IDFC First Bank Limited
IDFC First Bank Limited (IDFCFIRSTB) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Banks›Private Sector Bank
idfcfirst.bank.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-04
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 3,951 Cr | 4,287 Cr | 4,471 Cr | 4,695 Cr | 4,788 Cr | 4,903 Cr | 4,908 Cr | 4,933 Cr | 5,113 Cr | 5,493 Cr | 5,677 Cr | 5,974 Cr |
| Other income | 1,410 Cr | 1,517 Cr | 1,642 Cr | 1,574 Cr | 1,727 Cr | 1,780 Cr | 1,895 Cr | 2,227 Cr | 1,891 Cr | 2,125 Cr | 1,630 Cr | 2,310 Cr |
| Net operating income | 5,360 Cr | 5,804 Cr | 6,113 Cr | 6,269 Cr | 6,516 Cr | 6,682 Cr | 6,803 Cr | 7,160 Cr | 7,004 Cr | 7,618 Cr | 7,307 Cr | 8,284 Cr |
| Employee cost | 1,377 Cr | 1,405 Cr | 1,519 Cr | 1,534 Cr | 1,617 Cr | 1,614 Cr | 1,736 Cr | 1,761 Cr | 1,878 Cr | 2,043 Cr | 2,004 Cr | 2,130 Cr |
| Other expenses | 2,472 Cr | 2,815 Cr | 2,923 Cr | 2,888 Cr | 2,922 Cr | 3,308 Cr | 3,272 Cr | 3,169 Cr | 3,250 Cr | 3,565 Cr | 4,233 Cr | 3,528 Cr |
| Provisions & contingencies | 528 Cr | 655 Cr | 722 Cr | 994 Cr | 1,732 Cr | 1,338 Cr | 1,450 Cr | 1,659 Cr | 1,452 Cr | 1,398 Cr | 869 Cr | 1,144 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 983 Cr | 930 Cr | 948 Cr | 853 Cr | 245 Cr | 422 Cr | 344 Cr | 571 Cr | 424 Cr | 611 Cr | 201 Cr | 1,482 Cr |
| Tax % | 24.0% | 21.3% | 22.8% | 24.6% | 13.5% | 19.4% | 14.1% | 20.6% | 17.9% | 21.7% | -64.5% | 22.5% |
| Net profit | 747 Cr | 732 Cr | 732 Cr | 643 Cr | 212 Cr | 340 Cr | 296 Cr | 453 Cr | 348 Cr | 479 Cr | 331 Cr | 1,148 Cr |
| EPS (₹) | ₹1.12 | ₹1.04 | ₹1.04 | ₹0.91 | ₹0.28 | ₹0.46 | ₹0.40 | ₹0.62 | ₹0.35 | ₹0.54 | ₹0.38 | ₹1.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 3,461 Cr | 6,012 Cr | 7,383 Cr | 9,708 Cr | 12,637 Cr | 16,455 Cr | 19,294 Cr | 21,216 Cr | Sign in for TTM |
| Other income | 939 Cr | 1,722 Cr | 2,254 Cr | 3,173 Cr | 4,467 Cr | 5,932 Cr | 6,977 Cr | 7,874 Cr | Sign in for TTM |
| Net operating income | 4,399 Cr | 7,734 Cr | 9,637 Cr | 12,880 Cr | 17,104 Cr | 22,387 Cr | 26,271 Cr | 29,089 Cr | Sign in for TTM |
| Employee cost | 1,279 Cr | 1,795 Cr | 2,302 Cr | 3,100 Cr | 4,279 Cr | 5,634 Cr | 6,502 Cr | 7,686 Cr | Sign in for TTM |
| Other expenses | 2,212 Cr | 3,970 Cr | 4,751 Cr | 6,497 Cr | 7,830 Cr | 10,514 Cr | 12,390 Cr | 14,218 Cr | Sign in for TTM |
| Provisions & contingencies | 1,518 Cr | 4,316 Cr | 2,065 Cr | 3,109 Cr | 1,665 Cr | 2,382 Cr | 5,515 Cr | 5,379 Cr | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | -3,210 Cr | -2,346 Cr | 519 Cr | 175 Cr | 3,331 Cr | 3,857 Cr | 1,864 Cr | 1,807 Cr | Sign in for TTM |
| Tax % | 41.4% | -21.2% | 6.9% | 24.4% | 25.4% | 23.7% | 20.1% | 10.9% | Sign in for TTM |
| Net profit | -1,908 Cr | -2,843 Cr | 483 Cr | 132 Cr | 2,485 Cr | 2,942 Cr | 1,490 Cr | 1,611 Cr | Sign in for TTM |
| EPS (₹) | ₹-4.66 | ₹-5.94 | ₹0.88 | ₹0.21 | ₹3.98 | ₹4.30 | ₹2.04 | ₹1.89 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 18.4% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4,782 Cr | 4,810 Cr | 5,676 Cr | 6,218 Cr | 6,618 Cr | 7,070 Cr | 7,322 Cr | 8,602 Cr |
| Reserves | 13,418 Cr | 10,594 Cr | 10,594 Cr | 14,864 Cr | 19,229 Cr | 25,145 Cr | 30,685 Cr | 38,514 Cr |
| Borrowings | 69,983 Cr | 57,397 Cr | — | 52,963 Cr | 57,212 Cr | 50,936 Cr | 38,984 Cr | 36,633 Cr |
| Other liabilities | 78,916 Cr | 76,358 Cr | 1,46,802 Cr | 1,16,101 Cr | 1,56,822 Cr | 2,13,059 Cr | 2,66,918 Cr | 3,16,026 Cr |
| Total liabilities | 1,67,099 Cr | 1,49,159 Cr | 1,63,072 Cr | 1,90,146 Cr | 2,39,882 Cr | 2,96,210 Cr | 3,43,909 Cr | 3,99,775 Cr |
| Fixed assets (net) | 974 Cr | 1,073 Cr | — | 1,387 Cr | 2,133 Cr | 2,675 Cr | 2,736 Cr | 2,626 Cr |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | 58,245 Cr | 45,174 Cr | — | 45,935 Cr | 60,913 Cr | 74,500 Cr | 80,505 Cr | 85,646 Cr |
| Loans & advances | 86,302 Cr | 85,595 Cr | — | 1,17,858 Cr | 1,51,795 Cr | 1,94,592 Cr | 2,33,113 Cr | 2,80,391 Cr |
| Cash & bank | 4,101 Cr | 3,348 Cr | — | 5,664 Cr | 10,562 Cr | 10,988 Cr | 13,985 Cr | 11,311 Cr |
| Other assets | 17,476 Cr | 13,967 Cr | 1,63,072 Cr | 19,302 Cr | 14,479 Cr | 13,454 Cr | 13,569 Cr | 19,801 Cr |
| Total assets | 1,67,099 Cr | 1,49,159 Cr | 1,63,072 Cr | 1,90,146 Cr | 2,39,882 Cr | 2,96,210 Cr | 3,43,909 Cr | 3,99,775 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 14,042 Cr | 2,679 Cr | 3,563 Cr | 11,543 Cr | 14,465 Cr | 6,817 Cr |
| Cash from investing | — | — | -2,833 Cr | -2,960 Cr | -11,996 Cr | -9,887 Cr | -3,478 Cr | -14,143 Cr |
| Cash from financing | — | — | -9,598 Cr | 10,211 Cr | 6,509 Cr | -2,954 Cr | -8,673 Cr | 4,972 Cr |
| Net cash flow | — | — | 1,610 Cr | 9,929 Cr | -1,924 Cr | -1,298 Cr | 2,319 Cr | -2,333 Cr |
| Free cash flow (OCF − Capex) | — | — | 13,456 Cr | 2,197 Cr | 2,375 Cr | 10,169 Cr | 13,546 Cr | 6,039 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.4% | 51.2% | 56.0% | 36.3% | 52.0% | 6.2% | 5.8% | 5.6% |
| ROE % | -10.5% | -18.5% | 3.0% | 0.6% | 9.6% | 9.1% | 3.9% | 3.4% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | 3.85 | 3.73 | — | 2.51 | 2.21 | 1.58 | 1.03 | 0.78 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | 2,136 Cr | 2,280 Cr | 4,303 Cr | 4,469 Cr | 3,884 Cr | 3,718 Cr | 4,434 Cr | 4,559 Cr |
| Gross NPA % | 2.4% | 2.6% | 4.2% | 3.7% | 2.5% | 1.9% | 1.9% | 1.6% |
| Net NPA | 1,107 Cr | 809 Cr | 1,883 Cr | 1,808 Cr | 1,304 Cr | 1,160 Cr | 1,230 Cr | 1,346 Cr |
| Net NPA % | 1.3% | 0.9% | 1.9% | 1.5% | 0.9% | 0.6% | 0.5% | 0.5% |
| CET1 % | 15.5% | 13.4% | 13.8% | 16.7% | 16.8% | 13.4% | 13.2% | 13.7% |
| Additional Tier 1 % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | -0.1% | 1.8% | 0.3% | 0.1% | 1.1% | 1.1% | 0.5% | 0.4% |
Compare with peers
Loading peers…