Indian Metals & Ferro Alloys Limited
Indian Metals & Ferro Alloys Limited (IMFA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Metals & Mining›Ferrous Metals›Ferro & Silica Manganese
imfa.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 693 Cr | 685 Cr | 701 Cr | 662 Cr | 692 Cr | 643 Cr | 567 Cr | 642 Cr | 719 Cr | 703 Cr | 763 Cr | 960 Cr |
| Operating expenses (approx.) | 542 Cr | 526 Cr | 596 Cr | 501 Cr | 521 Cr | 515 Cr | 497 Cr | 516 Cr | 580 Cr | 539 Cr | 604 Cr | 679 Cr |
| EBITDA | 150 Cr | 159 Cr | 105 Cr | 161 Cr | 170 Cr | 128 Cr | 71 Cr | 125 Cr | 138 Cr | 164 Cr | 159 Cr | 281 Cr |
| OPM % | 21.7% | 23.2% | 15.0% | 24.4% | 24.6% | 19.9% | 12.4% | 19.6% | 19.2% | 23.4% | 20.8% | 29.3% |
| Other income | 12 Cr | 10 Cr | 11 Cr | 13 Cr | 19 Cr | 17 Cr | 17 Cr | 22 Cr | 16 Cr | 22 Cr | 6 Cr | 13 Cr |
| Interest | 13 Cr | 8 Cr | 5 Cr | 4 Cr | 6 Cr | 8 Cr | 10 Cr | 7 Cr | 8 Cr | 9 Cr | 11 Cr | 12 Cr |
| Depreciation | 26 Cr | 15 Cr | 13 Cr | 14 Cr | 13 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 18 Cr | 23 Cr |
| Profit before tax | 123 Cr | 146 Cr | 98 Cr | 157 Cr | 170 Cr | 123 Cr | 64 Cr | 126 Cr | 131 Cr | 161 Cr | 136 Cr | 258 Cr |
| Tax % | 27.5% | 25.2% | 35.1% | 27.7% | 26.5% | 24.4% | 25.6% | 26.4% | 25.5% | 18.6% | 24.2% | 25.4% |
| Net profit | 89 Cr | 109 Cr | 64 Cr | 113 Cr | 125 Cr | 93 Cr | 47 Cr | 93 Cr | 98 Cr | 131 Cr | 103 Cr | 193 Cr |
| EPS (₹) | ₹16.53 | ₹20.15 | ₹15.99 | ₹20.95 | ₹23.17 | ₹17.30 | ₹8.77 | ₹17.10 | ₹18.07 | ₹24.33 | ₹19.13 | ₹35.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,634 Cr | 1,612 Cr | 1,844 Cr | 2,603 Cr | 2,676 Cr | 2,780 Cr | 2,565 Cr | 2,826 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,372 Cr | 1,523 Cr | 1,507 Cr | 1,793 Cr | 2,188 Cr | 2,193 Cr | 2,034 Cr | 2,239 Cr | Sign in for TTM |
| EBITDA | 262 Cr | 89 Cr | 338 Cr | 810 Cr | 488 Cr | 587 Cr | 531 Cr | 587 Cr | Sign in for TTM |
| OPM % | 16.0% | 5.5% | 18.3% | 31.1% | 18.3% | 21.1% | 20.7% | 20.8% | Sign in for TTM |
| Other income | 14 Cr | 21 Cr | 50 Cr | 17 Cr | 24 Cr | 42 Cr | 66 Cr | 65 Cr | Sign in for TTM |
| Interest | 78 Cr | 97 Cr | 55 Cr | 59 Cr | 66 Cr | 35 Cr | 28 Cr | 36 Cr | Sign in for TTM |
| Depreciation | 98 Cr | 104 Cr | 104 Cr | 110 Cr | 107 Cr | 78 Cr | 55 Cr | 63 Cr | Sign in for TTM |
| Profit before tax | 19 Cr | -90 Cr | 228 Cr | 658 Cr | 324 Cr | 516 Cr | 514 Cr | 554 Cr | Sign in for TTM |
| Tax % | 103.0% | 27.3% | 26.9% | 22.8% | 30.3% | 27.8% | 26.2% | 23.3% | Sign in for TTM |
| Net profit | -0.58 Cr | -66 Cr | 167 Cr | 508 Cr | 226 Cr | 372 Cr | 379 Cr | 425 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.38 | ₹-24.58 | ₹61.74 | ₹94.01 | ₹41.75 | ₹73.12 | ₹70.19 | ₹78.64 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.5% | 0.0% | 18.2% | 50.8% | 12.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 Cr | 27 Cr | 27 Cr | 54 Cr | 54 Cr | 54 Cr | 54 Cr | 54 Cr |
| Reserves | 1,143 Cr | 1,057 Cr | 1,215 Cr | 1,661 Cr | 1,819 Cr | 2,066 Cr | 2,294 Cr | 2,664 Cr |
| Borrowings | 644 Cr | — | 574 Cr | 476 Cr | 321 Cr | 168 Cr | 373 Cr | 924 Cr |
| Other liabilities | 810 Cr | 1,330 Cr | 695 Cr | 599 Cr | 429 Cr | 536 Cr | 448 Cr | 666 Cr |
| Total liabilities | 2,655 Cr | 2,414 Cr | 2,541 Cr | 2,821 Cr | 2,654 Cr | 2,832 Cr | 3,177 Cr | 4,317 Cr |
| Fixed assets (net) | 1,144 Cr | — | 1,124 Cr | 1,081 Cr | 960 Cr | 975 Cr | 1,018 Cr | 1,539 Cr |
| CWIP | 304 Cr | — | 248 Cr | 266 Cr | 64 Cr | 66 Cr | 74 Cr | 792 Cr |
| Investments | 80 Cr | — | 140 Cr | 164 Cr | 274 Cr | 394 Cr | 931 Cr | 405 Cr |
| Inventories | 545 Cr | — | 445 Cr | 622 Cr | 647 Cr | 712 Cr | 736 Cr | 815 Cr |
| Trade receivables | 50 Cr | — | 92 Cr | 141 Cr | 86 Cr | 85 Cr | 113 Cr | 239 Cr |
| Cash & bank | 18 Cr | — | 7 Cr | 7 Cr | 8 Cr | 52 Cr | 7 Cr | 34 Cr |
| Other assets | 513 Cr | 2,414 Cr | 484 Cr | 541 Cr | 615 Cr | 549 Cr | 298 Cr | 493 Cr |
| Total assets | 2,655 Cr | 2,414 Cr | 2,541 Cr | 2,821 Cr | 2,654 Cr | 2,832 Cr | 3,177 Cr | 4,317 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 390 Cr | 151 Cr | 512 Cr | 585 Cr | 318 Cr |
| Cash from investing | — | — | — | -106 Cr | 140 Cr | -209 Cr | -562 Cr | -753 Cr |
| Cash from financing | — | — | — | -284 Cr | -291 Cr | -259 Cr | -68 Cr | 462 Cr |
| Net cash flow | — | — | — | -0.05 Cr | 0.65 Cr | 44 Cr | -44 Cr | 27 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 303 Cr | 151 Cr | 399 Cr | 470 Cr | -1,017 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.3% | 0.6% | 22.8% | 32.2% | 17.5% | 24.0% | 19.9% | 16.2% |
| ROE % | -0.1% | -6.1% | 13.4% | 17.0% | 0.0% | 18.5% | 16.1% | 15.6% |
| Debtor days | 11 | — | 18 | 20 | 12 | 11 | 16 | 31 |
| Inventory days | 241 | — | 178 | 204 | 160 | 180 | 261 | 286 |
| Days payable | 120 | — | 76 | 48 | 52 | 60 | 69 | 97 |
| Cash conversion cycle | 132 | — | 121 | 176 | 120 | 131 | 208 | 219 |
| Debt / equity | 0.55 | — | 0.46 | 0.00 | 0.17 | 0.08 | 0.16 | 0.34 |
| Current ratio | 1.12 | — | 1.22 | 1.32 | 2.26 | 2.56 | 2.69 | 1.44 |
| Net debt / EBITDA | 2.39 | 0.00 | 0.00 | 0.00 | 0.64 | 0.20 | 0.69 | 1.51 |
Compare with peers
Loading peers…