The India Cements Limited
The India Cements Limited (INDIACEM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
indiacements.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,264 Cr | 1,144 Cr | 1,267 Cr | 1,027 Cr | 1,032 Cr | 941 Cr | 1,197 Cr | 1,025 Cr | 1,117 Cr | 1,114 Cr | 1,229 Cr | 1,019 Cr |
| Operating expenses (approx.) | 1,260 Cr | 1,096 Cr | 1,229 Cr | 1,051 Cr | 1,195 Cr | 1,131 Cr | 1,200 Cr | 942 Cr | 1,036 Cr | 1,035 Cr | 1,076 Cr | 864 Cr |
| EBITDA | 4 Cr | 49 Cr | 38 Cr | -25 Cr | -163 Cr | -190 Cr | -3 Cr | 83 Cr | 81 Cr | 79 Cr | 153 Cr | 156 Cr |
| OPM % | 0.3% | 4.3% | 3.0% | -2.4% | -15.8% | -20.2% | -0.3% | 8.1% | 7.3% | 7.1% | 12.5% | 15.3% |
| Other income | 8 Cr | 29 Cr | 20 Cr | 16 Cr | 159 Cr | 46 Cr | 26 Cr | 9 Cr | 29 Cr | 24 Cr | 26 Cr | 3 Cr |
| Interest | 60 Cr | 60 Cr | 65 Cr | 82 Cr | 73 Cr | 73 Cr | 38 Cr | 27 Cr | 25 Cr | 24 Cr | 23 Cr | 26 Cr |
| Depreciation | 55 Cr | 58 Cr | 58 Cr | 56 Cr | 55 Cr | 55 Cr | 75 Cr | 74 Cr | 74 Cr | 75 Cr | 76 Cr | 72 Cr |
| Profit before tax | -97 Cr | -7 Cr | -60 Cr | 80 Cr | -355 Cr | 75 Cr | -3 Cr | -134 Cr | 4 Cr | -5 Cr | 69 Cr | 36 Cr |
| Tax % | 17.9% | 109.8% | -1.6% | 26.8% | 4.6% | -52.8% | 923.0% | 0.6% | -100.7% | 41.2% | 13.5% | 25.0% |
| Net profit | -80 Cr | 0.67 Cr | -61 Cr | 58 Cr | -339 Cr | 122 Cr | 15 Cr | -133 Cr | 9 Cr | -3 Cr | 60 Cr | 27 Cr |
| EPS (₹) | ₹-2.56 | ₹0.00 | ₹-1.91 | ₹1.87 | ₹-11.55 | ₹162.41 | ₹0.51 | ₹-4.21 | ₹0.28 | ₹-0.09 | ₹1.92 | ₹0.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,770 Cr | 5,186 Cr | 4,511 Cr | 4,858 Cr | 5,608 Cr | 5,112 Cr | 4,149 Cr | 4,485 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,145 Cr | 4,592 Cr | 3,723 Cr | 4,374 Cr | 5,751 Cr | 5,013 Cr | 4,531 Cr | 4,088 Cr | Sign in for TTM |
| EBITDA | 626 Cr | 595 Cr | 788 Cr | 484 Cr | -143 Cr | 99 Cr | -382 Cr | 397 Cr | Sign in for TTM |
| OPM % | 10.8% | 11.5% | 17.5% | 10.0% | -2.6% | 1.9% | -9.2% | 8.8% | Sign in for TTM |
| Other income | 39 Cr | 42 Cr | 40 Cr | 24 Cr | 40 Cr | 65 Cr | 209 Cr | 88 Cr | Sign in for TTM |
| Interest | 350 Cr | 343 Cr | 271 Cr | 198 Cr | 242 Cr | 244 Cr | 266 Cr | 99 Cr | Sign in for TTM |
| Depreciation | 265 Cr | 256 Cr | 247 Cr | 226 Cr | 219 Cr | 226 Cr | 239 Cr | 299 Cr | Sign in for TTM |
| Profit before tax | 44 Cr | 20 Cr | 309 Cr | 98 Cr | -335 Cr | -275 Cr | -202 Cr | -65 Cr | Sign in for TTM |
| Tax % | 56.2% | -147.0% | 33.1% | 19.9% | 62.1% | 17.3% | 28.9% | -3.4% | Sign in for TTM |
| Net profit | 19 Cr | 50 Cr | 207 Cr | 78 Cr | -127 Cr | -227 Cr | -144 Cr | -67 Cr | Sign in for TTM |
| EPS (₹) | ₹0.28 | ₹9.18 | ₹7.01 | ₹8.92 | ₹-4.04 | ₹-7.32 | ₹153.23 | ₹-2.17 | Sign in for TTM |
| Dividend payout % | — | — | — | 37.0% | — | — | — | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 310 Cr | 310 Cr | 310 Cr | 310 Cr | 310 Cr | 310 Cr | 310 Cr | 310 Cr |
| Reserves | 4,936 Cr | 5,188 Cr | 5,397 Cr | 5,637 Cr | 5,466 Cr | 5,265 Cr | 9,884 Cr | 9,814 Cr |
| Borrowings | 3,048 Cr | 3,163 Cr | 2,470 Cr | 3,086 Cr | 2,940 Cr | 2,618 Cr | 1,165 Cr | 1,305 Cr |
| Other liabilities | 2,952 Cr | 2,952 Cr | 2,848 Cr | 2,934 Cr | 2,701 Cr | 2,483 Cr | 2,469 Cr | 1,974 Cr |
| Total liabilities | 11,300 Cr | 11,670 Cr | 11,090 Cr | 12,043 Cr | 11,467 Cr | 10,701 Cr | 13,830 Cr | 13,403 Cr |
| Fixed assets (net) | 6,886 Cr | 6,968 Cr | 6,811 Cr | 6,841 Cr | 6,672 Cr | 6,746 Cr | 11,572 Cr | 11,179 Cr |
| CWIP | 196 Cr | 235 Cr | 300 Cr | 386 Cr | 313 Cr | 190 Cr | 177 Cr | 344 Cr |
| Investments | 371 Cr | 382 Cr | 381 Cr | 408 Cr | 334 Cr | 319 Cr | 120 Cr | 83 Cr |
| Loans & advances | 42 Cr | 44 Cr | 44 Cr | 31 Cr | 1,085 Cr | 796 Cr | 0 Cr | 3 Cr |
| Inventories | 847 Cr | 842 Cr | 597 Cr | 844 Cr | 785 Cr | 631 Cr | 556 Cr | 734 Cr |
| Trade receivables | 746 Cr | 736 Cr | 564 Cr | 931 Cr | 825 Cr | 699 Cr | 659 Cr | 248 Cr |
| Cash & bank | 49 Cr | 43 Cr | 40 Cr | 46 Cr | 65 Cr | 84 Cr | 103 Cr | 14 Cr |
| Other assets | 2,165 Cr | 2,420 Cr | 2,353 Cr | 2,555 Cr | 1,388 Cr | 1,235 Cr | 642 Cr | 798 Cr |
| Total assets | 11,300 Cr | 11,670 Cr | 11,090 Cr | 12,043 Cr | 11,467 Cr | 10,701 Cr | 13,830 Cr | 13,403 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 439 Cr | -19 Cr | 344 Cr | -256 Cr | -27 Cr |
| Cash from investing | — | — | — | -250 Cr | 435 Cr | 248 Cr | 2,015 Cr | -103 Cr |
| Cash from financing | — | — | — | -183 Cr | -397 Cr | -572 Cr | -1,738 Cr | 40 Cr |
| Net cash flow | — | — | — | 6 Cr | 19 Cr | 19 Cr | 20 Cr | -89 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 271 Cr | -77 Cr | 217 Cr | -319 Cr | -249 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.7% | 6.6% | 10.2% | 5.0% | -1.1% | -0.4% | 0.6% | 0.3% |
| ROE % | 0.4% | 0.0% | 3.6% | 1.3% | -2.2% | -4.1% | -1.4% | -0.7% |
| Debtor days | 47 | 52 | 46 | 70 | 54 | 50 | 58 | 20 |
| Inventory days | 280 | 313 | 297 | 371 | 271 | 236 | 243 | 266 |
| Days payable | 448 | 493 | 538 | 570 | 460 | 467 | 430 | 314 |
| Cash conversion cycle | -120 | -128 | -195 | -129 | -136 | -180 | -128 | -28 |
| Debt / equity | 0.58 | 0.58 | 0.43 | 0.52 | 0.51 | 0.47 | 0.11 | 0.13 |
| Current ratio | 0.93 | 0.83 | 0.71 | 0.92 | 1.19 | 0.98 | 1.27 | 0.92 |
| Net debt / EBITDA | 4.79 | 0.00 | 0.00 | 0.00 | — | 25.59 | — | 3.26 |
Compare with peers
Loading peers…