Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55 Cr | 127 Cr | 174 Cr | 259 Cr | 86 Cr | 151 Cr | 68 Cr | 102 Cr | 41 Cr | 55 Cr | 62 Cr | 30 Cr |
| Operating expenses (approx.) | 62 Cr | 100 Cr | 136 Cr | 315 Cr | 86 Cr | 161 Cr | 65 Cr | 90 Cr | 49 Cr | 54 Cr | 58 Cr | 18 Cr |
| EBITDA | -7 Cr | 27 Cr | 38 Cr | -57 Cr | -0.69 Cr | -9 Cr | 3 Cr | 12 Cr | -8 Cr | 1.00 Cr | 4 Cr | 12 Cr |
| OPM % | -12.3% | 21.5% | 21.8% | -21.9% | -0.8% | -6.1% | 5.0% | 11.6% | -18.7% | 1.8% | 6.5% | 41.1% |
| Other income | 21 Cr | 57 Cr | 59 Cr | 74 Cr | 4 Cr | 16 Cr | 8 Cr | 27 Cr | 19 Cr | 10 Cr | 9 Cr | 32 Cr |
| Interest | 7 Cr | 11 Cr | 12 Cr | 13 Cr | 0.91 Cr | 2 Cr | 0.41 Cr | 2 Cr | 0.40 Cr | 0.89 Cr | 0.80 Cr | 0.51 Cr |
| Depreciation | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 1 Cr | 3 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -16 Cr | 13 Cr | 20 Cr | -78 Cr | -3 Cr | -14 Cr | 2 Cr | 7 Cr | -9 Cr | -2 Cr | 2 Cr | 10 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -16 Cr | 13 Cr | 21 Cr | -78 Cr | -3 Cr | -14 Cr | 1 Cr | 7 Cr | -9 Cr | -1 Cr | 2 Cr | 10 Cr |
| EPS (₹) | ₹-1.80 | ₹1.00 | ₹1.58 | ₹-5.91 | ₹-0.23 | ₹-1.05 | ₹0.11 | ₹0.56 | ₹-0.71 | ₹-0.10 | ₹0.14 | ₹0.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,869 Cr | 562 Cr | 333 Cr | 321 Cr | 188 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,435 Cr | 910 Cr | 557 Cr | 315 Cr | 178 Cr | Sign in for TTM |
| EBITDA | 433 Cr | -348 Cr | -224 Cr | 6 Cr | 10 Cr | Sign in for TTM |
| OPM % | 23.2% | -61.9% | -67.3% | 1.8% | 5.1% | Sign in for TTM |
| Other income | 277 Cr | 46 Cr | 45 Cr | 51 Cr | 70 Cr | Sign in for TTM |
| Interest | 409 Cr | 26 Cr | 43 Cr | 4 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 45 Cr | 32 Cr | 19 Cr | 7 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | -21 Cr | -406 Cr | -286 Cr | -5 Cr | 0.56 Cr | Sign in for TTM |
| Tax % | 18.1% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
| Net profit | 15 Cr | -405 Cr | -285 Cr | -5 Cr | 1 Cr | Sign in for TTM |
| EPS (₹) | ₹1.16 | ₹-30.89 | ₹-21.74 | ₹-0.37 | ₹0.10 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 131 Cr | 131 Cr | 131 Cr | 131 Cr | 131 Cr |
| Reserves | -1,969 Cr | -2,443 Cr | -2,727 Cr | 0.0000 Cr | 0.0000 Cr |
| Borrowings | — | — | — | 2,668 Cr | 2,667 Cr |
| Other liabilities | — | — | — | 2,228 Cr | 2,152 Cr |
| Total liabilities | — | — | — | 1,707 Cr | 1,629 Cr |
| Fixed assets (net) | — | — | — | 24 Cr | 20 Cr |
| CWIP | — | — | — | — | — |
| Investments | — | — | — | 18 Cr | 18 Cr |
| Other assets | — | — | — | 634 Cr | 611 Cr |
| Total assets | — | — | — | 1,707 Cr | 1,629 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | 0.0000 Cr | -49 Cr | -112 Cr |
| Cash from investing | — | — | 0.0000 Cr | 87 Cr | 33 Cr |
| Cash from financing | — | — | 0.0000 Cr | -0.89 Cr | -0.69 Cr |
| Net cash flow | — | — | 0.0000 Cr | 37 Cr | -79 Cr |
| Free cash flow (OCF − Capex) | — | — | 0.0000 Cr | -49 Cr | -113 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — |
| ROE % | — | — | — | — | 0.0% |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 70 | 114 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 70 | 114 |
| Debt / equity | 0.00 | — | — | — | — |
| Current ratio | — | — | — | 0.14 | 0.14 |
| Net debt / EBITDA | 0.00 | — | — | 432.58 | 275.88 |
Compare with peers
Loading peers…