INDBANK
Indbank Merchant Banking Services Limited
Merchant banking and financial services firm of Indian Bank
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
indbankonline.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Indbank (Indbank Merchant Banking Services) is a Chennai-based financial services company and a subsidiary of Indian Bank, whose largest revenue line is fees and commission income.
Company snapshot
27thBy market cap
Ranked among 31 companies in Stockbroking & Allied.
What we see
- ✓Net margin of 28.4% — the business keeps a healthy share of every rupee it earns.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 6 Cr | 5 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr |
| Operating expenses (approx.) | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| EBITDA | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr |
| OPM % | 51.0% | 48.4% | 49.8% | 55.4% | 36.2% | 31.1% | 43.5% | 42.2% | 42.5% | 31.0% | 45.7% | 35.8% |
| Other income | 0.0067 Cr | 0.0002 Cr | 0.01 Cr | 0.0013 Cr | 0.02 Cr | 0.0027 Cr | 0.0039 Cr | 0.01 Cr | 0.0005 Cr | 0.03 Cr | 0.0013 Cr | 0.04 Cr |
| Interest | 0.0012 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.05 Cr | 0.04 Cr | 0.07 Cr | 0.09 Cr | 0.02 Cr | 0.0092 Cr | 0.01 Cr | 0.03 Cr |
| Depreciation | 0.10 Cr | 0.09 Cr | 0.12 Cr | 0.11 Cr | 0.11 Cr | 0.10 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr |
| Profit before tax | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr |
| Tax % | 21.8% | 40.1% | 23.1% | 24.6% | 38.0% | 25.2% | 23.2% | 26.2% | 25.8% | 35.5% | 23.0% | 27.4% |
| Net profit | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr |
| EPS (₹) | ₹0.58 | ₹0.56 | ₹0.64 | ₹0.74 | ₹0.26 | ₹0.26 | ₹0.48 | ₹0.42 | ₹0.43 | ₹0.27 | ₹0.54 | ₹0.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 Cr | 12 Cr | 8 Cr | 9 Cr | 12 Cr | 18 Cr | 18 Cr | 25 Cr | 27 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 10 Cr | 9 Cr | 8 Cr | 12 Cr | 13 Cr | 14 Cr | 15 Cr | 13 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| EBITDA | -0.93 Cr | 3 Cr | 0.47 Cr | -4 Cr | -0.87 Cr | 3 Cr | 3 Cr | 12 Cr | 12 Cr | 10 Cr | Sign in free for the trailing twelve months |
| OPM % | -10.1% | 25.8% | 5.8% | -42.2% | -7.2% | 19.1% | 17.8% | 48.5% | 44.9% | 40.0% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 3 Cr | 3 Cr | 8 Cr | 7 Cr | 7 Cr | 3 Cr | 0.02 Cr | 0.03 Cr | 0.04 Cr | Sign in free for the trailing twelve months |
| Interest | 0.81 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.89 Cr | 0.07 Cr | 0.12 Cr | 0.19 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.53 Cr | 0.43 Cr | 0.23 Cr | 0.30 Cr | 0.19 Cr | 0.20 Cr | 0.37 Cr | 0.38 Cr | 0.44 Cr | 0.24 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 6 Cr | 4 Cr | 2 Cr | 3 Cr | 5 Cr | 9 Cr | 5 Cr | 13 Cr | 11 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Tax % | 5.2% | 44.0% | 2.5% | 28.9% | 17.0% | 18.6% | 31.1% | 28.7% | 26.4% | 27.0% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 7 Cr | 4 Cr | 9 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.20 | ₹0.48 | ₹0.39 | ₹0.47 | ₹0.91 | ₹1.57 | ₹0.79 | ₹2.03 | ₹1.91 | ₹1.61 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr |
| Reserves | 10 Cr | 12 Cr | 14 Cr | 16 Cr | 20 Cr | 27 Cr | 30 Cr | 39 Cr | 47 Cr | 54 Cr |
| Borrowings | 2 Cr | 0.03 Cr | — | 0.0027 Cr | — | — | 3 Cr | — | 0.0062 Cr | — |
| Other liabilities | 9 Cr | 9 Cr | 9 Cr | 14 Cr | 20 Cr | 24 Cr | 20 Cr | 23 Cr | 26 Cr | 24 Cr |
| Total liabilities | 65 Cr | 66 Cr | 68 Cr | 74 Cr | 84 Cr | 95 Cr | 97 Cr | 106 Cr | 118 Cr | 123 Cr |
| Fixed assets (net) | 0.93 Cr | 0.67 Cr | 0.60 Cr | 0.40 Cr | 0.41 Cr | 0.87 Cr | 0.82 Cr | 0.69 Cr | 0.53 Cr | 0.53 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0.13 Cr | 0 Cr | — | 0 Cr | — |
| Investments | 2 Cr | 1 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr |
| Loans & advances | — | — | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr | 0.04 Cr | 0.31 Cr | 0.40 Cr | 0.36 Cr |
| Inventories | — | 0.07 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 9 Cr | 8 Cr | 5 Cr | 0.92 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr |
| Cash & bank | 2 Cr | 3 Cr | 7 Cr | 12 Cr | 11 Cr | 9 Cr | 10 Cr | 0.63 Cr | 1 Cr | 1 Cr |
| Other assets | 51 Cr | 53 Cr | 51 Cr | 58 Cr | 66 Cr | 77 Cr | 78 Cr | 95 Cr | 106 Cr | 109 Cr |
| Total assets | 65 Cr | 66 Cr | 68 Cr | 74 Cr | 84 Cr | 95 Cr | 97 Cr | 106 Cr | 118 Cr | 123 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6 Cr | 5 Cr | 5 Cr | 15 Cr | 6 Cr | 13 Cr | 0.03 Cr | -1 Cr | 0.08 Cr | 2 Cr |
| Cash from investing | -6 Cr | -3 Cr | -3 Cr | -10 Cr | -6 Cr | -12 Cr | -1 Cr | -0.17 Cr | 0.56 Cr | -1 Cr |
| Cash from financing | 0 Cr | -0.80 Cr | 0 Cr | 0.0027 Cr | -0.0027 Cr | -2 Cr | -0.89 Cr | -0.07 Cr | -0.12 Cr | -0.19 Cr |
| Net cash flow | -0.92 Cr | 0.90 Cr | 2 Cr | 5 Cr | -0.24 Cr | -0.40 Cr | -2 Cr | -1 Cr | 0.52 Cr | 0.41 Cr |
| Free cash flow (OCF − Capex) | 5 Cr | 5 Cr | 5 Cr | 15 Cr | 6 Cr | 13 Cr | -0.06 Cr | -1 Cr | -0.17 Cr | 2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.5% | 9.8% | 5.7% | 7.4% | 10.0% | 14.1% | 7.7% | 15.2% | 12.7% | 10.1% |
| ROE % | 9.8% | 3.9% | 3.0% | 3.5% | 6.3% | 9.8% | 4.7% | 10.8% | 9.2% | 7.2% |
| Debtor days | 364 | 249 | 236 | 38 | 97 | 70 | 82 | 67 | 81 | 93 |
| Inventory days | — | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | 0 | 0 | 0 | 12 | — | — | — | — |
| Cash conversion cycle | 364 | 251 | 236 | 38 | 97 | 58 | 82 | 67 | 81 | 93 |
| Debt / equity | 0.03 | 0.0005 | 0.00 | 0.0000 | — | — | 0.04 | — | 0.0001 | — |
| Current ratio | 3.10 | 3.28 | 4.60 | 2.84 | 2.27 | 1.67 | — | — | — | — |
| Net debt / EBITDA | — | -0.93 | -14.69 | — | — | -2.77 | -2.26 | -0.05 | -0.09 | -0.14 |