IDFCFIRSTB
IDFC First Bank Limited
Private universal bank — retail, MSME, rural and corporate banking, plus credit cards
Financial Services›Financial Services›Banks›Private Sector Bank
idfcfirst.bank.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
IDFC First Bank is an Indian private-sector bank that lends to individuals, small businesses, farmers and companies, and takes deposits from retail customers, through 1,155 branches.
Company snapshot
8thBy market cap
Ranked among 20 companies in Private Sector Bank.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 109.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Other Banking Business | 2.3% | 735 Cr | 400 Cr | — |
| Retail Banking | 109.2% | 35,176 Cr | 382 Cr | — |
| Treasury | 59.7% | 19,216 Cr | 395 Cr | — |
| Unallocated | 0.4% | 124 Cr | -277 Cr | — |
| Wholesale Banking | 20.7% | 6,656 Cr | 638 Cr | — |
Shares add up to 192% because segment revenues are before inter-segment eliminations.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 3,951 Cr | 4,287 Cr | 4,471 Cr | 4,695 Cr | 4,788 Cr | 4,903 Cr | 4,908 Cr | 4,933 Cr | 5,113 Cr | 5,493 Cr | 5,677 Cr | 5,974 Cr |
| Other income | 1,410 Cr | 1,517 Cr | 1,642 Cr | 1,574 Cr | 1,727 Cr | 1,780 Cr | 1,895 Cr | 2,227 Cr | 1,891 Cr | 2,125 Cr | 1,630 Cr | 2,310 Cr |
| Net operating income | 5,360 Cr | 5,804 Cr | 6,113 Cr | 6,269 Cr | 6,516 Cr | 6,682 Cr | 6,803 Cr | 7,160 Cr | 7,004 Cr | 7,618 Cr | 7,307 Cr | 8,284 Cr |
| Employee cost | 1,377 Cr | 1,405 Cr | 1,519 Cr | 1,534 Cr | 1,617 Cr | 1,614 Cr | 1,736 Cr | 1,761 Cr | 1,878 Cr | 2,043 Cr | 2,004 Cr | 2,130 Cr |
| Other expenses | 2,472 Cr | 2,815 Cr | 2,923 Cr | 2,888 Cr | 2,922 Cr | 3,308 Cr | 3,272 Cr | 3,169 Cr | 3,250 Cr | 3,565 Cr | 4,233 Cr | 3,528 Cr |
| Provisions & contingencies | 528 Cr | 655 Cr | 722 Cr | 994 Cr | 1,732 Cr | 1,338 Cr | 1,450 Cr | 1,659 Cr | 1,452 Cr | 1,398 Cr | 869 Cr | 1,144 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 983 Cr | 930 Cr | 948 Cr | 853 Cr | 245 Cr | 422 Cr | 344 Cr | 571 Cr | 424 Cr | 611 Cr | 201 Cr | 1,482 Cr |
| Tax % | 24.0% | 21.3% | 22.8% | 24.6% | 13.5% | 19.4% | 14.1% | 20.6% | 17.9% | 21.7% | -64.5% | 22.5% |
| Net profit | 747 Cr | 732 Cr | 732 Cr | 643 Cr | 212 Cr | 340 Cr | 296 Cr | 453 Cr | 348 Cr | 479 Cr | 331 Cr | 1,148 Cr |
| EPS (₹) | ₹1.12 | ₹1.04 | ₹1.04 | ₹0.91 | ₹0.28 | ₹0.46 | ₹0.40 | ₹0.62 | ₹0.35 | ₹0.54 | ₹0.38 | ₹1.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 2,063 Cr | 1,973 Cr | 3,461 Cr | 6,012 Cr | 7,383 Cr | 9,708 Cr | 12,637 Cr | 16,455 Cr | 19,294 Cr | 21,216 Cr | Sign in free for the trailing twelve months |
| Other income | 1,019 Cr | 1,120 Cr | 939 Cr | 1,722 Cr | 2,254 Cr | 3,173 Cr | 4,467 Cr | 5,932 Cr | 6,977 Cr | 7,874 Cr | Sign in free for the trailing twelve months |
| Net operating income | 3,082 Cr | 3,092 Cr | 4,399 Cr | 7,734 Cr | 9,637 Cr | 12,880 Cr | 17,104 Cr | 22,387 Cr | 26,271 Cr | 29,089 Cr | Sign in free for the trailing twelve months |
| Employee cost | — | — | 1,279 Cr | 1,795 Cr | 2,302 Cr | 3,100 Cr | 4,279 Cr | 5,634 Cr | 6,502 Cr | 7,686 Cr | Sign in free for the trailing twelve months |
| Other expenses | — | — | 2,212 Cr | 3,970 Cr | 4,751 Cr | 6,497 Cr | 7,830 Cr | 10,514 Cr | 12,390 Cr | 14,218 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | 1,518 Cr | 4,316 Cr | 2,065 Cr | 3,109 Cr | 1,665 Cr | 2,382 Cr | 5,515 Cr | 5,379 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Profit before tax | — | — | -3,210 Cr | -2,346 Cr | 519 Cr | 175 Cr | 3,331 Cr | 3,857 Cr | 1,864 Cr | 1,807 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | 41.4% | -21.2% | 6.9% | 24.4% | 25.4% | 23.7% | 20.1% | 10.9% | Sign in free for the trailing twelve months |
| Net profit | 1,019 Cr | 880 Cr | -1,908 Cr | -2,843 Cr | 483 Cr | 132 Cr | 2,485 Cr | 2,942 Cr | 1,490 Cr | 1,611 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.00 | ₹2.59 | ₹-4.66 | ₹-5.94 | ₹0.88 | ₹0.21 | ₹3.98 | ₹4.30 | ₹2.04 | ₹1.89 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 18.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3,399 Cr | 3,404 Cr | 4,782 Cr | 4,810 Cr | 5,676 Cr | 6,218 Cr | 6,618 Cr | 7,070 Cr | 7,322 Cr | 8,602 Cr |
| Reserves | 11,277 Cr | 11,870 Cr | 13,418 Cr | 10,594 Cr | 12,224 Cr | 14,864 Cr | 19,229 Cr | 25,145 Cr | 30,685 Cr | 38,514 Cr |
| Borrowings | 50,262 Cr | 57,287 Cr | 69,983 Cr | 57,397 Cr | 45,786 Cr | 52,963 Cr | 57,212 Cr | 50,936 Cr | 38,984 Cr | 36,633 Cr |
| Other liabilities | 47,126 Cr | 53,821 Cr | 78,916 Cr | 76,358 Cr | 99,386 Cr | 1,16,101 Cr | 1,56,822 Cr | 2,13,059 Cr | 2,66,918 Cr | 3,16,026 Cr |
| Total liabilities | 1,12,064 Cr | 1,26,382 Cr | 1,67,099 Cr | 1,49,159 Cr | 1,63,072 Cr | 1,90,146 Cr | 2,39,882 Cr | 2,96,210 Cr | 3,43,909 Cr | 3,99,775 Cr |
| Fixed assets (net) | 799 Cr | 800 Cr | 974 Cr | 1,073 Cr | 1,296 Cr | 1,387 Cr | 2,133 Cr | 2,675 Cr | 2,736 Cr | 2,626 Cr |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | 50,164 Cr | 60,904 Cr | 58,245 Cr | 45,174 Cr | 45,182 Cr | 45,935 Cr | 60,913 Cr | 74,500 Cr | 80,505 Cr | 85,646 Cr |
| Loans & advances | 49,402 Cr | 52,165 Cr | 86,302 Cr | 85,595 Cr | 1,00,550 Cr | 1,17,858 Cr | 1,51,795 Cr | 1,94,592 Cr | 2,33,113 Cr | 2,80,391 Cr |
| Cash & bank | 2,995 Cr | 3,021 Cr | 4,101 Cr | 3,348 Cr | 4,670 Cr | 5,664 Cr | 10,562 Cr | 10,988 Cr | 13,985 Cr | 11,311 Cr |
| Other assets | 8,705 Cr | 9,491 Cr | 17,476 Cr | 13,967 Cr | 11,374 Cr | 19,302 Cr | 14,479 Cr | 13,454 Cr | 13,569 Cr | 19,801 Cr |
| Total assets | 1,12,064 Cr | 1,26,382 Cr | 1,67,099 Cr | 1,49,159 Cr | 1,63,072 Cr | 1,90,146 Cr | 2,39,882 Cr | 2,96,210 Cr | 3,43,909 Cr | 3,99,775 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14,128 Cr | -5,981 Cr | 17,364 Cr | 10,966 Cr | 14,042 Cr | 2,679 Cr | 3,563 Cr | 11,543 Cr | 14,465 Cr | 6,817 Cr |
| Cash from investing | -4,918 Cr | -1,024 Cr | -1,365 Cr | -3,790 Cr | -2,833 Cr | -2,960 Cr | -11,996 Cr | -9,887 Cr | -3,478 Cr | -14,143 Cr |
| Cash from financing | -6,974 Cr | 6,742 Cr | -12,220 Cr | -12,539 Cr | -9,598 Cr | 10,211 Cr | 6,509 Cr | -2,954 Cr | -8,673 Cr | 4,972 Cr |
| Net cash flow | 2,236 Cr | -263 Cr | 3,779 Cr | -5,363 Cr | 1,610 Cr | 9,929 Cr | -1,924 Cr | -1,298 Cr | 2,319 Cr | -2,333 Cr |
| Free cash flow (OCF − Capex) | 13,858 Cr | -6,155 Cr | 17,087 Cr | 10,538 Cr | 13,456 Cr | 2,197 Cr | 2,375 Cr | 10,169 Cr | 13,546 Cr | 6,039 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 6.9% | 5.8% | -10.5% | -18.5% | 2.7% | 0.6% | 9.6% | 9.1% | 3.9% | 3.4% |
Regulatory ratios (standalone basis)
RBI ratios for the bank itself (standalone filing), on both views.
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | 2,136 Cr | 2,280 Cr | 4,303 Cr | 4,469 Cr | 3,884 Cr | 3,718 Cr | 4,434 Cr | 4,559 Cr |
| Gross NPA % | 3.0% | 3.3% | 2.4% | 2.6% | 4.2% | 3.7% | 2.5% | 1.9% | 1.9% | 1.6% |
| Net NPA | — | — | 1,107 Cr | 809 Cr | 1,883 Cr | 1,808 Cr | 1,304 Cr | 1,160 Cr | 1,230 Cr | 1,346 Cr |
| Net NPA % | 1.1% | 1.7% | 1.3% | 0.9% | 1.9% | 1.5% | 0.9% | 0.6% | 0.5% | 0.5% |
| CET1 % | 18.5% | 17.7% | 15.5% | 13.4% | 13.8% | 16.7% | 16.8% | 13.4% | 13.2% | 13.7% |
| Additional Tier 1 % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| ROA % | 1.0% | 0.7% | -0.1% | 1.8% | 0.3% | 0.1% | 1.1% | 1.1% | 0.5% | 0.4% |