Ideaforge Technology Limited
Ideaforge Technology Limited (IDEAFORGE) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Aerospace & Defense›Aerospace & Defense
ideaforgetech.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24 Cr | 91 Cr | 102 Cr | 86 Cr | 37 Cr | 18 Cr | 20 Cr | 13 Cr | 41 Cr | 32 Cr | 141 Cr | 69 Cr |
| Operating expenses (approx.) | 32 Cr | 71 Cr | 87 Cr | 84 Cr | 53 Cr | 35 Cr | 42 Cr | 32 Cr | 52 Cr | 58 Cr | 79 Cr | 66 Cr |
| EBITDA | -8 Cr | 20 Cr | 15 Cr | 2 Cr | -16 Cr | -17 Cr | -22 Cr | -19 Cr | -11 Cr | -27 Cr | 62 Cr | 2 Cr |
| OPM % | -33.1% | 21.5% | 14.6% | 2.9% | -42.7% | -99.2% | -107.6% | -149.3% | -27.7% | -84.1% | 43.8% | 3.4% |
| Other income | 15 Cr | 7 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 12 Cr | 2 Cr |
| Interest | 0.69 Cr | 0.37 Cr | 0.29 Cr | 0.27 Cr | 0.78 Cr | 0.23 Cr | 0.25 Cr | 0.37 Cr | 0.92 Cr | 1 Cr | 2 Cr | 2 Cr |
| Depreciation | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 10 Cr | 11 Cr | 11 Cr | 12 Cr | 14 Cr |
| Profit before tax | 1 Cr | 20 Cr | 14 Cr | 2 Cr | -18 Cr | -20 Cr | -26 Cr | -25 Cr | -19 Cr | -36 Cr | 61 Cr | -12 Cr |
| Tax % | 33.1% | 26.5% | 26.9% | 25.2% | 23.7% | -18.4% | -0.1% | 6.9% | -0.8% | 5.8% | 1.2% | 78.4% |
| Net profit | 0.89 Cr | 15 Cr | 10 Cr | 1 Cr | -14 Cr | -24 Cr | -26 Cr | -24 Cr | -20 Cr | -34 Cr | 60 Cr | -3 Cr |
| EPS (₹) | ₹0.21 | ₹3.49 | ₹2.40 | ₹0.27 | ₹-3.18 | ₹-5.56 | ₹-5.92 | ₹-5.40 | ₹-4.49 | ₹-7.75 | ₹13.72 | ₹-0.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 314 Cr | 161 Cr | 226 Cr | Sign in for TTM |
| Operating expenses (approx.) | 259 Cr | 214 Cr | 221 Cr | Sign in for TTM |
| EBITDA | 55 Cr | -53 Cr | 5 Cr | Sign in for TTM |
| OPM % | 17.7% | -32.7% | 2.1% | Sign in for TTM |
| Other income | 30 Cr | 21 Cr | 22 Cr | Sign in for TTM |
| Interest | 4 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 21 Cr | 29 Cr | 43 Cr | Sign in for TTM |
| Profit before tax | 61 Cr | -62 Cr | -20 Cr | Sign in for TTM |
| Tax % | 25.9% | 0.2% | 14.6% | Sign in for TTM |
| Net profit | 45 Cr | -62 Cr | -17 Cr | Sign in for TTM |
| EPS (₹) | ₹10.96 | ₹-14.41 | ₹-3.90 | Sign in for TTM |
| Dividend payout % | 0.0% | — | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 43 Cr | 43 Cr | 43 Cr |
| Reserves | 618 Cr | 566 Cr | 556 Cr |
| Borrowings | — | — | 72 Cr |
| Other liabilities | 82 Cr | 63 Cr | 128 Cr |
| Total liabilities | 743 Cr | 672 Cr | 799 Cr |
| Fixed assets (net) | 12 Cr | 28 Cr | 32 Cr |
| CWIP | 7 Cr | 4 Cr | 0 Cr |
| Investments | 88 Cr | 120 Cr | 105 Cr |
| Loans & advances | 0.05 Cr | 0.02 Cr | 0.01 Cr |
| Inventories | 98 Cr | 94 Cr | 143 Cr |
| Trade receivables | 44 Cr | 56 Cr | 126 Cr |
| Cash & bank | 168 Cr | 16 Cr | 33 Cr |
| Other assets | 325 Cr | 354 Cr | 359 Cr |
| Total assets | 743 Cr | 672 Cr | 799 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 76 Cr | -77 Cr | -63 Cr |
| Cash from investing | -102 Cr | -68 Cr | 15 Cr |
| Cash from financing | 189 Cr | -8 Cr | 61 Cr |
| Net cash flow | 164 Cr | -152 Cr | 14 Cr |
| Free cash flow (OCF − Capex) | 9 Cr | -165 Cr | -152 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 9.8% | -10.0% | -2.4% |
| ROE % | 0.0% | 0.0% | -2.8% |
| Debtor days | 52 | 126 | 203 |
| Inventory days | 245 | 349 | 487 |
| Days payable | 40 | 32 | 139 |
| Cash conversion cycle | 256 | 443 | 552 |
| Debt / equity | — | — | 0.12 |
| Current ratio | 8.80 | 8.63 | 2.62 |
| Net debt / EBITDA | -3.03 | — | 8.12 |
Compare with peers
Loading peers…