INCREDIBLE
INCREDIBLE INDUSTRIES LIMITED
INCREDIBLE INDUSTRIES LIMITED (INCREDIBLE) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Incredible Industries rolls iron and steel products at its mill in Durgapur, West Bengal, and is adding its own steel melting shop so that hot billet can feed the mill directly.
Company snapshot
59thBy market cap
Ranked among 64 companies in Iron & Steel Products.
What we see
- ✓Debt-to-equity of 0.21x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 1.4% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 209 Cr | 159 Cr | 222 Cr | 183 Cr | 181 Cr | 162 Cr | 230 Cr | 220 Cr | 212 Cr | 189 Cr | 219 Cr | 213 Cr |
| Operating expenses (approx.) | 206 Cr | 154 Cr | 215 Cr | 178 Cr | 178 Cr | 158 Cr | 221 Cr | 213 Cr | 208 Cr | 185 Cr | 211 Cr | 206 Cr |
| EBITDA | 3 Cr | 4 Cr | 8 Cr | 5 Cr | 3 Cr | 4 Cr | 9 Cr | 7 Cr | 4 Cr | 4 Cr | 8 Cr | 7 Cr |
| OPM % | 1.5% | 2.8% | 3.4% | 2.8% | 1.7% | 2.3% | 4.1% | 3.0% | 1.8% | 2.2% | 3.7% | 3.2% |
| Other income | 0.26 Cr | 0.55 Cr | 0.10 Cr | 0.11 Cr | 0.10 Cr | 0.48 Cr | 0.07 Cr | 0.07 Cr | 0.30 Cr | 0.71 Cr | 0.36 Cr | 0.31 Cr |
| Interest | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.82 Cr | 0.74 Cr | 0.81 Cr | 0.41 Cr | 0.70 Cr | 0.55 Cr | 0.88 Cr | 0.77 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.96 Cr |
| Profit before tax | 0.41 Cr | 2 Cr | 5 Cr | 3 Cr | 1 Cr | 2 Cr | 7 Cr | 5 Cr | 2 Cr | 3 Cr | 6 Cr | 5 Cr |
| Tax % | -30.3% | 51.2% | 39.6% | 40.3% | -95.8% | -42.4% | 20.8% | 24.9% | 32.1% | 43.1% | 28.5% | 25.2% |
| Net profit | 0.53 Cr | 0.98 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 4 Cr | 1 Cr | 2 Cr | 5 Cr | 4 Cr |
| EPS (₹) | ₹0.11 | ₹0.22 | ₹0.66 | ₹0.35 | ₹0.43 | ₹0.65 | ₹1.27 | ₹0.80 | ₹0.33 | ₹0.39 | ₹1.02 | ₹0.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 487 Cr | 670 Cr | 502 Cr | 494 Cr | 536 Cr | 741 Cr | 818 Cr | 756 Cr | 840 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 462 Cr | 653 Cr | 490 Cr | 479 Cr | 519 Cr | 723 Cr | 799 Cr | 735 Cr | 818 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | 25 Cr | 17 Cr | 12 Cr | 15 Cr | 17 Cr | 18 Cr | 19 Cr | 21 Cr | 23 Cr | Sign in free for the trailing twelve months |
| OPM % | — | 5.2% | 2.6% | 2.4% | 3.1% | 3.1% | 2.4% | 2.4% | 2.8% | 2.7% | Sign in free for the trailing twelve months |
| Other income | — | 0.72 Cr | 0.63 Cr | 0.14 Cr | 0.38 Cr | 0.48 Cr | 0.41 Cr | 2 Cr | 0.77 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | — | 15 Cr | 9 Cr | 5 Cr | 4 Cr | 6 Cr | 5 Cr | 6 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 4 Cr | 4 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | 7 Cr | 5 Cr | 1 Cr | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 13 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 30.3% | 28.2% | 23.6% | 33.9% | 39.8% | 31.3% | 40.1% | 5.6% | 30.7% | Sign in free for the trailing twelve months |
| Net profit | — | 5 Cr | 4 Cr | 1 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 12 Cr | 12 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹1.04 | ₹0.81 | ₹0.22 | ₹0.78 | ₹0.77 | ₹1.05 | ₹1.28 | ₹2.70 | ₹2.54 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr |
| Reserves | 58 Cr | 63 Cr | 67 Cr | 68 Cr | 71 Cr | 75 Cr | 80 Cr | 86 Cr | 98 Cr | 110 Cr |
| Borrowings | 87 Cr | 72 Cr | 34 Cr | 20 Cr | 39 Cr | 40 Cr | 40 Cr | 36 Cr | 19 Cr | 33 Cr |
| Other liabilities | 84 Cr | 103 Cr | 55 Cr | 32 Cr | 36 Cr | 40 Cr | 42 Cr | 41 Cr | 29 Cr | 31 Cr |
| Total liabilities | 276 Cr | 285 Cr | 203 Cr | 166 Cr | 193 Cr | 202 Cr | 209 Cr | 210 Cr | 194 Cr | 221 Cr |
| Fixed assets (net) | 54 Cr | 50 Cr | 47 Cr | 47 Cr | 42 Cr | 46 Cr | 43 Cr | 38 Cr | 32 Cr | 26 Cr |
| CWIP | — | — | — | 0.28 Cr | — | — | 0.16 Cr | 5 Cr | 11 Cr | 35 Cr |
| Investments | 0.03 Cr | 0.01 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 88 Cr | 97 Cr | 56 Cr | 56 Cr | 33 Cr | 49 Cr | 51 Cr | 52 Cr | 55 Cr | 51 Cr |
| Trade receivables | 88 Cr | 87 Cr | 77 Cr | 37 Cr | 53 Cr | 36 Cr | 27 Cr | 44 Cr | 42 Cr | 32 Cr |
| Cash & bank | 0.58 Cr | 3 Cr | 3 Cr | 0.14 Cr | 0.16 Cr | 0.0022 Cr | 0.67 Cr | 8 Cr | 18 Cr | 0.08 Cr |
| Other assets | 45 Cr | 48 Cr | 20 Cr | 26 Cr | 64 Cr | 70 Cr | 87 Cr | 63 Cr | 35 Cr | 77 Cr |
| Total assets | 276 Cr | 285 Cr | 203 Cr | 166 Cr | 193 Cr | 202 Cr | 209 Cr | 210 Cr | 194 Cr | 221 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -2 Cr | 34 Cr | 42 Cr | 25 Cr | -13 Cr | 20 Cr | 10 Cr | 24 Cr | 37 Cr | 10 Cr |
| Cash from investing | -0.38 Cr | 1 Cr | 5 Cr | -6 Cr | -0.94 Cr | -11 Cr | -3 Cr | -4 Cr | -4 Cr | -36 Cr |
| Cash from financing | 3 Cr | -33 Cr | -47 Cr | -21 Cr | 14 Cr | -9 Cr | -7 Cr | -13 Cr | -22 Cr | 9 Cr |
| Net cash flow | -0.17 Cr | 2 Cr | -0.01 Cr | -3 Cr | 0.02 Cr | -0.16 Cr | 0.67 Cr | 7 Cr | 11 Cr | -18 Cr |
| Free cash flow (OCF − Capex) | -3 Cr | — | — | 19 Cr | -14 Cr | 10 Cr | 8 Cr | 18 Cr | 31 Cr | -13 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 12.1% | 9.6% | 4.7% | 6.2% | 7.2% | 7.5% | 9.4% | 10.1% | 10.1% |
| ROE % | — | 4.4% | 3.4% | 0.9% | 3.1% | 2.9% | 3.9% | 4.5% | 8.6% | 7.3% |
| Debtor days | — | 65 | 42 | 27 | 39 | 25 | 13 | 20 | 20 | 14 |
| Inventory days | — | 88 | 33 | 46 | 28 | 37 | 27 | 25 | 28 | 24 |
| Days payable | — | 46 | 10 | 13 | 7 | 12 | 9 | 9 | 7 | 7 |
| Cash conversion cycle | — | 107 | 65 | 59 | 60 | 50 | 31 | 36 | 41 | 31 |
| OCF / EBITDA % | — | 134.4% | n.m. | n.m. | -83.6% | 117.4% | n.m. | n.m. | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | — | 184.7% | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. |
| Debt / equity | 0.83 | 0.66 | 0.30 | 0.18 | 0.33 | 0.33 | 0.32 | 0.27 | 0.13 | 0.21 |
| Current ratio | 1.42 | 1.62 | 2.61 | 2.81 | 3.16 | 3.13 | 2.75 | 2.58 | 3.30 | 3.41 |
| Net debt / EBITDA | — | — | 1.82 | 1.71 | 2.60 | 2.38 | 2.24 | 1.46 | 0.06 | 1.45 |