IFGLEXPOR
IFGL Refractories Limited
IFGL Refractories Limited (IFGLEXPOR) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Electrodes & Refractories
ifglgroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
IFGL Refractories (IFGL) makes refractory products for iron and steel makers, selling mainly in India and exporting to Europe, the Americas and Asia.
Company snapshot
6thBy market cap
Ranked among 8 companies in Electrodes & Refractories.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 61.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| America | 17.0% | 64 Cr | 2 Cr | 194 Cr |
| Asia (excluding India) | 1.8% | 7 Cr | 0.11 Cr | 27 Cr |
| Europe | 20.1% | 76 Cr | -8 Cr | 277 Cr |
| India | 61.1% | 231 Cr | 9 Cr | 938 Cr |
What we see
- ✓Debt-to-equity of 0.17x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 1.8% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 456 Cr | 366 Cr | 394 Cr | 415 Cr | 411 Cr | 379 Cr | 449 Cr | 454 Cr | 489 Cr | 469 Cr | 483 Cr | 512 Cr |
| Operating expenses (approx.) | 388 Cr | 370 Cr | 359 Cr | 368 Cr | 379 Cr | 362 Cr | 415 Cr | 418 Cr | 451 Cr | 446 Cr | 444 Cr | 475 Cr |
| EBITDA | 68 Cr | -4 Cr | 35 Cr | 46 Cr | 33 Cr | 17 Cr | 33 Cr | 36 Cr | 38 Cr | 23 Cr | 39 Cr | 37 Cr |
| OPM % | 14.9% | -1.1% | 8.8% | 11.1% | 7.9% | 4.4% | 7.4% | 7.9% | 7.8% | 4.9% | 8.1% | 7.2% |
| Other income | 4 Cr | 4 Cr | 7 Cr | 7 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Interest | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr |
| Depreciation | 16 Cr | 16 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr | 20 Cr | 19 Cr | 20 Cr | 20 Cr | 21 Cr | 14 Cr |
| Profit before tax | 54 Cr | -18 Cr | 21 Cr | 33 Cr | 15 Cr | -2 Cr | 13 Cr | 15 Cr | 17 Cr | -4 Cr | 17 Cr | 23 Cr |
| Tax % | 29.3% | 108.2% | 40.8% | 26.0% | 21.5% | -11.2% | 34.1% | 28.7% | 24.0% | 17.6% | 16.0% | 26.3% |
| Net profit | 38 Cr | 2 Cr | 13 Cr | 25 Cr | 12 Cr | -2 Cr | 8 Cr | 11 Cr | 13 Cr | -3 Cr | 14 Cr | 17 Cr |
| EPS (₹) | ₹10.55 | ₹0.42 | ₹3.48 | ₹6.84 | ₹3.35 | ₹-0.60 | ₹2.34 | ₹1.50 | ₹1.76 | ₹-0.43 | ₹1.98 | ₹2.37 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 783 Cr | 839 Cr | 940 Cr | 917 Cr | 1,022 Cr | 1,260 Cr | 1,387 Cr | 1,639 Cr | 1,653 Cr | 1,894 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 684 Cr | 733 Cr | 832 Cr | 826 Cr | 867 Cr | 1,117 Cr | 1,234 Cr | 1,485 Cr | 1,524 Cr | 1,758 Cr | Sign in free for the trailing twelve months |
| EBITDA | 99 Cr | 106 Cr | 109 Cr | 92 Cr | 155 Cr | 143 Cr | 153 Cr | 154 Cr | 129 Cr | 136 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.7% | 12.6% | 11.6% | 10.0% | 15.2% | 11.3% | 11.0% | 9.4% | 7.8% | 7.2% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 4 Cr | 6 Cr | 11 Cr | 21 Cr | 16 Cr | 13 Cr | 19 Cr | 17 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 5 Cr | 11 Cr | 14 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Depreciation | 44 Cr | 44 Cr | 46 Cr | 48 Cr | 49 Cr | 51 Cr | 56 Cr | 64 Cr | 73 Cr | 80 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 55 Cr | 63 Cr | 64 Cr | 30 Cr | 124 Cr | 104 Cr | 106 Cr | 98 Cr | 60 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Tax % | 8.4% | 24.7% | 21.2% | 35.1% | 47.2% | 25.4% | 25.1% | 16.5% | 27.8% | 23.1% | Sign in free for the trailing twelve months |
| Net profit | 50 Cr | 47 Cr | 50 Cr | 19 Cr | 66 Cr | 77 Cr | 79 Cr | 82 Cr | 43 Cr | 35 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹13.86 | ₹13.07 | ₹14.00 | ₹5.40 | ₹18.20 | ₹21.50 | ₹21.98 | ₹22.66 | ₹11.93 | ₹4.81 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 46.5% | 31.9% | 30.9% | 58.7% | 72.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 72 Cr |
| Reserves | 650 Cr | 716 Cr | 759 Cr | 773 Cr | 854 Cr | 898 Cr | 969 Cr | 1,036 Cr | 1,071 Cr | 1,103 Cr |
| Borrowings | 76 Cr | 106 Cr | 85 Cr | 49 Cr | 48 Cr | 99 Cr | 160 Cr | 163 Cr | 202 Cr | 196 Cr |
| Other liabilities | 133 Cr | 140 Cr | 140 Cr | 172 Cr | 245 Cr | 253 Cr | 261 Cr | 255 Cr | 309 Cr | 302 Cr |
| Total liabilities | 894 Cr | 999 Cr | 1,019 Cr | 1,029 Cr | 1,184 Cr | 1,286 Cr | 1,426 Cr | 1,490 Cr | 1,619 Cr | 1,673 Cr |
| Fixed assets (net) | 119 Cr | 122 Cr | 144 Cr | 174 Cr | 168 Cr | 202 Cr | 282 Cr | 326 Cr | 404 Cr | 418 Cr |
| CWIP | 2 Cr | 8 Cr | 6 Cr | 7 Cr | 22 Cr | 25 Cr | 46 Cr | 104 Cr | 27 Cr | 41 Cr |
| Investments | 12 Cr | 13 Cr | 46 Cr | 94 Cr | 128 Cr | 135 Cr | 132 Cr | 126 Cr | 126 Cr | 101 Cr |
| Loans & advances | — | — | 0 Cr | 0.66 Cr | 0.67 Cr | 0 Cr | 0 Cr | 0.10 Cr | 0 Cr | 0.37 Cr |
| Inventories | 94 Cr | 108 Cr | 157 Cr | 142 Cr | 168 Cr | 259 Cr | 302 Cr | 301 Cr | 405 Cr | 411 Cr |
| Trade receivables | 228 Cr | 284 Cr | 229 Cr | 211 Cr | 228 Cr | 272 Cr | 350 Cr | 325 Cr | 359 Cr | 425 Cr |
| Cash & bank | 54 Cr | 74 Cr | 76 Cr | 110 Cr | 148 Cr | 119 Cr | 57 Cr | 70 Cr | 61 Cr | 53 Cr |
| Other assets | 385 Cr | 389 Cr | 361 Cr | 292 Cr | 322 Cr | 274 Cr | 257 Cr | 239 Cr | 237 Cr | 223 Cr |
| Total assets | 894 Cr | 999 Cr | 1,019 Cr | 1,029 Cr | 1,184 Cr | 1,286 Cr | 1,426 Cr | 1,490 Cr | 1,619 Cr | 1,673 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 28 Cr | 41 Cr | 109 Cr | 150 Cr | 139 Cr | 4 Cr | 6 Cr | 152 Cr | 28 Cr | 63 Cr |
| Cash from investing | -0.23 Cr | -48 Cr | -71 Cr | -54 Cr | -106 Cr | -24 Cr | -123 Cr | -117 Cr | -37 Cr | -21 Cr |
| Cash from financing | -4 Cr | 18 Cr | -37 Cr | -66 Cr | -5 Cr | -7 Cr | 50 Cr | -24 Cr | -4 Cr | -58 Cr |
| Net cash flow | 14 Cr | 19 Cr | 3 Cr | 33 Cr | 38 Cr | -29 Cr | -64 Cr | 13 Cr | -9 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | 14 Cr | -4 Cr | 70 Cr | 125 Cr | 108 Cr | -62 Cr | -130 Cr | 17 Cr | -45 Cr | -0.35 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.8% | 7.8% | 7.8% | 3.9% | 13.6% | 10.4% | 9.5% | 8.8% | 5.6% | 4.4% |
| ROE % | 7.3% | 6.3% | 6.3% | 2.4% | 7.4% | 8.3% | 7.9% | 7.6% | 3.9% | 3.0% |
| Debtor days | 106 | 123 | 89 | 84 | 81 | 79 | 92 | 72 | 79 | 82 |
| Inventory days | 110 | 113 | 138 | 132 | 169 | 170 | 183 | 148 | 189 | 163 |
| Days payable | 137 | 130 | 110 | 116 | 156 | 122 | 113 | 88 | 110 | 92 |
| Cash conversion cycle | 79 | 106 | 117 | 100 | 94 | 126 | 162 | 132 | 158 | 153 |
| OCF / EBITDA % | 28.1% | 38.8% | 100.6% | 163.7% | 89.7% | 3.1% | 4.1% | 98.6% | 22.0% | 46.6% |
| OCF / EBITDA % (3 years) | — | — | 56.8% | 98.1% | 112.1% | 75.4% | 33.3% | 36.2% | 42.8% | 58.2% |
| Debt / equity | 0.11 | 0.14 | 0.11 | 0.06 | 0.05 | 0.11 | 0.16 | 0.15 | 0.18 | 0.17 |
| Current ratio | 2.10 | 2.27 | 2.61 | 3.10 | 3.22 | 2.82 | 2.71 | 2.68 | 2.28 | 2.34 |
| Net debt / EBITDA | 0.21 | — | 0.08 | -0.67 | -0.64 | -0.14 | 0.68 | 0.60 | 1.10 | 1.05 |