Cr | 165 Cr | 362 Cr | 165 Cr | 223 Cr | 292 Cr | 377 Cr | Sign in for TTM |
| Tax % | 37.8% | 34.1% | 6.8% | 10.9% | 14.5% | 22.5% | 21.0% | 22.4% | Sign in for TTM |
| Net profit | 133 Cr | 115 Cr | 132 Cr | 340 Cr | 141 Cr | 173 Cr | 231 Cr | 293 Cr | Sign in for TTM |
| EPS (₹) | ₹42.83 | ₹37.03 | ₹42.51 | ₹109.77 | ₹45.55 | ₹55.87 | ₹74.58 | ₹45.95 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.4% | 16.3% | 13.3% | 10.6% | 25.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 34 Cr |
| Reserves | 932 Cr | 1,003 Cr | 1,138 Cr | 1,761 Cr | 1,870 Cr | 2,020 Cr | 2,225 Cr | 2,899 Cr |
| Borrowings | 863 Cr | — | — | — | 1,094 Cr | 1,321 Cr | 1,804 Cr | 1,578 Cr |
| Other liabilities | 1,959 Cr | 3,052 Cr | 2,951 Cr | 2,839 Cr | 1,863 Cr | 2,245 Cr | 2,116 Cr | 2,012 Cr |
| Total liabilities | 3,784 Cr | 4,086 Cr | 4,119 Cr | 4,631 Cr | 4,858 Cr | 5,617 Cr | 6,176 Cr | 6,523 Cr |
| Fixed assets (net) | 2,165 Cr | — | — | — | 2,707 Cr | 3,197 Cr | 3,826 Cr | 4,551 Cr |
| CWIP | 137 Cr | — | — | — | 125 Cr | 84 Cr | 98 Cr | 37 Cr |
| Investments | 30 Cr | — | — | — | 326 Cr | 342 Cr | 383 Cr | 391 Cr |
| Loans & advances | 26 Cr | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 647 Cr | — | — | — | 754 Cr | 1,106 Cr | 1,171 Cr | 891 Cr |
| Trade receivables | 322 Cr | — | — | — | 430 Cr | 384 Cr | 365 Cr | 351 Cr |
| Cash & bank | 27 Cr | — | — | — | 2 Cr | 27 Cr | 7 Cr | 32 Cr |
| Other assets | 431 Cr | 4,086 Cr | 4,119 Cr | 4,631 Cr | 514 Cr | 477 Cr | 326 Cr | 271 Cr |
| Total assets | 3,784 Cr | 4,086 Cr | 4,119 Cr | 4,631 Cr | 4,858 Cr | 5,617 Cr | 6,176 Cr | 6,523 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 91 Cr | 326 Cr | 439 Cr | 362 Cr | 769 Cr |
| Cash from investing | — | — | — | 93 Cr | -330 Cr | -503 Cr | -736 Cr | -767 Cr |
| Cash from financing | — | — | — | -181 Cr | -0.51 Cr | 90 Cr | 354 Cr | 23 Cr |
| Net cash flow | — | — | — | 4 Cr | -5 Cr | 25 Cr | -20 Cr | 25 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -288 Cr | -113 Cr | -114 Cr | -398 Cr | -54 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.5% | 30.7% | 21.3% | 24.1% | 8.8% | 10.2% | 11.2% | 12.1% |
| ROE % | 13.8% | 11.1% | 11.3% | 19.0% | 6.6% | 8.4% | 10.2% | 10.0% |
| Debtor days | 23 | — | — | — | 24 | 18 | 15 | 13 |
| Inventory days | 152 | — | — | — | 190 | 222 | 182 | 134 |
| Days payable | 175 | — | — | — | 189 | 221 | 152 | 119 |
| Cash conversion cycle | 0 | — | — | — | 24 | 19 | 44 | 29 |
| Debt / equity | 0.90 | — | — | — | 0.58 | 0.64 | 0.80 | 0.54 |
| Current ratio | 0.80 | — | — | — | 0.88 | 0.82 | 0.78 | 0.74 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.70 | 3.22 | 3.52 | 2.38 |
Compare with peers
Loading peers…