Indian Metals & Ferro Alloys Limited
Commodities›Metals & Mining›Ferrous Metals›Ferro & Silica Manganese
Key metrics
Price as of 2026-07-17
Stock price
₹1361.30
Market cap
7,346 Cr
Stock P/E
15.8
P/B
2.69
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 702 Cr | 1,394 Cr | 2,080 Cr | 2,780 Cr | 662 Cr | 1,354 Cr | 643 Cr | 567 Cr | 642 Cr | 719 Cr | 703 Cr | 763 Cr |
| Operating expenses (approx.) | 519 Cr | 1,050 Cr | 1,566 Cr | 2,151 Cr | 488 Cr | 990 Cr | 498 Cr | 480 Cr | 494 Cr | 564 Cr | 517 Cr | 598 Cr |
| EBITDA | 183 Cr | 345 Cr | 513 Cr | 629 Cr | 175 Cr | 364 Cr | 145 Cr | 88 Cr | 147 Cr | 154 Cr | 186 Cr | 165 Cr |
| OPM % | 26.0% | 24.7% | 24.7% | 22.6% | 26.3% | 26.9% | 22.6% | 15.4% | 23.0% | 21.5% | 26.5% | 21.6% |
| Other income | 10 Cr | 22 Cr | 31 Cr | 42 Cr | 13 Cr | 32 Cr | 17 Cr | 17 Cr | 22 Cr | 16 Cr | 22 Cr | 6 Cr |
| Interest | 8 Cr | 21 Cr | 30 Cr | 35 Cr | 4 Cr | 10 Cr | 8 Cr | 10 Cr | 7 Cr | 8 Cr | 9 Cr | 11 Cr |
| Depreciation | 25 Cr | 51 Cr | 65 Cr | 78 Cr | 14 Cr | 27 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 18 Cr |
| Profit before tax | 149 Cr | 273 Cr | 418 Cr | 516 Cr | 157 Cr | 327 Cr | 123 Cr | 64 Cr | 126 Cr | 131 Cr | 161 Cr | 136 Cr |
| Tax % | 26.0% | 26.7% | 26.2% | 27.8% | 27.7% | 27.0% | 24.4% | 25.6% | 26.4% | 25.5% | 18.6% | 24.2% |
| Net profit | 111 Cr | 200 Cr | 309 Cr | 372 Cr | 113 Cr | 239 Cr | 93 Cr | 47 Cr | 93 Cr | 98 Cr | 131 Cr | 103 Cr |
| EPS (₹) | ₹20.46 | ₹36.99 | ₹57.13 | ₹73.12 | ₹20.95 | ₹44.13 | ₹17.30 | ₹8.77 | ₹17.10 | ₹18.07 | ₹24.33 | ₹19.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,634 Cr | 1,612 Cr | 1,844 Cr | 2,603 Cr | 2,676 Cr | 2,780 Cr | 2,565 Cr | 2,826 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,453 Cr | 1,502 Cr | 1,457 Cr | 1,776 Cr | 2,204 Cr | 2,193 Cr | 1,968 Cr | 2,174 Cr | Sign in for TTM |
| EBITDA | 181 Cr | 110 Cr | 387 Cr | 827 Cr | 473 Cr | 587 Cr | 597 Cr | 653 Cr | Sign in for TTM |
| OPM % | 11.1% | 6.8% | 21.0% | 31.8% | 17.7% | 21.1% | 23.3% | 23.1% | Sign in for TTM |
| Other income | 14 Cr | 21 Cr | 50 Cr | 17 Cr | 24 Cr | 42 Cr | 66 Cr | 65 Cr | Sign in for TTM |
| Interest | 78 Cr | 97 Cr | 55 Cr | 59 Cr | 66 Cr | 35 Cr | 28 Cr | 36 Cr | Sign in for TTM |
| Depreciation | 98 Cr | 104 Cr | 104 Cr | 110 Cr | 107 Cr | 78 Cr | 55 Cr | 63 Cr | Sign in for TTM |
| Profit before tax | 19 Cr | -90 Cr | 228 Cr | 658 Cr | 324 Cr | 516 Cr | 514 Cr | 554 Cr | Sign in for TTM |
| Tax % | 103.0% | 27.3% | 26.9% | 22.8% | 30.3% | 27.8% | 26.2% | 23.3% | Sign in for TTM |
| Net profit | -0.58 Cr | -66 Cr | 167 Cr | 508 Cr | 226 Cr | 372 Cr | 379 Cr | 425 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.38 | ₹-24.58 | ₹61.74 | ₹94.01 | ₹41.75 | ₹73.12 | ₹70.19 | ₹78.64 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.5% | 0.0% | 18.2% | 50.8% | 12.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 Cr | 27 Cr | 27 Cr | 54 Cr | 54 Cr | 54 Cr | 54 Cr | 54 Cr |
| Reserves | 1,143 Cr | 1,057 Cr | 1,215 Cr | 0.0000 Cr | 1,819 Cr | 2,066 Cr | 2,294 Cr | 2,664 Cr |
| Borrowings | 644 Cr | — | — | — | 321 Cr | 168 Cr | 373 Cr | 630 Cr |
| Other liabilities | 810 Cr | 1,330 Cr | — | 2,768 Cr | 429 Cr | 536 Cr | 448 Cr | 960 Cr |
| Total liabilities | 2,655 Cr | 2,414 Cr | — | 2,821 Cr | 2,654 Cr | 2,832 Cr | 3,177 Cr | 4,317 Cr |
| Fixed assets (net) | 1,144 Cr | — | — | — | 960 Cr | 975 Cr | 1,018 Cr | 1,539 Cr |
| CWIP | 304 Cr | — | — | — | 64 Cr | 66 Cr | 74 Cr | 792 Cr |
| Investments | 69 Cr | — | — | — | 264 Cr | 372 Cr | 908 Cr | 383 Cr |
| Other assets | 920 Cr | — | — | — | 1,502 Cr | 1,660 Cr | 1,935 Cr | 1,705 Cr |
| Total assets | 2,655 Cr | 2,414 Cr | — | 2,821 Cr | 2,654 Cr | 2,832 Cr | 3,177 Cr | 4,317 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 390 Cr | 151 Cr | 512 Cr | 585 Cr | 318 Cr |
| Cash from investing | — | — | — | -106 Cr | 140 Cr | -209 Cr | -562 Cr | -753 Cr |
| Cash from financing | — | — | — | -284 Cr | -291 Cr | -259 Cr | -68 Cr | 462 Cr |
| Net cash flow | — | — | — | -0.07 Cr | 0.60 Cr | 44 Cr | -44 Cr | 27 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 303 Cr | 381 Cr | 399 Cr | 470 Cr | -1,017 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.5% | 0.6% | 22.8% | 1328.1% | 16.4% | 22.2% | 19.9% | 17.6% |
| ROE % | -0.1% | -6.1% | 13.4% | 29.1% | 0.0% | 18.5% | 16.1% | 15.6% |
| Debtor days | 11 | — | — | — | 12 | 11 | — | — |
| Inventory days | 241 | — | — | — | 160 | 180 | 261 | 286 |
| Days payable | 120 | — | — | — | 52 | 60 | — | — |
| Cash conversion cycle | 132 | — | — | — | 120 | 131 | 261 | 286 |
| Debt / equity | 0.55 | — | — | 0.00 | 0.17 | 0.08 | 0.16 | 0.23 |
| Current ratio | 1.12 | — | — | — | 2.26 | 2.56 | 2.69 | 1.44 |
| Net debt / EBITDA | 3.45 | 0.00 | 0.00 | 0.00 | 0.66 | 0.20 | 0.61 | 0.91 |
Compare with peers
Loading peers…