Imagicaaworld Entertainment Limited
Imagicaaworld Entertainment Limited (IMAGICAA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Leisure Services›Amusement Parks/ Other Recreation
imagicaaworld.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 Cr | 68 Cr | 57 Cr | 181 Cr | 40 Cr | 92 Cr | 94 Cr | 148 Cr | 42 Cr | 92 Cr | 92 Cr | 178 Cr |
| Operating expenses (approx.) | 32 Cr | 42 Cr | 39 Cr | 74 Cr | 44 Cr | 62 Cr | 54 Cr | 75 Cr | 51 Cr | 70 Cr | 62 Cr | 88 Cr |
| EBITDA | 4 Cr | 25 Cr | 17 Cr | 107 Cr | -4 Cr | 30 Cr | 40 Cr | 73 Cr | -9 Cr | 22 Cr | 30 Cr | 90 Cr |
| OPM % | 11.1% | 37.3% | 30.4% | 59.3% | -9.5% | 32.2% | 42.9% | 49.0% | -21.8% | 24.1% | 33.0% | 50.7% |
| Other income | 2 Cr | 6 Cr | 4 Cr | 6 Cr | 3 Cr | 1 Cr | 3 Cr | 3 Cr | 4 Cr | 1 Cr | 2 Cr | 3 Cr |
| Interest | 0.38 Cr | 0.41 Cr | 0.38 Cr | 0.39 Cr | 2 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr |
| Depreciation | 23 Cr | 18 Cr | 16 Cr | 21 Cr | 22 Cr | 23 Cr | 23 Cr | 26 Cr | 26 Cr | 23 Cr | 24 Cr | 25 Cr |
| Profit before tax | -61 Cr | 7 Cr | -0.23 Cr | 88 Cr | -25 Cr | 4 Cr | 16 Cr | 45 Cr | -35 Cr | -4 Cr | 3 Cr | 61 Cr |
| Tax % | 6.5% | 40.4% | 2204.5% | 25.2% | 73.2% | 28.4% | 3.2% | 1.5% | -12.0% | -19.9% | 84.9% | 5.8% |
| Net profit | -57 Cr | 4 Cr | 5 Cr | 66 Cr | -7 Cr | 3 Cr | 16 Cr | 44 Cr | -39 Cr | -5 Cr | 0.40 Cr | 58 Cr |
| EPS (₹) | ₹-1.25 | ₹0.09 | ₹0.10 | ₹1.23 | ₹-0.12 | ₹0.06 | ₹0.29 | ₹0.78 | ₹-0.69 | ₹-0.09 | ₹0.01 | ₹1.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 240 Cr | 200 Cr | 22 Cr | 72 Cr | 251 Cr | 260 Cr | 410 Cr | 374 Cr | Sign in for TTM |
| Operating expenses (approx.) | 193 Cr | 204 Cr | 57 Cr | 40 Cr | 166 Cr | 164 Cr | 235 Cr | 258 Cr | Sign in for TTM |
| EBITDA | 47 Cr | -4 Cr | -35 Cr | 32 Cr | 85 Cr | 96 Cr | 175 Cr | 116 Cr | Sign in for TTM |
| OPM % | 19.5% | -1.9% | -158.8% | 44.9% | 33.9% | 37.0% | 42.8% | 31.0% | Sign in for TTM |
| Other income | 6 Cr | 0.61 Cr | 25 Cr | 3 Cr | 83 Cr | 18 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Interest | 134 Cr | 152 Cr | 163 Cr | 188 Cr | 53 Cr | 2 Cr | 11 Cr | 20 Cr | Sign in for TTM |
| Depreciation | 102 Cr | 243 Cr | 96 Cr | 91 Cr | -51 Cr | 79 Cr | 89 Cr | 98 Cr | Sign in for TTM |
| Profit before tax | -182 Cr | -397 Cr | -269 Cr | -244 Cr | 161 Cr | 543 Cr | 83 Cr | 9 Cr | Sign in for TTM |
| Tax % | -90.7% | 0.0% | 0.0% | 0.0% | -121.7% | 0.4% | 7.2% | 92.6% | Sign in for TTM |
| Net profit | -348 Cr | -397 Cr | -269 Cr | -244 Cr | 357 Cr | 541 Cr | 77 Cr | 0.64 Cr | Sign in for TTM |
| EPS (₹) | ₹-39.49 | ₹-45.13 | ₹-30.51 | ₹-27.71 | ₹10.55 | ₹11.48 | ₹1.43 | ₹0.01 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 88 Cr | 88 Cr | 88 Cr | 88 Cr | 412 Cr | 482 Cr | 566 Cr | 566 Cr |
| Reserves | -42 Cr | -439 Cr | -706 Cr | -949 Cr | -176 Cr | 313 Cr | 687 Cr | 688 Cr |
| Borrowings | — | 1,076 Cr | 1,078 Cr | 1,078 Cr | 806 Cr | 252 Cr | 167 Cr | 343 Cr |
| Other liabilities | 1,256 Cr | 303 Cr | 475 Cr | 656 Cr | 66 Cr | 51 Cr | 468 Cr | 158 Cr |
| Total liabilities | 1,302 Cr | 1,029 Cr | 935 Cr | 873 Cr | 1,107 Cr | 1,098 Cr | 1,888 Cr | 1,754 Cr |
| Fixed assets (net) | — | 901 Cr | 811 Cr | 724 Cr | 785 Cr | 676 Cr | 1,403 Cr | 1,383 Cr |
| CWIP | — | 0 Cr | 0.05 Cr | 0.02 Cr | 11 Cr | 54 Cr | 32 Cr | 4 Cr |
| Investments | — | 0 Cr | 0 Cr | 0 Cr | 6 Cr | 10 Cr | 66 Cr | 13 Cr |
| Loans & advances | — | 0.0048 Cr | 0.0086 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.06 Cr | 0.05 Cr |
| Inventories | — | 84 Cr | 82 Cr | 114 Cr | 15 Cr | 16 Cr | 20 Cr | 20 Cr |
| Trade receivables | — | 5 Cr | 2 Cr | 3 Cr | 5 Cr | 4 Cr | 10 Cr | 6 Cr |
| Cash & bank | — | 2 Cr | 3 Cr | 5 Cr | 61 Cr | 100 Cr | 38 Cr | 16 Cr |
| Other assets | 1,302 Cr | 37 Cr | 36 Cr | 26 Cr | 224 Cr | 238 Cr | 321 Cr | 312 Cr |
| Total assets | 1,302 Cr | 1,029 Cr | 935 Cr | 873 Cr | 1,107 Cr | 1,098 Cr | 1,888 Cr | 1,754 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 4 Cr | 117 Cr | 106 Cr | 147 Cr | 110 Cr |
| Cash from investing | — | — | — | -0.44 Cr | -9 Cr | -64 Cr | -461 Cr | -287 Cr |
| Cash from financing | — | — | — | -1 Cr | -53 Cr | -2 Cr | 251 Cr | 156 Cr |
| Net cash flow | — | — | — | 3 Cr | 55 Cr | 39 Cr | -63 Cr | -21 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 4 Cr | 117 Cr | 43 Cr | -144 Cr | 62 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -104.4% | -34.0% | -28.4% | -27.3% | 20.5% | 52.0% | 6.6% | 1.8% |
| ROE % | 0.0% | — | — | — | 0.0% | 68.1% | 6.2% | 0.1% |
| Debtor days | — | 9 | 33 | 17 | 7 | 6 | 9 | 6 |
| Inventory days | — | 2094 | 14152 | 7055 | 254 | 299 | 225 | 225 |
| Days payable | — | 562 | 5561 | 1568 | 391 | 445 | 465 | 297 |
| Cash conversion cycle | — | 1541 | 8625 | 5504 | -130 | -140 | -231 | -67 |
| Debt / equity | — | 0.00 | — | — | 3.43 | 0.32 | 0.13 | 0.27 |
| Current ratio | — | 0.08 | 0.07 | 0.08 | 0.16 | 0.48 | 0.61 | 0.51 |
| Net debt / EBITDA | 0.00 | — | — | 0.00 | 8.77 | 1.58 | 0.74 | 2.81 |
Compare with peers
Loading peers…